Contil India Ltd
₹ 260
-2.00%
12 Nov
12:47 p.m.
- Market Cap ₹ 80.3 Cr.
- Current Price ₹ 260
- High / Low ₹ 331 / 105
- Stock P/E 49.0
- Book Value ₹ 30.9
- Dividend Yield 0.00 %
- ROCE 23.8 %
- ROE 16.7 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company is expected to give good quarter
Cons
- Stock is trading at 8.41 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 12.1% over last 3 years.
- Earnings include an other income of Rs.1.44 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Upcoming result date: 14 November 2024
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.26 | 0.52 | 0.28 | 0.23 | 0.31 | 5.13 | 7.66 | 8.61 | 14.07 | 16.70 | 19.67 | 28.24 | 31.25 | |
0.19 | 0.42 | 1.82 | 2.92 | 4.16 | 5.13 | 7.62 | 8.51 | 13.83 | 16.64 | 19.03 | 27.65 | 30.35 | |
Operating Profit | 0.07 | 0.10 | -1.54 | -2.69 | -3.85 | 0.00 | 0.04 | 0.10 | 0.24 | 0.06 | 0.64 | 0.59 | 0.90 |
OPM % | 26.92% | 19.23% | -550.00% | -1,169.57% | -1,241.94% | 0.00% | 0.52% | 1.16% | 1.71% | 0.36% | 3.25% | 2.09% | 2.88% |
0.00 | 0.00 | 1.65 | 2.83 | 3.97 | 0.20 | 0.33 | 0.25 | 0.62 | 0.76 | 0.28 | 1.45 | 1.44 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.02 | 0.01 |
Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 |
Profit before tax | 0.06 | 0.09 | 0.10 | 0.13 | 0.11 | 0.18 | 0.34 | 0.32 | 0.82 | 0.78 | 0.87 | 1.99 | 2.29 |
Tax % | 16.67% | 22.22% | 10.00% | 23.08% | 27.27% | 22.22% | 23.53% | 28.12% | 21.95% | 20.51% | 27.59% | 29.15% | |
0.05 | 0.08 | 0.09 | 0.10 | 0.08 | 0.15 | 0.26 | 0.22 | 0.63 | 0.62 | 0.62 | 1.41 | 1.64 | |
EPS in Rs | 0.16 | 0.26 | 0.29 | 0.32 | 0.26 | 0.48 | 0.84 | 0.71 | 2.04 | 2.00 | 2.00 | 4.56 | 5.30 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 49% |
5 Years: | 30% |
3 Years: | 26% |
TTM: | 50% |
Compounded Profit Growth | |
---|---|
10 Years: | 33% |
5 Years: | 40% |
3 Years: | 31% |
TTM: | 198% |
Stock Price CAGR | |
---|---|
10 Years: | 49% |
5 Years: | 116% |
3 Years: | 99% |
1 Year: | 122% |
Return on Equity | |
---|---|
10 Years: | 7% |
5 Years: | 11% |
3 Years: | 12% |
Last Year: | 17% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.09 | 3.09 | 3.09 | 3.09 | 3.09 | 3.09 | 3.09 | 3.09 | 3.09 | 3.09 | 3.09 | 3.09 |
Reserves | 1.24 | 1.33 | 1.42 | 1.54 | 1.62 | 2.49 | 2.73 | 2.30 | 2.99 | 3.63 | 4.27 | 6.47 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.07 | 0.07 | 0.15 | 0.12 | 0.51 | 0.47 | 0.78 | 0.85 | 1.37 | 2.42 | 1.45 | 2.29 | |
Total Liabilities | 4.40 | 4.49 | 4.66 | 4.75 | 5.22 | 6.05 | 6.60 | 6.24 | 7.45 | 9.14 | 8.81 | 11.85 |
0.18 | 0.18 | 0.16 | 0.15 | 0.15 | 0.15 | 0.21 | 0.19 | 0.20 | 0.19 | 0.18 | 0.29 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 2.44 | 2.29 | 1.75 | 1.12 | 1.11 | 2.08 | 1.92 | 0.98 | 1.53 | 1.36 | 1.49 | 1.98 |
1.78 | 2.02 | 2.75 | 3.48 | 3.96 | 3.82 | 4.47 | 5.07 | 5.72 | 7.59 | 7.14 | 9.58 | |
Total Assets | 4.40 | 4.49 | 4.66 | 4.75 | 5.22 | 6.05 | 6.60 | 6.24 | 7.45 | 9.14 | 8.81 | 11.85 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.11 | -0.29 | -0.52 | -1.05 | -0.14 | -0.82 | 0.09 | -0.63 | 0.37 | -0.32 | 0.15 | -0.29 | |
0.10 | 0.33 | 0.73 | 0.81 | 0.16 | 0.81 | 0.09 | 0.48 | -0.10 | 0.14 | -0.09 | 0.21 | |
0.00 | -0.01 | 0.01 | 0.00 | 0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.03 | -0.02 | |
Net Cash Flow | -0.01 | 0.03 | 0.22 | -0.24 | 0.03 | -0.01 | 0.17 | -0.16 | 0.25 | -0.20 | 0.03 | -0.10 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 140.38 | 769.11 | 2,475.65 | 1,895.65 | 165.78 | 137.23 | 150.49 | 105.84 | 111.69 | 92.97 | 100.43 |
Inventory Days | 16.59 | 29.80 | 6.06 | 36.50 | 35.97 | 32.34 | 38.24 | 16.84 | 36.13 | 31.27 | 17.74 | |
Days Payable | 0.00 | 19.86 | 9.09 | 41.06 | 34.22 | 37.54 | 31.47 | 24.83 | 47.44 | 20.78 | 26.08 | |
Cash Conversion Cycle | 0.00 | 156.98 | 779.04 | 2,472.62 | 1,891.08 | 167.53 | 132.03 | 157.27 | 97.85 | 100.38 | 103.46 | 92.08 |
Working Capital Days | 14.04 | 147.40 | 795.18 | 2,507.39 | 1,930.97 | 184.99 | 140.57 | 163.64 | 102.21 | 107.31 | 100.39 | 91.90 |
ROCE % | 1.39% | 2.06% | 2.24% | 2.84% | 2.36% | 3.69% | 6.14% | 5.89% | 14.65% | 12.50% | 12.78% | 23.76% |
Documents
Announcements
-
Board Meeting Intimation for UNAUDITED FINANCIAL RESULT FOR QUARTER ENDED 30Th SEPTEMBER, 2024
6 Nov - Board meeting for unaudited financial results.
- Corporate Action-Updates on intimation of Sub division / Stock Split 22 Oct
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Oct - Confirmation certificate for dematerialisation as per SEBI regulations.
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 30 Sep
-
Closure of Trading Window
30 Sep - Closure of trading window effective October 1, 2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2009
from bse
Product Profile:[1]
a) Spices
b) Cereals & Pulses
c) Beauty & Cosmetics
d) Ayurvedic Items
e) Articles & Utensils
f) Branded Items