Prima Industries Ltd

₹ 21.8 3.32%
30 Sep - close price
About

Prima Industries Ltd is engaged in the business of solvent extract, refining of oil and cattle feed, etc.[1]

Key Points

Product Portfolio
Company's product offerings include coconut oil, de-oiled cake, palm kernel oil, Soap stocks, acid oil, fatty acids & cattle feed pellets.[1]

  • Market Cap 23.5 Cr.
  • Current Price 21.8
  • High / Low 42.0 / 18.0
  • Stock P/E
  • Book Value 8.97
  • Dividend Yield 0.00 %
  • ROCE 9.31 %
  • ROE 7.33 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Edible Oil Industry: Solvent Extraction

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022
2.05 2.86 4.18 7.97 4.32 3.45 4.97 4.94 3.46 3.69 5.17 4.96 2.02
1.31 2.43 3.03 7.90 3.44 2.38 3.67 3.88 2.06 2.68 4.34 6.97 1.73
Operating Profit 0.74 0.43 1.15 0.07 0.88 1.07 1.30 1.06 1.40 1.01 0.83 -2.01 0.29
OPM % 36.10% 15.03% 27.51% 0.88% 20.37% 31.01% 26.16% 21.46% 40.46% 27.37% 16.05% -40.52% 14.36%
0.00 0.00 0.02 0.45 0.00 0.00 0.00 0.08 0.00 0.00 0.00 0.11 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.00
Depreciation 0.18 0.18 0.18 0.19 0.19 0.19 0.19 0.19 0.20 0.20 0.20 0.23 0.23
Profit before tax 0.56 0.25 0.99 0.33 0.69 0.88 1.11 0.95 1.20 0.81 0.63 -2.19 0.06
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -12.63% 30.00% 28.40% 36.51% -15.53% 0.00%
Net Profit 0.56 0.25 0.99 0.33 0.69 0.89 1.11 1.07 0.84 0.58 0.40 -2.54 0.06
EPS in Rs 0.52 0.23 0.92 0.31 0.64 0.82 1.03 0.99 0.78 0.54 0.37 -2.35 0.06
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
9.07 17.06 17.68 17.28 15.84
6.24 14.22 13.37 14.55 15.72
Operating Profit 2.83 2.84 4.31 2.73 0.12
OPM % 31.20% 16.65% 24.38% 15.80% 0.76%
0.06 0.48 0.08 0.11 0.11
Interest 0.00 0.00 0.00 0.06 0.06
Depreciation 0.72 0.73 0.74 0.83 0.86
Profit before tax 2.17 2.59 3.65 1.95 -0.69
Tax % -3.23% 0.00% -3.29% 21.54%
Net Profit 2.24 2.59 3.76 1.52 -1.50
EPS in Rs 2.08 2.40 3.48 1.41 -1.38
Dividend Payout % 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 24%
TTM: -6%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -12%
TTM: -138%
Stock Price CAGR
10 Years: %
5 Years: 23%
3 Years: 39%
1 Year: -3%
Return on Equity
10 Years: %
5 Years: %
3 Years: 15%
Last Year: 7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022
23.00 23.00 23.00 23.00
Reserves -10.07 -7.93 -3.41 -1.11
0.01 0.00 0.46 1.23
0.91 1.14 1.79 1.90
Total Liabilities 13.85 16.21 21.84 25.02
7.50 6.98 6.96 6.15
CWIP 0.00 0.00 0.00 0.00
Investments 3.85 4.06 9.02 11.79
2.50 5.17 5.86 7.08
Total Assets 13.85 16.21 21.84 25.02

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022
0.32 1.53 3.42 0.68
-0.67 -0.61 -4.59 -1.64
0.00 0.00 0.45 0.71
Net Cash Flow -0.35 0.93 -0.72 -0.25

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 13.28 10.27 8.26 8.45
Inventory Days 116.60 33.69 16.53 20.91
Days Payable 25.35 14.30 27.11 48.78
Cash Conversion Cycle 104.53 29.65 -2.32 -19.43
Working Capital Days 49.10 55.63 74.73 110.05
ROCE % 18.49% 20.79% 9.31%

Shareholding Pattern

Numbers in percentages

Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022
54.65 54.66 54.66 54.66 54.66 54.66 54.71 54.70 54.65 54.65 54.65 54.65
45.35 45.34 45.34 45.34 45.34 45.34 45.29 45.30 45.35 45.35 45.35 45.35

Documents