India Gelatine & Chemicals Ltd
₹ 431
2.29%
26 Apr
- close price
About
Incorporated in 1973, India Gelatine & Chemicals Ltd is engaged in manufacturing and export of Ossein, Di-Calcium Phosphate (DCP)& Gelatine.
Key Points
- Market Cap ₹ 306 Cr.
- Current Price ₹ 431
- High / Low ₹ 514 / 236
- Stock P/E 9.35
- Book Value ₹ 214
- Dividend Yield 2.32 %
- ROCE 24.4 %
- ROE 18.5 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 59.4% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 22.3%
Cons
- Company has a low return on equity of 9.86% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Upcoming result date: 30 April 2024
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
103 | 116 | 120 | 115 | 93 | 74 | 98 | 112 | 132 | 144 | 160 | 205 | 211 | |
92 | 97 | 105 | 109 | 89 | 74 | 96 | 107 | 124 | 135 | 152 | 172 | 171 | |
Operating Profit | 11 | 19 | 15 | 6 | 4 | 1 | 2 | 5 | 7 | 9 | 8 | 33 | 41 |
OPM % | 10% | 16% | 13% | 5% | 5% | 1% | 2% | 5% | 6% | 6% | 5% | 16% | 19% |
4 | 3 | 3 | 7 | 5 | 6 | 4 | 4 | 3 | 4 | 4 | 3 | 7 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation | 4 | 5 | 5 | 5 | 5 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 5 |
Profit before tax | 10 | 17 | 12 | 7 | 5 | 3 | 3 | 6 | 6 | 9 | 7 | 32 | 43 |
Tax % | 27% | 33% | 35% | 14% | 23% | -5% | 16% | -1% | 16% | 23% | 24% | 25% | |
7 | 11 | 8 | 6 | 4 | 3 | 2 | 6 | 5 | 7 | 6 | 24 | 33 | |
EPS in Rs | 7.52 | 12.13 | 8.57 | 6.62 | 3.89 | 3.37 | 3.19 | 8.11 | 7.56 | 10.02 | 7.91 | 33.70 | 46.08 |
Dividend Payout % | 33% | 25% | 21% | 23% | 23% | 27% | 63% | 43% | 20% | 25% | 32% | 10% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 16% |
3 Years: | 16% |
TTM: | 5% |
Compounded Profit Growth | |
---|---|
10 Years: | 7% |
5 Years: | 59% |
3 Years: | 58% |
TTM: | 83% |
Stock Price CAGR | |
---|---|
10 Years: | 20% |
5 Years: | 37% |
3 Years: | 67% |
1 Year: | 51% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 8% |
3 Years: | 10% |
Last Year: | 19% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Reserves | 91 | 99 | 105 | 109 | 112 | 115 | 92 | 95 | 97 | 103 | 108 | 129 | 145 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 9 | |
36 | 41 | 34 | 35 | 35 | 17 | 17 | 14 | 19 | 17 | 22 | 33 | 32 | |
Total Liabilities | 137 | 150 | 148 | 154 | 157 | 141 | 115 | 116 | 124 | 127 | 136 | 180 | 193 |
45 | 52 | 49 | 47 | 45 | 44 | 42 | 42 | 43 | 40 | 41 | 60 | 63 | |
CWIP | 2 | 2 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 4 | 6 |
Investments | 14 | 14 | 13 | 13 | 7 | 36 | 30 | 30 | 28 | 34 | 33 | 43 | 52 |
76 | 82 | 85 | 93 | 104 | 60 | 43 | 44 | 53 | 52 | 62 | 73 | 72 | |
Total Assets | 137 | 150 | 148 | 154 | 157 | 141 | 115 | 116 | 124 | 127 | 136 | 180 | 193 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
9 | 5 | -1 | 17 | 4 | -4 | 15 | 5 | 7 | 6 | 9 | 18 | |
8 | -10 | 2 | 3 | 8 | -27 | -19 | -1 | -3 | -6 | -8 | -21 | |
-2 | -3 | -3 | -2 | -2 | -1 | -1 | -2 | -3 | -1 | -2 | 7 | |
Net Cash Flow | 15 | -7 | -2 | 18 | 10 | -32 | -5 | 2 | 1 | -1 | -1 | 3 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 30 | 24 | 19 | 12 | 24 | 22 | 17 | 17 | 18 | 24 | 26 | 25 |
Inventory Days | 130 | 186 | 208 | 198 | 187 | 365 | 209 | 180 | 178 | 129 | 130 | 176 |
Days Payable | 42 | 38 | 29 | 19 | 22 | 54 | 48 | 23 | 52 | 25 | 36 | 60 |
Cash Conversion Cycle | 118 | 173 | 198 | 191 | 189 | 333 | 178 | 175 | 144 | 127 | 120 | 140 |
Working Capital Days | 73 | 107 | 149 | 111 | 139 | 206 | 112 | 102 | 90 | 95 | 95 | 70 |
ROCE % | 8% | 16% | 11% | 3% | 2% | 1% | 2% | 6% | 7% | 7% | 6% | 24% |
Documents
Announcements
- Board Meeting Intimation for Consideration And Approval Of The Audited Financial Results For The Quarter And Year Ended 31St March, 2024 And Consideration And Recommendation Of Dividend, If Any, For The Financial Year Ended 31St March, 2024 23 Apr
- Format of the Annual Disclosure to be made by an entity identified as a LC - Annexure B2 22 Apr
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 22 Apr
- Certificate Under Regulation 40(9) And Regulation 40(10) Of SEBI (LODR) Regulations, 2015 17 Apr
- Compliance Certificate As Per Regulation 7(3) Of The SEBI (LODR) Regulations, 2015 15 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Product Portfolio:[1]
a) Edible Gelatine: Being odorless & tasteless, Company's Gelatine can be mixed in any foodstuff.
b) Photographic Gelatine: This kind of gelatine has an ability to form a solution when heated and then come back to jelly form when cooled and to remain durable after water has been removed making it very useful for photographic industry.
c) Technical Gelatine: It is a good clarifying agent used in metal electrolysis. Gelatine strengthens nails and promotes hair growth therefore it is used in cosmetic industry. Also, match box industry utilizes its thickening & foaming properties to make match heads.
d) Pharmaceutical Gelatine: It is ideal for manufacture of hard & soft shell gelatine capsules. It is also used to treat wounds & as life saving blood plasma substitute.