Deco-Mica Ltd

₹ 57.6 -3.84%

27 Apr - close price

About

Incorporated in 1987, Dico Mica Ltd is a manufacturer and exporter of laminates^[1]

Key Points

Business Overview:^[1]
DML is engaged in the business of manufacturing of Laminates Sheets which it supplies to the manufacturers of laminates cos.of India. The products are also being exported to various other countries

Website BSE

Market Cap ₹ 24.2 Cr.
Current Price ₹ 57.6
High / Low ₹ 90.0 / 51.2
Stock P/E 15.9
Book Value ₹ 64.2
Dividend Yield 0.00 %
ROCE 11.8 %
ROE 7.51 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.90 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
The company has delivered a poor sales growth of 9.39% over past five years.
Company has a low return on equity of 9.17% over last 3 years.
Company has high debtors of 188 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Commodity Chemicals

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	18.20	17.97	16.24	18.43	15.90	26.71	15.82	18.14	19.90	22.20	15.31	16.43	16.60
	16.87	15.67	15.39	16.86	15.09	23.34	15.34	17.14	17.66	20.44	13.76	15.84	14.78
Operating Profit	1.33	2.30	0.85	1.57	0.81	3.37	0.48	1.00	2.24	1.76	1.55	0.59	1.82
OPM %	7.31%	12.80%	5.23%	8.52%	5.09%	12.62%	3.03%	5.51%	11.26%	7.93%	10.12%	3.59%	10.96%
	0.16	0.28	0.14	0.05	0.10	0.21	0.51	0.15	0.07	0.93	0.03	0.07	0.03
Interest	0.55	0.72	0.47	0.54	0.53	0.75	0.54	0.58	0.51	0.80	0.57	0.77	0.59
Depreciation	0.33	0.33	0.36	0.28	0.32	0.32	0.29	0.48	0.42	0.39	0.42	0.42	0.43
Profit before tax	0.61	1.53	0.16	0.80	0.06	2.51	0.16	0.09	1.38	1.50	0.59	-0.53	0.83
Tax %	29.51%	33.33%	31.25%	28.75%	166.67%	33.47%	43.75%	22.22%	34.78%	41.33%	27.12%	-26.42%	27.71%
	0.44	1.02	0.11	0.57	-0.03	1.66	0.10	0.06	0.91	0.87	0.44	-0.39	0.60
EPS in Rs	1.05	2.43	0.26	1.36	-0.07	3.95	0.24	0.14	2.17	2.07	1.05	-0.93	1.43
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	43.63	45.81	40.94	32.31	51.02	51.18	48.55	53.44	71.71	78.30	77.27	76.06	70.54
	40.61	42.20	37.12	28.75	46.60	47.37	44.85	48.92	67.31	72.10	70.38	70.59	64.82
Operating Profit	3.02	3.61	3.82	3.56	4.42	3.81	3.70	4.52	4.40	6.20	6.89	5.47	5.72
OPM %	6.92%	7.88%	9.33%	11.02%	8.66%	7.44%	7.62%	8.46%	6.14%	7.92%	8.92%	7.19%	8.11%
	0.11	0.05	0.11	0.20	0.38	0.41	0.16	0.10	0.43	0.78	0.20	1.66	1.06
Interest	0.94	1.20	1.41	1.27	1.21	1.40	1.62	1.56	1.65	2.38	2.28	2.42	2.73
Depreciation	0.42	0.56	0.82	0.99	1.03	1.04	1.07	1.09	1.16	1.31	1.27	1.58	1.66
Profit before tax	1.77	1.90	1.70	1.50	2.56	1.78	1.17	1.97	2.02	3.29	3.54	3.13	2.39
Tax %	35.03%	35.26%	28.82%	34.67%	34.77%	20.22%	26.50%	32.49%	0.00%	30.70%	34.75%	37.70%
	1.16	1.23	1.21	0.99	1.68	1.42	0.86	1.33	2.02	2.28	2.31	1.95	1.52
EPS in Rs	2.76	2.93	2.88	2.36	4.00	3.38	2.05	3.17	4.81	5.43	5.50	4.64	3.62
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	5%
5 Years:	9%
3 Years:	2%
TTM:	-12%

Compounded Profit Growth
10 Years:	5%
5 Years:	18%
3 Years:	-1%
TTM:	-44%

Stock Price CAGR
10 Years:	14%
5 Years:	16%
3 Years:	2%
1 Year:	-22%

Return on Equity
10 Years:	9%
5 Years:	9%
3 Years:	9%
Last Year:	8%

Balance Sheet

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	4.20	4.20	4.20	4.20	4.20	4.20	4.20	4.20	4.20	4.20	4.20	4.20	4.20
Reserves	5.64	6.86	8.06	8.99	10.64	12.15	12.99	14.39	16.41	18.60	20.80	22.72	22.76
	9.59	11.36	15.70	12.31	12.74	14.65	16.70	18.80	20.64	17.82	20.95	21.06	24.32
	15.72	15.63	15.52	16.92	17.65	18.27	16.97	10.99	19.90	22.89	23.98	31.22	30.75
Total Liabilities	35.15	38.05	43.48	42.42	45.23	49.27	50.86	48.38	61.15	63.51	69.93	79.20	82.03
	7.95	9.92	11.19	11.67	11.39	11.32	11.01	10.63	10.91	11.69	11.71	13.37	13.02
CWIP	0.52	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.05	0.17	0.32	0.01	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	26.68	28.13	32.29	30.75	33.84	37.95	39.85	37.75	50.19	51.65	57.90	65.82	69.01
Total Assets	35.15	38.05	43.48	42.42	45.23	49.27	50.86	48.38	61.15	63.51	69.93	79.20	82.03

Cash Flows

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-0.43	0.57	0.81	4.70	0.35	-1.48	-1.34	-1.31	-0.43	7.05	0.73	4.70
	-3.37	-2.04	-1.38	-1.36	-0.75	-0.90	-0.70	-0.70	-1.47	-2.04	-1.63	-1.07
	3.87	1.78	4.33	-3.38	0.42	2.31	2.05	2.03	1.89	-5.05	1.04	-3.67
Net Cash Flow	0.07	0.31	3.76	-0.05	0.02	-0.07	0.01	0.01	-0.01	-0.04	0.14	-0.05
Free Cash Flow	-3.64	-1.50	-1.28	3.24	-0.45	-2.41	-2.11	-2.06	-1.92	4.84	-0.73	3.30
CFO/OP	-5%	28%	32%	142%	23%	-26%	-22%	-17%	5%	130%	30%	111%

Ratios

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	142.64	143.50	169.57	220.29	178.49	180.50	187.35	155.52	140.69	128.61	161.41	188.02
Inventory Days	84.54	83.16	99.33	178.75	83.23	124.96	163.92	142.16	163.57	172.66	170.81	201.14
Days Payable	129.74	112.59	127.12	219.25	146.37	153.45	150.47	52.17	81.75	99.44	98.37	133.85
Cash Conversion Cycle	97.43	114.07	141.79	179.79	115.35	152.01	200.80	245.51	222.51	201.83	233.85	255.31
Working Capital Days	22.25	20.96	5.71	64.84	43.00	51.28	50.67	69.12	56.35	57.99	67.31	76.83
ROCE %	16.02%	14.96%	12.35%	10.36%	14.36%	10.72%	8.66%	10.02%	9.33%	13.83%	13.52%	11.82%

Insights

In beta

Mar 2015

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Exports (Foreign Exchange Earnings)
INR Lakhs

x.xx	xx.xx			xxx.xx	x,xxx.xx	xx.xx	x,xxx.xx	x,xxx.xx
	xx	xx	xx		xxx	xx	xx	xxx
		x.xx	x.xx		x.xx	xx.xx	xx.xx	x.xx
x	xxx,xxx	x,xxx,xxx	xx,xxx,xxx	-x,xxx,xxx

Please log in to see hidden values.

Number of Permanent Employees
Number

Ratio of Managing Director Remuneration to Median Employee Remuneration
Ratio

Increase in Total Salary of Employees (per month)
INR

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	70.05%	70.05%	70.05%	70.05%	70.05%	70.05%	70.05%	70.05%	70.05%	70.05%	70.05%	70.05%
	0.65%	0.65%	0.65%	0.65%	0.65%	0.65%	0.65%	0.65%	0.65%	0.65%	0.65%	0.65%
	29.31%	29.31%	29.30%	29.31%	29.31%	29.32%	29.31%	29.31%	29.32%	29.30%	29.31%	29.31%
No. of Shareholders	1,204	1,222	1,255	1,295	1,405	1,442	1,534	1,661	1,580	1,578	1,552	1,532

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	70.05%	70.05%	70.05%	70.05%	70.05%	70.05%	70.05%	70.05%	70.05%	70.05%
	0.65%	0.65%	0.65%	0.65%	0.65%	0.65%	0.65%	0.65%	0.65%	0.65%
	29.31%	29.31%	29.31%	29.31%	29.31%	29.31%	29.31%	29.31%	29.31%	29.31%
No. of Shareholders	1,081	1,070	1,052	1,043	1,035	1,019	1,072	1,295	1,661	1,532

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Deco-Mica Ltd

Deco-Mica Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings