Refex Renewables & Infrastructure Ltd

Refex Renewables & Infrastructure Ltd

₹ 309 -0.99%
01 Jun - close price
About

Incorporated in 1994, Refex Renewables & Infrastructure Ltd provides EPC services
in respect of ground solar power plants,
solar water pumps and home systems[1]

Key Points

Business Overview:[1]
RR&IL, part of the Refex Group and formerly known as SunEdison Infrastructure Ltd, is a leading solar power developer and IPP in India. It focuses on rooftop, ground-mounted, and farmer-led solar projects, serving both government and private clients across ~80 sites in 11 states.

  • Market Cap 139 Cr.
  • Current Price 309
  • High / Low 1,183 / 209
  • Stock P/E
  • Book Value -178
  • Dividend Yield 0.00 %
  • ROCE 3.19 %
  • ROE %
  • Face Value 10.0

Pros

  • Debtor days have improved from 28.8 to 21.4 days.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -1.47% over past five years.
  • Contingent liabilities of Rs.213 Cr.
  • Promoters have pledged 42.7% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
35 17 21 21 18 18 14 16 20 17 14 16 19
35 9 11 12 11 9 9 8 10 8 11 10 11
Operating Profit -1 8 10 8 7 9 5 8 10 9 3 6 9
OPM % -2% 47% 48% 39% 38% 49% 35% 48% 51% 52% 22% 38% 45%
12 12 1 2 3 0 0 1 5 2 1 2 1
Interest 13 11 11 11 10 10 10 11 12 11 12 13 12
Depreciation 3 4 5 5 5 4 5 5 5 5 5 5 5
Profit before tax -5 6 -5 -5 -5 -6 -10 -7 -1 -5 -12 -9 -8
Tax % 113% 142% 129% 118% 121% 53% 32% 56% 397% 38% 15% 20% 31%
-11 -3 -10 -11 -11 -8 -13 -10 -5 -8 -14 -11 -10
EPS in Rs -12.92 -2.47 -15.61 -19.02 -17.95 -19.13 -28.31 -22.38 -10.50 -16.83 -32.67 -23.59 -22.14
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 71 63 72 53 76 75 67 66
0 62 74 97 60 67 42 35 40
Operating Profit -0 9 -11 -25 -7 9 33 32 27
OPM % 13% -18% -35% -13% 11% 44% 48% 40%
0 2 2 12 11 20 18 7 6
Interest 0 0 6 14 20 35 42 43 48
Depreciation 0 0 4 15 17 16 18 18 20
Profit before tax -0 11 -19 -42 -32 -23 -8 -23 -35
Tax % -20% 31% 11% -36% 14% 33% 313% 60% 24%
-0 8 -22 -27 -37 -30 -34 -36 -43
EPS in Rs -0.16 17.19 -47.60 -61.60 -72.36 -52.07 -55.03 -80.77 -93.42
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: -1%
3 Years: -4%
TTM: -1%
Compounded Profit Growth
10 Years: %
5 Years: -14%
3 Years: -42%
TTM: -13%
Stock Price CAGR
10 Years: %
5 Years: 38%
3 Years: -12%
1 Year: -68%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4 4 4 4 4 4 4 4 4
Reserves 0 8 117 182 57 33 9 -50 -85
0 24 109 152 334 474 419 473 487
0 38 78 51 157 90 76 88 111
Total Liabilities 5 74 308 389 551 602 509 516 517
0 13 169 171 173 172 458 453 443
CWIP 0 0 19 33 231 288 0 0 2
Investments 0 0 0 0 0 0 0 0 11
5 61 120 185 147 142 51 63 61
Total Assets 5 74 308 389 551 602 509 516 517

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-1 -14 -46 84 -55 120 27 16
2 5 -62 -159 -74 -14 -40 2
3 4 119 74 125 -107 18 -24
Net Cash Flow 5 -4 10 -1 -3 -1 5 -6
Free Cash Flow -1 -33 -86 -149 -127 105 14 10
CFO/OP -2% 112% 173% -1,258% -613% 376% 88% 62%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 70 297 334 431 305 33 32 21
Inventory Days 74 88 114 193 42 156
Days Payable 291 316 3,802 438 664 699
Cash Conversion Cycle 70 80 106 -3,256 60 -589 32 -521
Working Capital Days -39 133 255 -439 -50 -249 -261 -367
ROCE % 60% -11% -10% -4% 3% 5% 5% 3%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Permanent Employees
Count

Log in to view insights

Please log in to see hidden values.

Login
Number of Operational Sites
Count
Total O&M Capacity
MWp
Solar Power Generation
GWh
States Covered
Count
CBG Operational Capacity
TPD
O&M Site Locations
Count
Total Installations (Solar Pumps & Systems)
Units

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 74.97% 74.89% 74.89% 74.89% 74.87% 74.87%
24.99% 24.99% 25.01% 25.01% 25.00% 24.99% 25.03% 25.11% 25.11% 25.11% 25.14% 25.14%
No. of Shareholders 1,1661,2661,3252,4952,5802,4862,8092,7982,7172,6902,9262,824

Documents