Ishan Dyes and chemicals Ltd

Ishan Dyes Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ishan Dyes and chemicals Ltd

₹ 61.0 -1.28%
04 Sep 10:17 a.m.
ishandyes.com BSE: 531109 NSE: ISHANCH
About

Incorporated in 1993, Ishan Dyes
and Chemicals Ltd is in the business
of manufacturing Copper Phthalocyanine
Crude Blue (CPC Blue) and Pigment Blue[1]

Key Points

Business Overview:[1]
IDCL is in the business of Manufacturing, Trading, Export, Import in Chemicals used in Dyes and Pigments

Website BSE NSE - BE
  • Market Cap ₹ 128 Cr.
  • Current Price ₹ 61.0
  • High / Low ₹ 66.6 / 34.5
  • Stock P/E 251
  • Book Value ₹ 49.5
  • Dividend Yield 0.00 %
  • ROCE 4.04 %
  • ROE 1.05 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Debtor days have improved from 77.6 to 43.1 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 4.83% over past five years.
  • Company has a low return on equity of -0.02% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.2.71 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
24.60 15.55 10.30 14.26 12.04 23.54 14.53 26.56 32.97 30.58 21.19 16.73 16.29
24.42 14.84 7.06 17.28 13.17 22.85 15.35 22.08 31.04 28.20 19.08 16.43 14.46
Operating Profit 0.18 0.71 3.24 -3.02 -1.13 0.69 -0.82 4.48 1.93 2.38 2.11 0.30 1.83
OPM % 0.73% 4.57% 31.46% -21.18% -9.39% 2.93% -5.64% 16.87% 5.85% 7.78% 9.96% 1.79% 11.23%
0.40 0.35 0.73 0.53 0.71 0.63 0.87 0.60 0.73 0.93 0.56 0.78 0.44
Interest 0.23 0.29 0.55 0.55 0.61 0.68 0.62 0.83 1.12 1.33 1.39 1.29 1.26
Depreciation 0.68 0.68 0.68 0.70 0.70 0.70 0.70 0.71 0.63 0.62 0.61 0.61 0.61
Profit before tax -0.33 0.09 2.74 -3.74 -1.73 -0.06 -1.27 3.54 0.91 1.36 0.67 -0.82 0.40
Tax % 18.18% 122.22% 19.34% -19.79% 2.31% 433.33% 15.75% -3.95% 3.30% 2.94% 92.54% 42.68% 27.50%
-0.39 -0.02 2.21 -3.01 -1.77 -0.32 -1.47 3.68 0.88 1.32 0.05 -1.16 0.30
EPS in Rs -0.21 -0.01 1.20 -1.44 -0.84 -0.15 -0.70 1.76 0.42 0.63 0.02 -0.55 0.14
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
74.68 49.91 61.42 66.60 72.15 66.81 80.15 81.75 87.40 64.68 76.65 101.47 84.79
65.66 47.42 55.07 55.55 66.72 59.15 69.59 64.03 72.25 63.54 73.41 94.76 78.17
Operating Profit 9.02 2.49 6.35 11.05 5.43 7.66 10.56 17.72 15.15 1.14 3.24 6.71 6.62
OPM % 12.08% 4.99% 10.34% 16.59% 7.53% 11.47% 13.18% 21.68% 17.33% 1.76% 4.23% 6.61% 7.81%
0.62 0.53 1.18 1.14 2.14 1.26 2.35 2.24 2.60 2.01 2.81 3.00 2.71
Interest 0.52 0.48 0.91 0.82 0.80 1.06 0.90 0.72 1.77 1.64 2.75 5.13 5.27
Depreciation 2.08 1.07 1.41 1.55 0.84 1.27 1.78 2.02 2.22 2.74 2.82 2.47 2.45
Profit before tax 7.04 1.47 5.21 9.82 5.93 6.59 10.23 17.22 13.76 -1.23 0.48 2.11 1.61
Tax % 9.23% -46.94% 25.53% 42.97% 43.17% 34.29% 19.84% 25.61% 26.53% -2.44% 77.08% 48.82%
6.40 2.17 3.88 5.60 3.36 4.33 8.21 12.81 10.11 -1.20 0.12 1.09 0.51
EPS in Rs 3.88 1.32 2.35 3.41 2.05 2.64 5.14 8.02 5.96 -0.57 0.06 0.52 0.24
Dividend Payout % 0.00% 0.00% 9.68% 0.00% 25.13% 0.00% 19.45% 15.58% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 7%
5 Years: 5%
3 Years: 5%
TTM: -13%
Compounded Profit Growth
10 Years: -7%
5 Years: -33%
3 Years: -52%
TTM: -82%
Stock Price CAGR
10 Years: 18%
5 Years: 10%
3 Years: -12%
1 Year: 4%
Return on Equity
10 Years: 8%
5 Years: 5%
3 Years: 0%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 7.51 7.51 7.51 11.26 11.26 11.26 15.97 15.97 16.97 20.97 20.97 20.97
Reserves 8.05 10.22 13.65 15.50 17.86 22.19 38.18 49.32 68.67 81.80 81.84 82.90
3.38 4.65 8.56 7.08 9.30 12.10 2.41 9.68 18.79 22.43 59.44 92.10
6.02 11.50 6.67 9.84 9.63 9.26 9.96 15.20 9.94 5.67 17.01 25.93
Total Liabilities 24.96 33.88 36.39 43.68 48.05 54.81 66.52 90.17 114.37 130.87 179.26 221.90
7.07 12.30 12.72 12.48 19.79 26.12 28.97 30.67 36.76 62.34 64.27 62.53
CWIP 1.87 0.00 0.00 0.44 0.78 0.00 0.64 0.84 0.43 0.96 29.56 70.97
Investments 0.00 0.00 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
16.02 21.58 23.65 30.74 27.46 28.67 36.89 58.64 77.16 67.55 85.41 88.38
Total Assets 24.96 33.88 36.39 43.68 48.05 54.81 66.52 90.17 114.37 130.87 179.26 221.90

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
4.88 3.99 -1.09 3.98 7.20 4.98 2.65 -2.32 -8.52 20.21 -9.26 11.61
-2.74 -4.40 -1.79 -1.69 -7.90 -6.80 -4.65 -3.26 -8.00 -40.54 -25.12 -39.15
-1.67 0.06 3.11 -2.14 0.44 1.77 2.91 4.82 16.41 20.33 34.26 27.53
Net Cash Flow 0.47 -0.35 0.23 0.16 -0.26 -0.04 0.92 -0.77 -0.12 0.00 -0.11 -0.02

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 12.07 61.14 45.58 61.05 82.31 67.36 85.89 118.72 145.37 71.89 117.71 43.09
Inventory Days 52.71 79.17 44.37 123.85 49.38 90.38 72.72 128.80 187.16 210.96 193.75 205.69
Days Payable 27.48 123.89 41.64 48.85 62.34 63.43 51.13 101.12 48.06 26.72 98.82 115.72
Cash Conversion Cycle 37.30 16.42 48.32 136.05 69.35 94.31 107.48 146.40 284.48 256.13 212.64 133.06
Working Capital Days 35.87 34.23 51.82 79.91 59.24 60.21 105.97 148.32 205.26 212.41 135.38 -2.37
ROCE % 45.76% 9.54% 23.53% 33.48% 17.10% 18.22% 21.68% 27.28% 17.31% 0.27% 2.32% 4.04%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
39.77% 39.77% 46.95% 46.95% 46.95% 47.19% 47.19% 47.19% 47.19% 47.19% 46.73% 46.73%
60.23% 60.22% 53.06% 53.05% 53.05% 52.82% 52.81% 52.82% 52.82% 52.81% 53.27% 53.27%
No. of Shareholders 11,28210,70610,2759,8749,4589,3599,7499,4819,4109,5669,3609,304

Documents

Announcements

Annual reports