Prima Industries Ltd

Prima Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Prima Industries Ltd

₹ 18.8 -3.93%
16 Mar - close price
prima.net.in BSE: 531246
About

Incorporated in 1994, Prima Industries
Ltd specializes in solvent extraction,
edible oil refining, and cattle feed
manufacturing[1]

Key Points

Business Overview:[1]
PIL sells compounded cattle feed, solvent-extracted coconut crude oil, de-oiled coconut cake, and refinery by-products such as soap oil, acid oil, and fatty acids

Website BSE
  • Market Cap ₹ 20.3 Cr.
  • Current Price ₹ 18.8
  • High / Low ₹ 39.5 / 15.8
  • Stock P/E 52.1
  • Book Value ₹ 17.9
  • Dividend Yield 0.00 %
  • ROCE -2.95 %
  • ROE -7.43 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is trading at 1.05 times its book value

Cons

  • The company has delivered a poor sales growth of -15.0% over past five years.
  • Company has a low return on equity of -2.54% over last 3 years.
  • Earnings include an other income of Rs.0.85 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Edible Oil

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
2.34 1.48 2.31 2.70 1.61 1.32 1.61 1.95 2.07 1.92 2.08 1.78 1.96
2.06 1.26 1.74 1.94 1.92 2.25 1.59 2.01 2.16 1.99 2.12 1.75 1.61
Operating Profit 0.28 0.22 0.57 0.76 -0.31 -0.93 0.02 -0.06 -0.09 -0.07 -0.04 0.03 0.35
OPM % 11.97% 14.86% 24.68% 28.15% -19.25% -70.45% 1.24% -3.08% -4.35% -3.65% -1.92% 1.69% 17.86%
0.01 0.33 0.01 0.00 0.00 1.79 0.01 0.00 0.01 0.85 0.00 0.00 0.00
Interest 0.00 0.03 0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.03 0.01 0.00 0.00
Depreciation 0.25 0.10 0.21 0.21 0.21 -0.01 0.16 0.16 0.16 0.06 0.07 0.07 0.07
Profit before tax 0.04 0.42 0.37 0.55 -0.52 0.84 -0.13 -0.22 -0.24 0.69 -0.12 -0.04 0.28
Tax % 0.00% -21.43% 27.03% 27.27% 0.00% 63.10% 0.00% 0.00% 0.00% 55.07% 0.00% 0.00% 14.29%
0.04 0.51 0.27 0.39 -0.52 0.31 -0.13 -0.22 -0.24 0.30 -0.12 -0.04 0.25
EPS in Rs 0.04 0.47 0.25 0.36 -0.48 0.29 -0.12 -0.20 -0.22 0.28 -0.11 -0.04 0.23
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
9.07 17.06 17.68 17.28 7.57 7.94 7.55 7.74
6.24 14.22 13.37 14.55 6.70 7.86 8.06 7.47
Operating Profit 2.83 2.84 4.31 2.73 0.87 0.08 -0.51 0.27
OPM % 31.20% 16.65% 24.38% 15.80% 11.49% 1.01% -6.75% 3.49%
0.06 0.48 0.08 0.11 0.34 1.81 0.88 0.85
Interest 0.00 0.00 0.00 0.06 0.03 0.03 0.03 0.04
Depreciation 0.72 0.73 0.74 0.83 0.82 0.62 0.26 0.27
Profit before tax 2.17 2.59 3.65 1.95 0.36 1.24 0.08 0.81
Tax % -3.23% 0.00% -3.29% 21.54% -25.00% 63.71% 487.50%
2.24 2.59 3.76 1.52 0.45 0.45 -0.30 0.39
EPS in Rs 2.08 2.40 3.48 1.41 0.42 0.42 -0.28 0.36
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -15%
3 Years: -24%
TTM: 11%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 239%
Stock Price CAGR
10 Years: 9%
5 Years: 6%
3 Years: 7%
1 Year: -20%
Return on Equity
10 Years: %
5 Years: 7%
3 Years: -3%
Last Year: -7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 23.00 23.00 23.00 11.80 11.80 11.80 11.80 23.00
Reserves -10.07 -7.93 -3.41 -1.11 -0.56 -3.39 -3.53 -3.69
0.01 0.00 0.46 12.55 12.73 13.91 14.12 2.73
0.91 1.14 1.79 1.88 1.42 2.33 2.57 3.17
Total Liabilities 13.85 16.21 21.84 25.12 25.39 24.65 24.96 25.21
7.50 6.98 6.96 6.15 6.54 6.12 6.15 6.02
CWIP 0.00 0.00 0.00 0.00 0.00 0.50 0.00 0.00
Investments 3.85 4.06 9.02 11.79 11.84 10.19 9.81 10.06
2.50 5.17 5.86 7.18 7.01 7.84 9.00 9.13
Total Assets 13.85 16.21 21.84 25.12 25.39 24.65 24.96 25.21

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.32 1.53 3.42 0.78 0.94 0.53 -0.97
-0.67 -0.61 -4.59 -1.72 -1.11 2.59 0.78
0.00 0.00 0.45 0.70 0.15 -3.33 0.18
Net Cash Flow -0.35 0.93 -0.72 -0.25 -0.02 -0.21 0.00

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 13.28 10.27 8.26 8.03 8.20 15.63 9.19
Inventory Days 116.60 33.69 16.53 21.83 471.83
Days Payable 25.35 14.30 27.11 48.90 471.83
Cash Conversion Cycle 104.53 29.65 -2.32 -19.04 8.20 15.63 9.19
Working Capital Days 48.69 55.63 74.53 108.99 258.44 292.37 370.80
ROCE % 18.49% 20.79% 8.92% 0.38% -1.21% -2.95%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Production Volume
MT ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Employee Count
Number ・Standalone data
Energy Consumption Cost per MT
INR ・Standalone data
Cattle Feed Manufacturing Capacity
TPD ・Standalone data
Refining Capacity
TPD ・Standalone data
Solvent Extraction Capacity
TPD ・Standalone data

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
54.65% 54.65% 54.56% 54.55% 54.55% 54.55% 54.51% 54.55% 54.55% 54.55% 54.51% 54.51%
45.34% 45.35% 45.43% 45.44% 45.44% 45.44% 45.49% 45.45% 45.44% 45.44% 45.50% 45.50%
No. of Shareholders 1,4671,4891,5401,5871,6031,6501,7141,8751,8651,8211,9442,223

Documents

Announcements

Annual reports