Hemang Resources Ltd

Hemang Resources Ltd

₹ 13.0 -1.82%
16 Jun 3:40 p.m.
About

Incorporated in 1993, Hemang Resources Ltd is in the business of Coal Trading and Infrastructure.[1]

Key Points

Business Overview:[1]
HRL, part of the Bhatia Group (Indore), was earlier engaged in asset financing but later surrendered its NBFC license to enter coal trading, sourcing from Indonesia and South Africa for domestic clients. It also traded in commodities like sand and soybeans (now discontinued) and currently focuses on stock-and-sale business catering mainly to small corporations and dealers. Currently, the company trades in all types of Coal, Stevedoring, Logistic services, & Trading in land.

  • Market Cap 17.1 Cr.
  • Current Price 13.0
  • High / Low 27.3 / 9.00
  • Stock P/E
  • Book Value 18.0
  • Dividend Yield 0.00 %
  • ROCE -2.03 %
  • ROE -1.73 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.73 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -1.28% over last 3 years.
  • Contingent liabilities of Rs.215 Cr.
  • Company has high debtors of 1,156 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
38.07 24.46 5.37 0.38 6.91 0.31 0.96 0.00 7.53 1.24 0.00 0.00 6.84
36.87 36.21 7.92 1.43 6.97 0.51 1.29 0.19 6.91 1.47 0.24 0.19 7.50
Operating Profit 1.20 -11.75 -2.55 -1.05 -0.06 -0.20 -0.33 -0.19 0.62 -0.23 -0.24 -0.19 -0.66
OPM % 3.15% -48.04% -47.49% -276.32% -0.87% -64.52% -34.38% 8.23% -18.55% -9.65%
1.03 0.10 1.83 0.00 10.25 0.00 0.01 0.48 0.47 0.77 0.02 0.01 -0.01
Interest 0.11 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 2.12 -11.66 -0.73 -1.05 10.19 -0.20 -0.32 0.29 1.09 0.54 -0.22 -0.18 -0.67
Tax % 169.34% 0.00% 0.00% 0.00% -21.30% 0.00% 0.00% 0.00% 29.36% 0.00% 0.00% 0.00% -17.91%
-1.47 -11.66 -0.73 -1.05 12.35 -0.20 -0.32 0.29 0.77 0.54 -0.22 -0.18 -0.56
EPS in Rs -1.11 -8.83 -0.55 -0.80 9.36 -0.15 -0.24 0.22 0.58 0.41 -0.17 -0.14 -0.42
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
627.79 435.17 249.60 125.76 37.04 1.35 0.10 65.83 205.05 37.12 8.80 8.08
613.80 426.17 245.55 141.66 51.50 21.04 19.64 50.21 195.07 52.54 8.89 9.42
Operating Profit 13.99 9.00 4.05 -15.90 -14.46 -19.69 -19.54 15.62 9.98 -15.42 -0.09 -1.34
OPM % 2.23% 2.07% 1.62% -12.64% -39.04% -1,458.52% -19,540.00% 23.73% 4.87% -41.54% -1.02% -16.58%
2.14 3.57 4.77 8.19 0.47 13.71 13.49 12.86 1.13 12.18 0.96 0.80
Interest 7.55 10.77 10.27 9.46 2.36 0.24 0.47 0.27 0.13 0.01 0.00 0.00
Depreciation 0.00 0.01 0.02 0.02 0.02 0.02 0.02 0.01 0.01 0.01 0.01 0.00
Profit before tax 8.58 1.79 -1.47 -17.19 -16.37 -6.24 -6.54 28.20 10.97 -3.26 0.86 -0.54
Tax % 32.87% 27.93% -32.65% -31.06% -25.96% -22.92% -22.94% 30.78% 32.73% -66.56% 37.21% -22.22%
5.75 1.29 -0.99 -11.85 -12.12 -4.81 -5.04 19.52 7.38 -1.09 0.54 -0.43
EPS in Rs 4.36 0.98 -0.75 -8.98 -9.18 -3.64 -3.82 14.79 5.59 -0.83 0.41 -0.33
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -33%
5 Years: 141%
3 Years: -66%
TTM: -8%
Compounded Profit Growth
10 Years: %
5 Years: 14%
3 Years: %
TTM: -180%
Stock Price CAGR
10 Years: 4%
5 Years: 22%
3 Years: -32%
1 Year: -47%
Return on Equity
10 Years: -5%
5 Years: 24%
3 Years: -1%
Last Year: -2%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 13.20 13.20 13.20 13.20 13.20 13.20 13.20 13.20 13.20 13.20 13.20 13.20
Reserves 19.93 21.22 20.23 8.38 -3.74 -8.55 -13.59 5.93 13.31 12.22 12.76 10.58
35.49 18.40 36.10 32.55 41.01 32.59 21.59 3.39 3.39 1.86 1.71 1.72
163.27 164.85 85.36 75.69 50.74 37.40 42.75 49.91 40.73 27.96 27.90 21.67
Total Liabilities 231.89 217.67 154.89 129.82 101.21 74.64 63.95 72.43 70.63 55.24 55.57 47.17
0.04 0.06 0.20 0.18 0.17 0.15 0.14 0.13 0.12 0.11 0.11 0.10
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.86 0.09 0.12 0.17 0.17 0.24 0.27 0.30 0.35 0.40 0.18 0.00
230.99 217.52 154.57 129.47 100.87 74.25 63.54 72.00 70.16 54.73 55.28 47.07
Total Assets 231.89 217.67 154.89 129.82 101.21 74.64 63.95 72.43 70.63 55.24 55.57 47.17

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
26.30 19.19 -12.48 8.44 -16.21 9.36 11.28 15.91 -0.18 0.84 0.63 8.16
-4.54 3.36 -4.60 3.51 10.06 -0.49 0.17 1.95 -0.09 0.63 -0.01 -0.62
-41.88 -26.50 16.67 -12.02 6.45 -8.53 -11.24 -21.80 0.00 -1.53 -0.15 -8.00
Net Cash Flow -20.11 -3.94 -0.40 -0.08 0.30 0.34 0.20 -3.94 -0.27 -0.06 0.48 -0.45
Free Cash Flow 26.26 19.16 -12.55 8.44 -16.21 9.36 11.28 15.90 -0.18 0.84 0.63 7.35
CFO/OP 188% 213% -308% -53% 112% -48% -58% 102% -2% -6% -733% -609%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 98.14 130.55 132.22 186.74 491.53 7,878.59 84,753.00 206.48 70.81 184.27 1,064.72 1,155.98
Inventory Days 18.45 21.44 34.66 75.93 151.25 4,672.00 2,555.00 145.41 33.06 165.90 1,166.40 429.36
Days Payable 92.65 140.30 112.49 177.06 386.13 8,423.57 5,143.72 273.73 48.92 150.30 1,310.53 847.92
Cash Conversion Cycle 23.94 11.70 54.40 85.60 256.65 4,127.03 82,164.28 78.16 54.96 199.87 920.59 737.42
Working Capital Days 13.01 22.93 13.26 -4.99 -158.75 -3,568.89 -41,391.00 117.10 50.36 240.22 1,129.43 759.81
ROCE % 19.37% 20.69% 14.38% -12.50% -26.79% -13.68% -20.77% 130.24% 42.35% -11.37% 3.13% -2.03%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Infrastructure Assets - Land (Cost Basis)
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Number of Shareholders
Count
Number of Permanent Employees
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
63.66% 63.66% 63.66% 67.23% 63.66% 63.66% 63.66% 63.66% 63.65% 63.65% 63.65% 63.65%
36.33% 36.34% 36.34% 32.76% 36.35% 36.34% 36.35% 36.35% 36.35% 36.35% 36.35% 36.34%
No. of Shareholders 5,6575,3515,2165,4505,2955,0975,0505,0134,9524,8934,7974,755

Documents