Esha Media Research Ltd

Esha Media Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Esha Media Research Ltd

₹ 33.2 5.00%
13 Jul 2:52 p.m.
eshamedia.com BSE: 531259
About

Incorporated in 1984, Esha Media Research Ltd is in the business of television media monitoring[1]

Key Points

Business Overview:{# https://eshamedia.com/#}
Esha Media Research (EMR) provides media monitoring and intelligence services across television, print, social, and digital platforms.

Website BSE
  • Market Cap ₹ 25.9 Cr.
  • Current Price ₹ 33.2
  • High / Low ₹ 65.7 / 11.5
  • Stock P/E
  • Book Value ₹ -13.4
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Debtor days have improved from 95.7 to 36.2 days.
  • Promoter holding has increased by 22.3% over last quarter.

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Media Advertising & Media Agencies

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0.01 0.04 0.03 0.04 0.03 1.15 0.38 1.21 0.42 0.54 0.70 0.51 0.58
0.06 0.06 0.02 0.03 0.11 0.79 1.02 1.02 0.89 0.88 0.95 1.02 2.70
Operating Profit -0.05 -0.02 0.01 0.01 -0.08 0.36 -0.64 0.19 -0.47 -0.34 -0.25 -0.51 -2.12
OPM % -500.00% -50.00% 33.33% 25.00% -266.67% 31.30% -168.42% 15.70% -111.90% -62.96% -35.71% -100.00% -365.52%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.08
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.32 0.01 0.03 0.04 0.11
Depreciation 0.00 0.00 0.00 0.00 0.00 0.01 0.05 0.01 0.06 0.06 0.05 0.03 0.05
Profit before tax -0.05 -0.02 0.01 0.01 -0.08 0.35 -0.69 0.18 -0.85 -0.41 -0.33 -0.58 1.80
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 440.58% 0.00% -50.59% 0.00% 0.00% 0.00% 0.00%
-0.05 -0.02 0.01 0.00 -0.08 0.35 -3.73 0.18 -0.42 -0.41 -0.34 -0.58 1.80
EPS in Rs -0.06 -0.03 0.01 0.00 -0.10 0.45 -4.78 0.23 -0.54 -0.53 -0.44 -0.74 2.31
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
11.04 9.16 0.40 0.00 0.08 0.10 0.17 0.20 0.08 0.14 3.16 2.32
7.67 8.40 3.61 2.71 4.94 0.26 0.23 0.34 0.24 0.22 3.73 5.54
Operating Profit 3.37 0.76 -3.21 -2.71 -4.86 -0.16 -0.06 -0.14 -0.16 -0.08 -0.57 -3.22
OPM % 30.53% 8.30% -802.50% -6,075.00% -160.00% -35.29% -70.00% -200.00% -57.14% -18.04% -138.79%
0.00 0.00 0.01 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.08
Interest 0.00 0.02 0.02 0.01 0.00 0.00 0.01 0.01 0.00 0.00 0.32 0.19
Depreciation 3.04 1.84 1.15 1.06 0.49 0.25 0.03 0.02 0.01 0.01 0.14 0.19
Profit before tax 0.33 -1.10 -4.37 -3.66 -5.35 -0.41 -0.10 -0.17 -0.17 -0.09 -1.03 0.48
Tax % -54.55% -24.55% -5.26% -4.10% -2.06% -9.76% -150.00% 0.00% 0.00% 0.00% 252.43% 0.00%
0.51 -0.83 -4.14 -3.52 -5.24 -0.37 0.05 -0.17 -0.18 -0.09 -3.63 0.48
EPS in Rs 0.65 -1.06 -5.30 -4.51 -6.71 -0.47 0.06 -0.22 -0.23 -0.12 -4.65 0.61
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -13%
5 Years: 69%
3 Years: 207%
TTM: -27%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 1%
Stock Price CAGR
10 Years: 15%
5 Years: 46%
3 Years: 96%
1 Year: 146%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 8.30 8.30 8.30 8.30 8.30 8.30 8.30 7.81 7.81 7.81 7.81 7.81
Reserves -1.09 -1.93 -6.07 -9.59 -14.83 -15.20 -15.15 -14.83 -15.01 -15.10 -18.73 -18.25
5.28 6.14 6.55 7.05 7.22 7.47 7.55 7.69 7.76 7.81 9.12 6.41
2.11 1.89 1.94 1.43 1.19 1.16 1.08 1.08 1.10 1.11 3.14 5.34
Total Liabilities 14.60 14.40 10.72 7.19 1.88 1.73 1.78 1.75 1.66 1.63 1.34 1.31
4.83 3.04 1.91 0.85 0.37 0.12 0.09 0.07 0.06 0.04 0.92 0.49
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
9.77 11.36 8.81 6.34 1.51 1.61 1.69 1.68 1.60 1.59 0.42 0.82
Total Assets 14.60 14.40 10.72 7.19 1.88 1.73 1.78 1.75 1.66 1.63 1.34 1.31

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-1.08 -1.08 -0.47 -0.46 -0.18 -0.19 -0.08 -0.14 -0.08 -0.15 -0.20 -1.19
-0.02 -0.03 -0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.09 -0.21
0.99 0.99 0.41 0.50 0.17 0.25 0.08 0.14 0.07 0.06 0.37 1.39
Net Cash Flow -0.11 -0.11 -0.08 0.04 0.00 0.05 0.00 0.00 -0.01 -0.09 0.08 0.00
Free Cash Flow -1.10 -1.11 -0.49 -0.46 -0.18 -0.19 -0.08 -0.14 -0.08 -0.15 -0.30 -1.40
CFO/OP -32% -142% 15% 17% 4% 119% 133% 100% 50% 188% 16% 31%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 266.15 388.91 6,624.75 0.00 109.50 193.24 146.00 91.25 234.64 16.17 36.19
Inventory Days 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle 266.15 388.91 6,624.75 0.00 109.50 193.24 146.00 91.25 234.64 16.17 36.19
Working Capital Days 274.08 390.50 6,442.25 1,368.75 1,204.50 751.47 657.00 1,277.50 -2,294.29 -1,309.84 -1,743.19
ROCE % 2.81% -8.64% -40.86% -50.21% -165.89% -65.08% -14.17% -23.36% -27.64% -16.67%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Number of permanent employees on rolls
count

Log in to view insights

Please log in to see hidden values.

Login
Total paid-up equity shares
count
Promoter group shareholding
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
34.48% 33.88% 30.32% 29.60% 28.45% 28.45% 28.33% 28.33% 28.33% 28.12% 27.99% 50.32%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
65.51% 66.10% 69.66% 70.39% 71.54% 71.54% 71.64% 71.65% 71.65% 71.87% 71.98% 49.66%
No. of Shareholders 1,5821,6821,9082,0722,0122,1192,3542,4042,4042,2302,4432,370

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports