Esha Media Research Ltd
₹ 34.8
1.99%
05 Sep
- close price
About
Incorporated in 1984, Esha Media Research Ltd is in the business of television media monitoring[1]
Key Points
- Market Cap ₹ 27.2 Cr.
- Current Price ₹ 34.8
- High / Low ₹ 34.8 / 8.80
- Stock P/E
- Book Value ₹ -14.0
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 114 to 16.2 days.
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 28.3%
- Promoter holding has decreased over last 3 years: -8.83%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
27.97 | 11.04 | 9.16 | 0.40 | 0.00 | 0.08 | 0.10 | 0.17 | 0.20 | 0.08 | 0.14 | 3.16 | 2.55 | |
23.45 | 7.67 | 8.40 | 3.61 | 2.71 | 4.94 | 0.26 | 0.23 | 0.34 | 0.24 | 0.22 | 3.73 | 3.81 | |
Operating Profit | 4.52 | 3.37 | 0.76 | -3.21 | -2.71 | -4.86 | -0.16 | -0.06 | -0.14 | -0.16 | -0.08 | -0.57 | -1.26 |
OPM % | 16.16% | 30.53% | 8.30% | -802.50% | -6,075.00% | -160.00% | -35.29% | -70.00% | -200.00% | -57.14% | -18.04% | -49.41% | |
0.00 | 0.00 | 0.00 | 0.01 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Interest | 0.03 | 0.00 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.32 | 0.33 |
Depreciation | 3.79 | 3.04 | 1.84 | 1.15 | 1.06 | 0.49 | 0.25 | 0.03 | 0.02 | 0.01 | 0.01 | 0.14 | 0.18 |
Profit before tax | 0.70 | 0.33 | -1.10 | -4.37 | -3.66 | -5.35 | -0.41 | -0.10 | -0.17 | -0.17 | -0.09 | -1.03 | -1.77 |
Tax % | 37.14% | -54.55% | -24.55% | -5.26% | -4.10% | -2.06% | -9.76% | -150.00% | 0.00% | 0.00% | 0.00% | 252.43% | |
0.44 | 0.51 | -0.83 | -4.14 | -3.52 | -5.24 | -0.37 | 0.05 | -0.17 | -0.18 | -0.09 | -3.63 | -4.38 | |
EPS in Rs | 0.56 | 0.65 | -1.06 | -5.30 | -4.51 | -6.71 | -0.47 | 0.06 | -0.22 | -0.23 | -0.12 | -4.65 | -5.62 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -12% |
5 Years: | 100% |
3 Years: | 151% |
TTM: | 104% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -1664% |
Stock Price CAGR | |
---|---|
10 Years: | 9% |
5 Years: | 47% |
3 Years: | 71% |
1 Year: | 78% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 8.30 | 8.30 | 8.30 | 8.30 | 8.30 | 8.30 | 8.30 | 8.30 | 7.81 | 7.81 | 7.81 | 7.81 |
Reserves | -1.60 | -1.09 | -1.93 | -6.07 | -9.59 | -14.83 | -15.20 | -15.15 | -14.83 | -15.01 | -15.10 | -18.73 |
4.28 | 5.28 | 6.14 | 6.55 | 7.05 | 7.22 | 7.47 | 7.55 | 7.69 | 7.76 | 7.81 | 9.13 | |
2.43 | 2.11 | 1.89 | 1.94 | 1.43 | 1.19 | 1.16 | 1.08 | 1.08 | 1.10 | 1.11 | 3.13 | |
Total Liabilities | 13.41 | 14.60 | 14.40 | 10.72 | 7.19 | 1.88 | 1.73 | 1.78 | 1.75 | 1.66 | 1.63 | 1.34 |
7.85 | 4.83 | 3.04 | 1.91 | 0.85 | 0.37 | 0.12 | 0.09 | 0.07 | 0.06 | 0.04 | 0.92 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
5.56 | 9.77 | 11.36 | 8.81 | 6.34 | 1.51 | 1.61 | 1.69 | 1.68 | 1.60 | 1.59 | 0.42 | |
Total Assets | 13.41 | 14.60 | 14.40 | 10.72 | 7.19 | 1.88 | 1.73 | 1.78 | 1.75 | 1.66 | 1.63 | 1.34 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3.52 | -1.08 | -1.08 | -0.47 | -0.46 | -0.18 | -0.19 | -0.08 | -0.14 | -0.08 | -0.15 | -0.20 | |
-4.25 | -0.02 | -0.03 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.09 | |
0.72 | 0.99 | 0.99 | 0.41 | 0.50 | 0.17 | 0.25 | 0.08 | 0.14 | 0.07 | 0.06 | 0.37 | |
Net Cash Flow | -0.01 | -0.11 | -0.11 | -0.08 | 0.04 | 0.00 | 0.05 | 0.00 | 0.00 | -0.01 | -0.09 | 0.08 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 50.50 | 266.15 | 388.91 | 6,624.75 | 0.00 | 109.50 | 193.24 | 146.00 | 91.25 | 234.64 | 16.17 | |
Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 50.50 | 266.15 | 388.91 | 6,624.75 | 0.00 | 109.50 | 193.24 | 146.00 | 91.25 | 234.64 | 16.17 | |
Working Capital Days | 50.50 | 274.08 | 390.50 | 6,442.25 | 1,368.75 | 1,204.50 | 751.47 | 657.00 | 1,277.50 | 938.57 | -1,309.84 | |
ROCE % | 7.03% | 2.81% | -8.64% | -40.86% | -50.21% | -165.89% | -65.08% | -14.17% | -23.36% | -27.64% | -16.67% |
Documents
Announcements
- Reg. 34 (1) Annual Report. 10m
- Annual Report Of Esha Media Research Limited For The Financial Year 2024-25 And Notice Convening The 42Nd Annual General Meeting. 15m
- Announcement under Regulation 30 (LODR)-Newspaper Publication 29m
-
Board Meeting Outcome for Outcome Of The Meeting Of The Board Held On Friday, September 05,
2025.
1d - Board fixed AGM on Sep 29, 2025; recommended reappointment and borrowing up to Rs 50 Crore.
-
Board Meeting Intimation for Prior Intimation Of Board Meeting Under Regulation 29(1) Of SEBI (LODR) Regulations, 2015 ("Listing Regulations").
2 Sep - Board meeting on 05 Sep 2025 to approve FY2024-25 secretarial audit, Directors' Report and fix 42nd AGM date.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1][2]
EMRL provides tracking and analysis of over 140 television channels across various Indian languages. The monitoring is done using equipment that allows to record, retrieve, transcribe, translate, and deliver reports in formats ranging from CD and DVD to immediate uploads via FTP or a customized web page.