Dharti Proteins Ltd

AI
Dharti Proteins Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Dharti Proteins Ltd

₹ 81.3 5.00%
19 Oct 3:19 p.m.
devikaproteins.com BSE: 531171
About

Dharti Proteins is engaged in trading in edible oils, non edible oils, oil cakes and other agro commodities.

[ add key points ]
Website BSE
  • Market Cap ₹ 4.06 Cr.
  • Current Price ₹ 81.3
  • High / Low ₹ 81.3 / 60.7
  • Stock P/E 1.30
  • Book Value ₹ 11.8
  • Dividend Yield 0.00 %
  • ROCE -10.8 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 6.56 times its book value
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.2.45 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Edible Oil

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2014 Mar 2015 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.85
0.01 0.02 0.01 0.00 0.02 0.03 0.02 0.07 0.00 0.03 0.07 0.14 1.59
Operating Profit -0.01 -0.02 -0.01 0.00 -0.02 -0.03 -0.02 -0.07 0.00 -0.03 -0.07 -0.14 1.26
OPM % 44.21%
0.00 0.00 0.00 0.00 0.00 0.02 0.05 0.02 0.00 -0.31 -0.39 0.00 3.15
Interest 0.00 0.00 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.01 -0.02 -0.05 0.00 -0.02 -0.01 0.03 -0.05 0.00 -0.34 -0.46 -0.14 4.41
Tax % 0.00% 50.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 23.58%
-0.01 -0.04 -0.05 0.00 -0.02 -0.01 0.02 -0.05 0.00 -0.34 -0.46 -0.14 3.37
EPS in Rs -0.01 -0.04 -0.05 0.00 -0.02 -0.01 0.02 -0.05 0.00 -0.33 -9.20 -2.80 67.40
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2024 Mar 2025 Mar 2026 TTM
5.08 0.26 0.55 2.71 1.06 0.18 0.00 0.00 0.00 0.00 0.00 0.00 2.85
4.92 0.45 0.55 2.81 1.10 0.17 0.07 0.06 0.06 0.02 0.07 0.18 1.83
Operating Profit 0.16 -0.19 0.00 -0.10 -0.04 0.01 -0.07 -0.06 -0.06 -0.02 -0.07 -0.18 1.02
OPM % 3.15% -73.08% 0.00% -3.69% -3.77% 5.56% 35.79%
0.06 0.12 0.04 0.03 0.08 0.01 0.03 -0.66 0.00 0.00 0.07 -0.67 2.45
Interest 0.18 0.00 0.00 0.00 0.07 0.09 0.00 0.00 0.00 0.17 0.00 0.00 0.00
Depreciation 0.06 0.03 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.02 -0.10 0.02 -0.07 -0.03 -0.07 -0.04 -0.72 -0.06 -0.19 0.00 -0.85 3.47
Tax % 100.00% 560.00% 50.00% 714.29% 0.00% 357.14% 0.00% -1.39% 16.67% 0.00% 0.00%
-0.04 -0.66 0.01 -0.57 -0.03 -0.32 -0.03 -0.72 -0.08 -0.19 -0.01 -0.85 2.43
EPS in Rs -0.04 -0.64 0.01 -0.55 -0.03 -0.31 -0.03 -0.70 -0.08 -0.18 -0.01 -17.00 55.07
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 7925%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 10.28 10.28 10.28 10.28 10.28 10.28 10.28 10.28 10.28 10.28 10.28 0.50 0.50
Reserves -2.78 -3.44 -3.43 -4.00 -4.03 -4.35 -4.38 -5.10 -5.17 -10.26 -10.27 -3.14 0.09
1.46 1.51 1.21 1.33 1.61 1.65 1.29 1.29 1.29 2.02 2.06 3.34 0.40
4.57 4.05 3.01 2.24 2.02 1.75 1.74 1.75 1.77 0.09 4.63 0.02 2.50
Total Liabilities 13.53 12.40 11.07 9.85 9.88 9.33 8.93 8.22 8.17 2.13 6.70 0.72 3.49
0.31 0.28 0.25 0.00 0.00 0.00 0.00 0.00 0.00 0.60 0.60 0.47 0.47
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.81 1.81 1.81 1.81 1.82 1.65 1.63 0.88 0.86 0.00 3.26 0.17 0.00
11.41 10.31 9.01 8.04 8.06 7.68 7.30 7.34 7.31 1.53 2.84 0.08 3.02
Total Assets 13.53 12.40 11.07 9.85 9.88 9.33 8.93 8.22 8.17 2.13 6.70 0.72 3.49

Cash Flows

Figures in Rs. Crores

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2024 Mar 2025 Mar 2026
2.42 -0.34 0.33 -0.07 -0.43 -0.32 -0.04 -0.04 -0.01 4.44 -4.70
0.44 0.00 0.07 -0.19 0.51 0.03 0.12 0.00 0.00 -3.19 3.12
-2.85 0.05 -0.30 0.20 -0.05 0.30 0.00 0.00 0.00 0.04 0.32
Net Cash Flow 0.01 -0.29 0.10 -0.06 0.03 0.01 0.08 -0.04 -0.01 1.30 -1.27
Free Cash Flow 2.86 -0.34 0.34 -0.07 -0.43 -0.32 -0.04 -0.04 -0.01 4.44 -4.70
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 1,512% 179% 175% -4,300% 457% 67% 67% 50% -6,343% 2,611%

Ratios

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2024 Mar 2025 Mar 2026
Debtor Days 111.37 2,105.77 968.91 321.90 822.97 5,211.39
Inventory Days 28.94 140.38 0.00 0.00 0.00 0.00
Days Payable 324.80 4,983.65
Cash Conversion Cycle -184.49 -2,737.50 968.91 321.90 822.97 5,211.39
Working Capital Days 375.78 7,721.15 3,450.91 739.43 -82.64 385.28
ROCE % 1.36% -1.16% 0.37% -0.38% 0.52% 0.26% -0.54% -0.88% -0.93% 0.00% -10.83%

Insights

In beta
Mar 2015 Mar 2025 Mar 2026
Number of Permanent Employees
Count

Log in to view insights

Please log in to see hidden values.

Login
Promoter Shareholding
Percentage
Share Capital (Number of Shares)
Count
Dematerialization of Capital
Percentage

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2025Mar 2026Jun 2026Sep 2026
1.74% 85.00% 85.00% 85.00%
0.03% 0.00% 0.00% 0.00%
98.24% 15.01% 15.01% 15.00%
No. of Shareholders 10,242995995989

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports