Well Pack Papers & Containers Ltd
₹ 0.53
1.92%
17 Sep 2013
About
Well Pack Papers & Containers, Ltd. manufactures and markets plain and printed corrugated boxes and kraft paper worldwide.
[
edit about
]
[
add key points
]
- Market Cap ₹ Cr.
- Current Price ₹ 0.53
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 2.35
- Dividend Yield 0.00 %
- ROCE 7.32 %
- ROE -0.36 %
- Face Value ₹ 1.00
Pros
- Stock is trading at 0.23 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 1.63% over last 3 years.
- Earnings include an other income of Rs.1.47 Cr.
- Debtor days have increased from 73.8 to 109 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | |
|---|---|---|---|---|---|---|
| 21.47 | 16.66 | 15.85 | 20.25 | 20.42 | 34.54 | |
| 19.73 | 15.33 | 14.57 | 19.01 | 17.85 | 31.49 | |
| Operating Profit | 1.74 | 1.33 | 1.28 | 1.24 | 2.57 | 3.05 |
| OPM % | 8.10% | 7.98% | 8.08% | 6.12% | 12.59% | 8.83% |
| 0.27 | 0.26 | 0.43 | 0.50 | 0.49 | 1.47 | |
| Interest | 0.68 | 0.67 | 0.72 | 0.68 | 1.57 | 3.10 |
| Depreciation | 0.66 | 0.55 | 0.61 | 0.64 | 1.02 | 1.40 |
| Profit before tax | 0.67 | 0.37 | 0.38 | 0.42 | 0.47 | 0.02 |
| Tax % | 10.45% | 13.51% | 13.16% | 11.90% | 14.89% | 450.00% |
| 0.60 | 0.32 | 0.33 | 0.37 | 0.40 | -0.07 | |
| EPS in Rs | 0.74 | 0.83 | 0.05 | -0.01 | ||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 10% |
| 3 Years: | 30% |
| TTM: | 69% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -118% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 2% |
| 3 Years: | 2% |
| Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | |
|---|---|---|---|---|---|---|
| Equity Capital | 4.93 | 4.44 | 4.44 | 4.44 | 8.17 | 8.17 |
| Reserves | 5.13 | 3.76 | 4.41 | 4.46 | 11.12 | 11.05 |
| 4.98 | 5.49 | 5.62 | 15.23 | 19.39 | 27.31 | |
| 3.83 | 3.98 | 3.91 | 6.09 | 8.70 | 15.65 | |
| Total Liabilities | 18.87 | 17.67 | 18.38 | 30.22 | 47.38 | 62.18 |
| 7.26 | 7.22 | 6.98 | 6.18 | 22.40 | 22.69 | |
| CWIP | 0.47 | 0.28 | 0.99 | 11.82 | 1.35 | 4.00 |
| Investments | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 |
| 11.12 | 10.15 | 10.39 | 12.19 | 23.60 | 35.46 | |
| Total Assets | 18.87 | 17.67 | 18.38 | 30.22 | 47.38 | 62.18 |
Cash Flows
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | |
|---|---|---|---|---|---|---|
| 1.80 | 0.55 | 0.69 | 1.55 | -7.00 | -3.52 | |
| -0.74 | -1.80 | -1.10 | -10.66 | -6.78 | -4.40 | |
| -0.93 | 1.32 | 0.44 | 9.29 | 14.15 | 7.92 | |
| Net Cash Flow | 0.13 | 0.07 | 0.03 | 0.18 | 0.37 | 0.00 |
Ratios
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | |
|---|---|---|---|---|---|---|
| Debtor Days | 68.68 | 71.64 | 61.03 | 44.34 | 68.10 | 108.84 |
| Inventory Days | 145.23 | 188.76 | 218.77 | 203.05 | 569.16 | 337.00 |
| Days Payable | 88.57 | 127.68 | 127.90 | 164.07 | 298.70 | 259.31 |
| Cash Conversion Cycle | 125.34 | 132.72 | 151.89 | 83.32 | 338.56 | 186.53 |
| Working Capital Days | 116.79 | 128.39 | 140.70 | 100.40 | 250.42 | 199.09 |
| ROCE % | 7.24% | 7.81% | 5.65% | 6.50% | 7.32% |