Inani Marbles & Industries Ltd

Inani Marbles Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Inani Marbles & Industries Ltd

₹ 9.90 5.88%
02 Apr - close price
inanimarbles.com BSE: 531129
About

Incorporated in 1987, Inani Marbels Ltd is a manufacturer and exporter of natural & engineered stone products.[1]

Key Points

Business Overview:[1]
IML is engaged in manufacturing and deals in Marbles, Granites, Stone block, Slab Tiles, Quartz slab and allied products.

Website BSE
  • Market Cap ₹ 18.4 Cr.
  • Current Price ₹ 9.90
  • High / Low ₹ 23.9 / 8.40
  • Stock P/E
  • Book Value ₹ 28.9
  • Dividend Yield 0.40 %
  • ROCE 4.07 %
  • ROE 1.27 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Stock is trading at 0.34 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 6.04% over past five years.
  • Company has a low return on equity of 1.51% over last 3 years.
  • Company has high debtors of 195 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Construction Materials Other Construction Materials Other Construction Materials

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
10.92 11.59 14.33 10.10 13.54 18.31 12.97 8.56 10.04 11.14 14.94 12.72 8.64
11.98 11.04 13.74 9.18 12.72 15.56 11.10 7.14 9.33 10.82 13.81 11.88 8.10
Operating Profit -1.06 0.55 0.59 0.92 0.82 2.75 1.87 1.42 0.71 0.32 1.13 0.84 0.54
OPM % -9.71% 4.75% 4.12% 9.11% 6.06% 15.02% 14.42% 16.59% 7.07% 2.87% 7.56% 6.60% 6.25%
0.73 0.24 0.08 0.31 1.81 0.22 0.26 0.71 0.26 0.14 0.20 0.14 0.19
Interest 0.42 0.63 0.63 0.62 0.56 0.49 0.48 0.50 0.53 0.48 0.44 0.41 0.42
Depreciation 0.85 0.85 0.80 0.81 0.80 0.80 0.66 0.67 0.66 0.66 0.66 0.68 0.66
Profit before tax -1.60 -0.69 -0.76 -0.20 1.27 1.68 0.99 0.96 -0.22 -0.68 0.23 -0.11 -0.35
Tax % -26.25% 1.45% 0.00% 0.00% 0.00% 24.40% 23.23% 17.71% -36.36% 2.94% 26.09% -36.36% -8.57%
-1.18 -0.71 -0.77 -0.19 1.26 1.27 0.76 0.79 -0.14 -0.70 0.17 -0.07 -0.33
EPS in Rs -0.63 -0.38 -0.41 -0.10 0.68 0.68 0.41 0.42 -0.08 -0.38 0.09 -0.04 -0.18
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
74.34 70.51 51.22 44.56 40.28 36.57 31.92 60.53 81.45 71.84 56.58 42.79 47.44
59.59 56.97 42.08 37.45 35.36 31.19 29.20 53.55 74.26 66.53 50.39 38.28 44.61
Operating Profit 14.75 13.54 9.14 7.11 4.92 5.38 2.72 6.98 7.19 5.31 6.19 4.51 2.83
OPM % 19.84% 19.20% 17.84% 15.96% 12.21% 14.71% 8.52% 11.53% 8.83% 7.39% 10.94% 10.54% 5.97%
0.58 0.54 0.48 0.60 0.68 0.45 1.56 0.63 2.58 1.60 1.47 1.28 0.67
Interest 3.54 3.36 2.85 2.50 2.25 2.02 2.16 2.54 2.49 2.66 2.47 2.09 1.75
Depreciation 3.15 3.09 2.96 2.74 2.88 2.82 2.59 3.02 3.00 3.38 3.21 2.64 2.66
Profit before tax 8.64 7.63 3.81 2.47 0.47 0.99 -0.47 2.05 4.28 0.87 1.98 1.06 -0.91
Tax % 37.04% 32.50% 32.81% 33.20% 14.89% 14.14% -31.91% 25.85% 24.07% 34.48% 20.71% 33.02%
5.44 5.15 2.55 1.65 0.40 0.86 -0.31 1.52 3.25 0.56 1.57 0.71 -0.93
EPS in Rs 3.34 3.16 1.56 1.01 0.25 0.53 -0.19 0.82 1.75 0.30 0.84 0.38 -0.51
Dividend Payout % 5.97% 6.31% 6.37% 3.94% 16.25% 7.56% -20.97% 4.89% 2.29% 13.29% 4.74% 10.48%
Compounded Sales Growth
10 Years: -5%
5 Years: 6%
3 Years: -19%
TTM: -5%
Compounded Profit Growth
10 Years: -18%
5 Years: 33%
3 Years: -30%
TTM: -135%
Stock Price CAGR
10 Years: -13%
5 Years: -11%
3 Years: -23%
1 Year: -44%
Return on Equity
10 Years: 2%
5 Years: 2%
3 Years: 2%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 3.25 3.25 3.25 3.25 3.25 3.25 3.25 3.72 3.72 3.72 3.72 3.72 3.72
Reserves 30.38 34.99 37.34 39.00 39.32 40.10 39.71 44.21 47.39 47.87 49.51 49.92 50.00
23.52 21.24 20.81 19.65 18.72 17.44 26.99 29.00 28.98 28.61 23.30 22.00 21.83
20.12 19.53 24.22 22.75 22.73 14.53 14.45 18.91 23.60 13.58 11.64 15.73 14.01
Total Liabilities 77.27 79.01 85.62 84.65 84.02 75.32 84.40 95.84 103.69 93.78 88.17 91.37 89.56
27.06 28.51 26.79 26.52 24.04 21.99 31.30 30.39 36.02 33.44 29.67 28.14 28.02
CWIP 0.46 0.37 0.46 0.68 0.96 0.26 0.42 0.99 0.18 0.00 0.00 0.00 0.00
Investments 0.55 0.48 0.30 0.30 0.30 0.30 0.30 0.30 0.18 0.49 1.71 1.99 2.16
49.20 49.65 58.07 57.15 58.72 52.77 52.38 64.16 67.31 59.85 56.79 61.24 59.38
Total Assets 77.27 79.01 85.62 84.65 84.02 75.32 84.40 95.84 103.69 93.78 88.17 91.37 89.56

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3.48 9.86 3.76 5.92 3.32 4.33 4.66 0.33 8.90 3.66 7.22 4.29
-2.42 -4.29 -0.86 -2.68 -0.63 -0.79 -12.05 -2.63 -6.09 -0.93 0.38 -1.62
-0.10 -5.68 -3.43 -3.54 -2.50 -2.91 6.60 2.51 -3.21 -2.67 -7.55 -2.69
Net Cash Flow 0.96 -0.11 -0.54 -0.30 0.20 0.63 -0.79 0.20 -0.40 0.06 0.06 -0.02
Free Cash Flow 1.17 5.27 2.43 3.24 2.69 3.54 -7.39 -2.30 2.29 3.06 8.66 3.22
CFO/OP 47% 93% 57% 103% 79% 92% 143% 10% 128% 78% 127% 82%

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 106.99 122.22 221.12 229.52 275.38 204.61 228.01 112.16 96.26 103.39 123.28 195.34
Inventory Days 269.04 290.07 555.94 576.79 467.21 796.36 605.98 462.34 288.58 253.27 317.23 548.18
Days Payable 136.20 184.46 482.83 471.17 446.46 459.21 329.45 224.33 165.17 77.39 81.80 163.35
Cash Conversion Cycle 239.82 227.84 294.23 335.14 296.13 541.77 504.54 350.18 219.67 279.27 358.71 580.17
Working Capital Days 34.52 53.37 114.80 140.48 168.55 187.94 190.28 144.30 97.06 124.17 163.47 224.77
ROCE % 23.01% 18.85% 11.00% 7.95% 4.33% 6.11% 2.59% 6.18% 6.56% 4.82% 4.56% 4.07%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Cost of Blocks (Raw Material) Consumed
Rs. In Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Sale of Granite Slabs (Revenue based proxy)
Rs. In Lakhs
Sale of Marble Slabs (Revenue based proxy)
Rs. In Lakhs
Sale of Quartz Slabs (Revenue based proxy)
Rs. In Lakhs
Quartz Processing Unit Commencement
Date

Shareholding Pattern

Numbers in percentages

11 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
62.52% 62.52% 62.52% 62.52% 62.52% 62.52% 62.52% 62.52% 62.52% 62.52% 62.52% 62.52%
37.49% 37.50% 37.50% 37.49% 37.49% 37.48% 37.50% 37.48% 37.49% 37.49% 37.48% 37.49%
No. of Shareholders 2,6082,5852,5892,5812,7903,0102,9633,1573,1593,1883,1933,127

Documents

Announcements

Annual reports

Credit ratings