Kati patang Lifestyle Ltd

Kati patang Life Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kati patang Lifestyle Ltd

₹ 23.6 -0.30%
16 Mar - close price
virtsoft.com; www.vreach.net BSE: 531126
About

Incorporated in 1998, Kati Patang Lifestyle Ltd is in the business of Alcoholic Spirits and associated lifestyle categories[1]

Key Points

Business Overview:[1]
KPLL was in the business of Broadband, Virtual Event & providing Mobile Roaming Servicing & Solutions. However due to fast changes in technologies and market the developments, this business has suffered resulting in depleted revenues and operating assets. Accordingly, the company decided to enter into Alcoholic Spirits and associated lifestyle categories such as premium experiences/events, hospitality, D2C food and beverages etc.

Website BSE
  • Market Cap ₹ 107 Cr.
  • Current Price ₹ 23.6
  • High / Low ₹ 38.0 / 14.8
  • Stock P/E
  • Book Value ₹ 4.95
  • Dividend Yield 0.00 %
  • ROCE -22.1 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 4.77 times its book value
  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -5.88%
  • Promoter holding is low: 33.5%
  • Company might be capitalizing the interest cost
  • Company has high debtors of 166 days.
  • Working capital days have increased from -65.4 days to 180 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Beverages Breweries & Distilleries

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
1.00 1.13 1.23 1.03 0.84 2.02 1.08 3.62 4.34 1.88 1.76 2.22 2.60
1.88 2.27 1.56 1.68 1.70 2.36 1.84 4.50 5.67 4.58 2.90 3.78 5.38
Operating Profit -0.88 -1.14 -0.33 -0.65 -0.86 -0.34 -0.76 -0.88 -1.33 -2.70 -1.14 -1.56 -2.78
OPM % -88.00% -100.88% -26.83% -63.11% -102.38% -16.83% -70.37% -24.31% -30.65% -143.62% -64.77% -70.27% -106.92%
0.00 0.01 0.01 0.00 0.00 0.01 0.00 1.52 0.02 0.09 0.00 0.04 0.06
Interest 0.06 -0.01 0.04 0.03 0.00 0.02 0.03 0.17 0.17 -0.36 0.11 0.12 0.01
Depreciation 0.00 0.08 0.00 0.00 0.00 0.16 0.00 0.09 0.05 0.00 0.00 0.06 0.03
Profit before tax -0.94 -1.20 -0.36 -0.68 -0.86 -0.51 -0.79 0.38 -1.53 -2.25 -1.25 -1.70 -2.76
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.63% 0.00% -6.22% 0.00% 7.06% 2.90%
-0.94 -1.21 -0.36 -0.68 -0.86 -0.51 -0.79 0.38 -1.17 -1.70 -1.25 -1.82 -2.84
EPS in Rs -0.42 -0.21 -0.22 -0.36 -0.46 -0.24 -0.45 0.04 -0.26 -0.36 -0.27 -0.38 -0.61
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
4.88 7.28 6.00 8.74 6.81 6.08 5.55 2.55 3.08 3.59 5.12 10.92 8.46
11.89 11.35 10.59 14.61 9.93 10.12 9.94 5.42 5.69 7.52 7.27 16.13 16.64
Operating Profit -7.01 -4.07 -4.59 -5.87 -3.12 -4.04 -4.39 -2.87 -2.61 -3.93 -2.15 -5.21 -8.18
OPM % -143.65% -55.91% -76.50% -67.16% -45.81% -66.45% -79.10% -112.55% -84.74% -109.47% -41.99% -47.71% -96.69%
8.99 0.09 0.05 0.01 0.12 0.13 0.37 0.23 0.01 0.01 0.02 0.90 0.19
Interest 0.19 0.59 0.95 0.91 0.59 0.36 0.29 0.18 0.19 0.15 0.12 0.48 -0.12
Depreciation 0.09 0.21 0.25 0.33 0.31 0.30 0.51 0.39 0.06 0.08 0.16 0.14 0.09
Profit before tax 1.70 -4.78 -5.74 -7.10 -3.90 -4.57 -4.82 -3.21 -2.85 -4.15 -2.41 -4.93 -7.96
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -2.64%
1.70 -4.78 -5.74 -7.10 -3.90 -4.57 -4.82 -3.20 -2.85 -4.15 -2.40 -3.28 -7.61
EPS in Rs 1.49 -2.98 -2.97 -3.39 -2.95 -2.24 -2.10 -1.52 -1.30 -1.97 -1.45 -0.69 -1.62
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 4%
5 Years: 14%
3 Years: 52%
TTM: -24%
Compounded Profit Growth
10 Years: 0%
5 Years: -11%
3 Years: %
TTM: -302%
Stock Price CAGR
10 Years: 17%
5 Years: 69%
3 Years: 84%
1 Year: -37%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 10.30 10.30 10.30 10.30 10.30 10.30 10.30 10.30 10.30 10.30 10.30 35.90 41.03
Reserves -10.10 -13.90 -18.11 -22.59 -20.10 -23.09 -25.90 -27.89 -29.58 -32.14 -33.95 -21.30 -18.18
14.72 20.86 22.92 29.61 23.88 28.88 33.75 36.58 39.50 43.46 47.52 13.38 13.24
4.12 3.22 5.09 2.62 7.55 5.75 3.94 3.39 1.85 0.35 -0.93 4.27 5.07
Total Liabilities 19.04 20.48 20.20 19.94 21.63 21.84 22.09 22.38 22.07 21.97 22.94 32.25 41.16
7.44 7.47 7.50 7.62 8.47 8.45 8.88 8.61 8.62 8.75 8.93 18.29 19.31
CWIP 8.50 9.55 9.69 9.85 10.00 10.23 10.23 10.23 10.23 10.29 10.88 0.90 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.16 3.53
3.10 3.46 3.01 2.47 3.16 3.16 2.98 3.54 3.22 2.93 3.13 10.90 18.32
Total Assets 19.04 20.48 20.20 19.94 21.63 21.84 22.09 22.38 22.07 21.97 22.94 32.25 41.16

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-2.96 -4.31 -3.65 -6.66 -3.36 -4.21 -3.66 -2.82 -2.64 -3.28 -3.23 -1.26
-1.58 -1.31 -0.44 -0.51 -1.29 -0.58 -1.05 -0.42 -0.07 -0.25 -0.90 -17.82
4.64 5.62 1.09 7.28 4.55 4.72 4.67 3.31 2.78 3.85 3.96 19.50
Net Cash Flow 0.09 -0.01 -3.00 0.11 -0.10 -0.06 -0.04 0.06 0.07 0.32 -0.17 0.42

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 140.61 88.24 74.22 35.08 68.07 78.04 57.22 150.29 100.73 104.72 90.54 166.12
Inventory Days 29.55 39.34 39.11 21.79 50.67 25.72 20.98 20.40 10.69 0.00 0.00 38.02
Days Payable 190.63 88.73 83.23 49.71 125.11 71.22 57.06 247.11 125.23 14.70
Cash Conversion Cycle -20.46 38.84 30.10 7.16 -6.38 32.54 21.14 -76.41 -13.81 104.72 90.54 189.44
Working Capital Days -17.95 -56.66 -127.75 -88.12 -95.94 -97.25 -137.45 -257.65 -197.91 -268.41 -108.36 180.49
ROCE % -24.74% -24.32% -27.51% -36.76% -19.24% -23.40% -24.85% -16.69% -14.78% -22.25% -12.24% -22.08%

Insights

In beta
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2025
Cumulative Conferences and Training Events Serviced
Count ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Cumulative Rich Media Content Created
Hours ・Standalone data
Telecom Global SIM - Free Incoming Coverage
Number of Countries
Telecom SIM - Max Local IMSI Profiles per Card
Profiles
Consolidated Net Revenue Growth (Alco-Bev)
Multiple (x)
International Retail Venue Rollout (UK)
Number of Venues
Number of Product Portfolio Labels/SKUs
Count

Shareholding Pattern

Numbers in percentages

6 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Feb 2026
71.08% 71.08% 71.08% 71.08% 71.08% 50.30% 50.30% 49.06% 49.06% 39.36% 39.19% 33.48%
0.49% 0.49% 0.49% 0.49% 0.49% 0.16% 0.16% 0.15% 0.25% 0.01% 0.01% 0.01%
28.43% 28.43% 28.43% 28.44% 28.44% 49.54% 49.55% 50.79% 50.67% 60.63% 60.79% 66.51%
No. of Shareholders 3,0513,0683,0713,0563,0473,0833,0733,2243,4554,0094,4824,318

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports