Sunedison Infrastructure Ltd

About [ edit ]

Sunedison Infrastructure is engaged in the business of rendering engineering, procurement and construction services in respect of solar power plants, setting up of solar power plants, solar water pumps, generating power and also rendering other related services.

  • Market Cap 20.9 Cr.
  • Current Price 46.6
  • High / Low 124 / 8.56
  • Stock P/E
  • Book Value 434
  • Dividend Yield 0.00 %
  • ROCE -10.6 %
  • ROE -34.4 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.11 times its book value
  • Company is expected to give good quarter

Cons

  • Company has low interest coverage ratio.
  • Company has high debtors of 296.62 days.
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
0.00 0.00 0.00 70.72 7.76 9.25 25.58 20.01 10.61 25.71 20.81
0.04 0.03 0.04 62.71 9.16 16.35 25.68 22.85 10.77 23.99 24.76
Operating Profit -0.04 -0.03 -0.04 8.01 -1.40 -7.10 -0.10 -2.84 -0.16 1.72 -3.95
OPM % 11.33% -18.04% -76.76% -0.39% -14.19% -1.51% 6.69% -18.98%
Other Income 0.00 0.08 0.04 3.24 0.46 0.83 0.46 0.36 0.48 0.32 2.27
Interest 0.00 0.00 0.00 0.06 0.47 0.64 0.95 3.71 2.31 1.89 2.42
Depreciation 0.00 0.00 0.00 0.04 0.04 0.09 0.11 4.03 3.67 3.86 4.22
Profit before tax -0.04 0.05 0.00 11.15 -1.45 -7.00 -0.70 -10.22 -5.66 -3.71 -8.32
Tax % 0.00% 0.00% 30.94% -5.52% -1.00% 20.00% -21.53% -6.71% -16.17% -19.23%
Net Profit -0.04 0.05 0.00 7.71 -1.53 -7.07 -0.47 -12.30 -5.98 -3.85 -9.39
EPS in Rs -0.09 0.11 0.00 17.17 -3.41 -15.75 -1.05 -27.39 -13.32 -8.57 -20.91

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 TTM
0 71 63 77
0 62 74 82
Operating Profit -0 9 -11 -5
OPM % 13% -18% -7%
Other Income 0 2 2 3
Interest 0 0 6 10
Depreciation 0 0 4 16
Profit before tax -0 11 -19 -28
Tax % 20% 31% -11%
Net Profit -0 8 -21 -32
EPS in Rs -0.16 17.19 -47.60 -70.19
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-32%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-2218%
Stock Price CAGR
10 Years:%
5 Years:53%
3 Years:103%
1 Year:471%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:-34%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Sep 2020
4 4 4 4
Reserves 0 8 107 190
Borrowings 0 24 109 97
0 38 88 136
Total Liabilities 5 74 308 428
0 13 188 205
CWIP 0 0 0 0
Investments 0 0 0 0
5 61 120 222
Total Assets 5 74 308 428

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020
-1 -14
2 5
3 4
Net Cash Flow 5 -4

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020
ROCE % 60% -11%
Debtor Days 70 297
Inventory Turnover -0.44 5.46

Shareholding Pattern

Numbers in percentages

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
64.07 88.41 88.51 75.00 75.00 75.00 86.84 86.84 86.84 86.84 75.00 75.00
35.93 11.59 11.49 25.00 25.00 25.00 13.16 13.16 13.16 13.16 25.00 25.00

Documents