India Gelatine & Chemicals Ltd

India Gelatine & Chemicals Limited is an India-based company, which is engaged in the manufacture of chemical products, such as Ossien, Gelatine and Di-Calcium Phosphate (DCP). The Company focuses mainly on the export markets.

  • Market Cap: 66.42 Cr.
  • Current Price: 93.65
  • 52 weeks High / Low 122.95 / 67.20
  • Book Value: 145.00
  • Stock P/E: 7.76
  • Dividend Yield: 3.74 %
  • ROCE: 5.66 %
  • ROE: 5.72 %
  • Sales Growth (3Yrs): 6.39 %
  • Listed on BSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Company is virtually debt free.
Stock is trading at 0.65 times its book value
Stock is providing a good dividend yield of 3.74%.
Company has been maintaining a healthy dividend payout of 44.20%
Cons:
The company has delivered a poor growth of -1.40% over past five years.
Tax rate seems low
Company has a low return on equity of 2.90% for last 3 years.
Earnings include an other income of Rs.3.21 Cr.
Promoter holding has decreased over last 3 years: -6.21%
** Remarks:
Some businesses are provided tax benefits to encourage their development

Peer comparison Sector: Chemicals // Industry: Chemicals

Loading peers table ...

Quarterly Results Figures in Rs. Crores

Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
23 23 25 27 21 26 29 33 24 29 34 37
21 24 24 26 20 25 27 32 23 27 31 33
Operating Profit 2 -1 1 1 1 1 2 1 1 2 2 4
OPM % 9% -4% 4% 3% 3% 4% 6% 4% 6% 5% 7% 10%
Other Income 1 2 1 1 1 1 1 0 1 1 1 1
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1
Profit before tax 3 0 1 1 0 1 2 1 1 2 3 4
Tax % 1% 15% 34% -37% -24% 33% -14% -31% 25% 3% 14%
Net Profit 3 0 1 1 0 2 2 1 2 1 3 3
EPS in Rs 2.77 0.06 0.95 1.59 0.68 2.12 2.14 1.39 2.47 1.58 3.62 4.41
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
56 78 79 85 103 116 120 115 93 74 98 112 124
55 65 70 80 92 97 105 109 89 74 96 107 115
Operating Profit 1 13 8 5 11 19 15 6 4 1 2 5 9
OPM % 2% 17% 11% 6% 10% 16% 13% 5% 5% 1% 2% 5% 8%
Other Income 5 4 6 3 4 3 3 7 5 6 4 4 3
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 4 4 4 4 4 5 5 5 5 3 3 3 3
Profit before tax 2 13 10 4 10 17 12 7 5 3 3 6 9
Tax % 12% 34% 30% 30% 27% 33% 35% 14% 23% -5% 16% -1%
Net Profit 2 8 7 3 7 11 8 6 4 3 2 6 9
EPS in Rs 1.99 8.66 6.83 2.63 7.12 11.62 8.26 6.31 3.72 3.37 3.18 8.11 12.08
Dividend Payout % 33% 22% 28% 68% 33% 25% 21% 23% 23% 27% 63% 43%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:3.68%
5 Years:-1.40%
3 Years:6.39%
TTM:13.92%
Compounded Profit Growth
10 Years:-3.45%
5 Years:-6.44%
3 Years:41.03%
TTM:91.07%
Stock Price CAGR
10 Years:8.25%
5 Years:6.86%
3 Years:-3.11%
1 Year:-7.73%
Return on Equity
10 Years:4.46%
5 Years:2.61%
3 Years:2.90%
Last Year:5.72%

Balance Sheet Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
9 9 9 9 9 9 9 9 9 9 7 7 7
Reserves 75 81 86 86 91 99 105 109 112 115 92 95 96
Borrowings 3 2 1 0 0 0 0 0 0 0 0 0 0
19 27 30 30 36 41 34 35 35 17 17 14 17
Total Liabilities 107 119 126 126 137 150 148 154 157 141 115 116 120
46 45 44 42 45 52 49 47 45 44 42 42 41
CWIP 0 0 0 0 2 2 0 1 0 1 0 0 0
Investments 12 21 28 28 14 14 13 13 7 36 30 30 27
49 53 53 56 76 82 85 93 104 60 43 44 51
Total Assets 107 119 126 126 137 150 148 154 157 141 115 116 120

Cash Flows Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
0 15 9 5 9 5 -1 17 4 -4 15 5
-3 -11 -7 1 8 -10 2 3 8 -27 -19 -1
1 -2 -3 -3 -2 -3 -3 -2 -2 -1 -1 -2
Net Cash Flow -2 1 -1 3 15 -7 -2 18 10 -32 -5 2

Ratios Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 1% 14% 9% 3% 8% 16% 11% 3% 2% 1% 2% 6%
Debtor Days 48 16 18 25 30 24 19 12 24 22 17 17
Inventory Turnover 3.33 4.13 4.14 5.01 6.40 6.00 4.69 4.03 3.52 2.72 3.44 4.41