Victory Paper & Boards (India) Ltd
About
[
edit
]
Victory Paper & Boards (India) is engaged in manufacturing paper and paper products.
[
add key points
]
- Market Cap ₹ 154 Cr.
- Current Price ₹ 114
- High / Low ₹ 137 / 50.1
- Stock P/E
- Book Value ₹ -6.74
- Dividend Yield 0.00 %
- ROCE -3.63 %
- ROE %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
Cons
- Company has low interest coverage ratio.
- Earnings include an other income of Rs.2.17 Cr.
- Debtor days have increased from 57.23 to 75.63 days.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
| Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.08 | 0.16 | 0.33 | 1.87 | 2.49 | 3.09 | 3.94 | 4.48 | 5.96 | 3.14 | 8.39 | 6.65 | |
| 0.39 | 0.04 | 0.34 | 2.48 | 3.57 | 4.02 | 4.18 | 5.31 | 6.49 | 3.81 | 7.32 | 6.91 | |
| Operating Profit | -0.31 | 0.12 | -0.01 | -0.61 | -1.08 | -0.93 | -0.24 | -0.83 | -0.53 | -0.67 | 1.07 | -0.26 |
| OPM % | -387.50% | 75.00% | -3.03% | -32.62% | -43.37% | -30.10% | -6.09% | -18.53% | -8.89% | -21.34% | 12.75% | -3.91% |
| Other Income | 0.47 | -0.00 | -0.00 | 0.68 | 5.16 | 0.15 | 0.06 | 0.04 | 2.12 | -0.00 | 0.02 | 0.03 |
| Interest | -0.00 | -0.00 | -0.00 | -0.00 | 0.19 | 0.66 | 0.66 | 0.66 | 1.55 | 0.64 | 0.66 | 0.70 |
| Depreciation | 0.08 | 0.03 | 0.03 | 0.03 | 0.52 | -0.00 | 1.20 | -0.00 | 0.34 | 0.39 | 0.39 | 0.40 |
| Profit before tax | 0.08 | 0.09 | -0.04 | 0.04 | 3.37 | -1.44 | -2.04 | -1.45 | -0.30 | -1.70 | 0.04 | -1.33 |
| Tax % | -0.00% | -0.00% | -0.00% | 25.00% | 18.69% | -0.00% | -0.98% | -0.00% | 130.00% | -0.00% | -0.00% | -0.00% |
| Net Profit | 0.08 | 0.09 | -0.03 | 0.04 | 2.74 | -1.44 | -2.06 | -1.45 | 0.08 | -1.70 | 0.04 | -1.33 |
| EPS in Rs | 0.06 | 0.07 | -0.02 | 0.03 | 2.03 | -1.07 | -1.53 | -1.07 | 0.06 | -1.26 | 0.03 | -0.99 |
| Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes |
Profit & Loss
Figures in Rs. Crores
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12.43 | 3.87 | 0.91 | 0.45 | 0.98 | 1.01 | 3.71 | -0.00 | 0.03 | 0.08 | 4.85 | 17.47 | 24.14 | |
| 12.63 | 4.93 | 1.62 | 0.18 | 0.10 | 3.85 | 8.87 | 0.07 | 0.35 | 0.39 | 6.41 | 20.01 | 24.53 | |
| Operating Profit | -0.20 | -1.06 | -0.71 | 0.27 | 0.88 | -2.84 | -5.16 | -0.07 | -0.32 | -0.31 | -1.56 | -2.54 | -0.39 |
| OPM % | -1.61% | -27.39% | -78.02% | 60.00% | 89.80% | -281.19% | -139.08% | -1,066.67% | -387.50% | -32.16% | -14.54% | -1.62% | |
| Other Income | -0.04 | 0.04 | 0.05 | 1.08 | 0.17 | -0.00 | 2.08 | 0.69 | 8.14 | 0.47 | 5.84 | 2.37 | 2.17 |
| Interest | 1.01 | 1.05 | 0.85 | 0.85 | 0.47 | 0.31 | 0.20 | 0.10 | -0.00 | -0.00 | 0.19 | 3.54 | 3.55 |
| Depreciation | 0.60 | 0.60 | 0.72 | 0.70 | 0.70 | 0.70 | 1.16 | 1.16 | 0.28 | 0.11 | 0.61 | 1.54 | 1.52 |
| Profit before tax | -1.85 | -2.67 | -2.23 | -0.20 | -0.12 | -3.85 | -4.44 | -0.64 | 7.54 | 0.05 | 3.48 | -5.25 | -3.29 |
| Tax % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 18.39% | 7.43% | |
| Net Profit | -1.85 | -2.67 | -2.23 | -0.20 | -0.12 | -3.85 | -4.44 | -0.64 | 7.54 | 0.05 | 2.84 | -4.87 | -2.91 |
| EPS in Rs | -1.37 | -1.98 | -1.65 | -0.15 | -0.09 | -2.85 | -3.29 | -0.47 | 5.59 | 0.04 | 2.10 | -3.61 | -2.16 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | 36% |
| 3 Years: | 735% |
| TTM: | 72% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -16% |
| 5 Years: | -2% |
| 3 Years: | % |
| TTM: | -32% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 44% |
| 5 Years: | 108% |
| 3 Years: | 24% |
| 1 Year: | 29% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Figures in Rs. Crores
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 13.06 | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 | 13.50 | 13.50 | 13.50 | 13.50 | 13.50 | 13.50 | 13.50 | |
| Reserves | -11.83 | -14.50 | -16.73 | -16.93 | -17.05 | -20.90 | -25.87 | -26.50 | -18.96 | -18.91 | -16.07 | -20.94 | -22.60 |
| Borrowings | 6.39 | 7.42 | 4.69 | 3.64 | 2.07 | 1.23 | 0.46 | 0.50 | -0.00 | -0.00 | 44.28 | 60.51 | 60.16 |
| 18.51 | 19.63 | 23.63 | 24.08 | 25.02 | 24.26 | 20.51 | 19.99 | 11.45 | 11.32 | 7.90 | 2.99 | 2.60 | |
| Total Liabilities | 26.13 | 25.61 | 24.65 | 23.85 | 23.10 | 17.65 | 8.60 | 7.49 | 5.99 | 5.91 | 49.61 | 56.06 | 53.66 |
| 8.55 | 10.50 | 9.64 | 8.98 | 8.28 | 7.58 | 5.90 | 4.73 | 3.46 | 3.35 | 45.11 | 47.08 | 46.35 | |
| CWIP | 2.55 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.05 | 0.25 | 0.25 |
| Investments | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| 15.03 | 15.11 | 15.01 | 14.87 | 14.82 | 10.07 | 2.70 | 2.76 | 2.53 | 2.56 | 4.45 | 8.73 | 7.06 | |
| Total Assets | 26.13 | 25.61 | 24.65 | 23.85 | 23.10 | 17.65 | 8.60 | 7.49 | 5.99 | 5.91 | 49.61 | 56.06 | 53.66 |
Cash Flows
Figures in Rs. Crores
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.32 | 0.14 | 3.48 | 1.74 | 1.95 | 1.18 | 0.60 | -0.06 | -0.61 | 0.02 | -1.62 | -9.21 | |
| -0.76 | -0.00 | 0.18 | -0.02 | -0.00 | -0.04 | -0.00 | 0.04 | 1.11 | 0.01 | -42.41 | -3.70 | |
| -0.85 | 0.04 | -3.58 | -1.89 | -2.03 | -1.15 | -0.54 | -0.04 | -0.50 | -0.00 | 44.11 | 12.89 | |
| Net Cash Flow | -0.29 | 0.18 | 0.08 | -0.17 | -0.08 | -0.01 | 0.06 | -0.06 | -0.00 | 0.03 | 0.08 | -0.02 |
Ratios
Figures in Rs. Crores
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | -9.15% | -23.82% | -40.29% | -98.73% | 20.22% | -3.63% | ||||||
| Debtor Days | 43.46 | 149.02 | 834.29 | 1,703.33 | -0.00 | -0.00 | -0.00 | 121.67 | 45.62 | 50.42 | 75.63 | |
| Inventory Turnover | 1.39 | 0.51 | 0.12 | 0.01 | 0.00 | 0.66 | 4.27 | -0.00 | 2.00 | 8.51 | 6.41 |
Documents
Add documentRecent announcements
- Reply To The Clarification Sought On Price Movement Of The Shares Of The Company By The Exchange Dated 02.03.2021 7h
- Clarification sought from Victory Paper & Boards India Ltd 8h
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 27 Feb
- Announcement under Regulation 30 (LODR)-Newspaper Publication 13 Feb
- Outcome Of Board Meeting Held On February 12Th, 2021 12 Feb
View all