Contil India Ltd
₹ 31.3
-1.48%
10 Jun
- close price
- Market Cap ₹ 48.5 Cr.
- Current Price ₹ 31.3
- High / Low ₹ 66.1 / 25.6
- Stock P/E 19.2
- Book Value ₹ 7.46
- Dividend Yield 0.00 %
- ROCE 31.7 %
- ROE 24.0 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 108 to 130 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.52 | 0.28 | 0.23 | 0.31 | 5.13 | 7.66 | 8.61 | 14.07 | 16.70 | 19.67 | 28.24 | 32.57 | |
0.42 | 1.82 | 2.92 | 4.16 | 5.13 | 7.62 | 8.51 | 13.83 | 16.64 | 19.03 | 27.65 | 29.89 | |
Operating Profit | 0.10 | -1.54 | -2.69 | -3.85 | 0.00 | 0.04 | 0.10 | 0.24 | 0.06 | 0.64 | 0.59 | 2.68 |
OPM % | 19.23% | -550.00% | -1,169.57% | -1,241.94% | 0.00% | 0.52% | 1.16% | 1.71% | 0.36% | 3.25% | 2.09% | 8.23% |
0.00 | 1.65 | 2.83 | 3.97 | 0.20 | 0.33 | 0.25 | 0.62 | 0.76 | 0.28 | 1.45 | 0.71 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.02 | 0.00 |
Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.05 |
Profit before tax | 0.09 | 0.10 | 0.13 | 0.11 | 0.18 | 0.34 | 0.32 | 0.82 | 0.78 | 0.87 | 1.99 | 3.34 |
Tax % | 22.22% | 10.00% | 23.08% | 27.27% | 22.22% | 23.53% | 28.12% | 21.95% | 20.51% | 27.59% | 29.15% | 24.25% |
0.08 | 0.09 | 0.10 | 0.08 | 0.15 | 0.26 | 0.22 | 0.63 | 0.62 | 0.62 | 1.41 | 2.53 | |
EPS in Rs | 0.05 | 0.06 | 0.06 | 0.05 | 0.10 | 0.17 | 0.14 | 0.41 | 0.40 | 0.40 | 0.91 | 1.64 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 61% |
5 Years: | 30% |
3 Years: | 25% |
TTM: | 15% |
Compounded Profit Growth | |
---|---|
10 Years: | 40% |
5 Years: | 63% |
3 Years: | 60% |
TTM: | 79% |
Stock Price CAGR | |
---|---|
10 Years: | 43% |
5 Years: | 91% |
3 Years: | 49% |
1 Year: | 5% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 15% |
3 Years: | 18% |
Last Year: | 24% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.09 | 3.09 | 3.09 | 3.09 | 3.09 | 3.09 | 3.09 | 3.09 | 3.09 | 3.09 | 3.09 | 3.09 |
Reserves | 1.33 | 1.42 | 1.54 | 1.62 | 2.49 | 2.73 | 2.30 | 2.99 | 3.63 | 4.27 | 6.47 | 8.45 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.07 | 0.15 | 0.12 | 0.51 | 0.47 | 0.78 | 0.85 | 1.37 | 2.42 | 1.45 | 2.29 | 3.39 | |
Total Liabilities | 4.49 | 4.66 | 4.75 | 5.22 | 6.05 | 6.60 | 6.24 | 7.45 | 9.14 | 8.81 | 11.85 | 14.93 |
0.18 | 0.16 | 0.15 | 0.15 | 0.15 | 0.21 | 0.19 | 0.20 | 0.19 | 0.18 | 0.29 | 0.38 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 2.29 | 1.75 | 1.12 | 1.11 | 2.08 | 1.92 | 0.98 | 1.53 | 1.36 | 1.49 | 1.98 | 1.15 |
2.02 | 2.75 | 3.48 | 3.96 | 3.82 | 4.47 | 5.07 | 5.72 | 7.59 | 7.14 | 9.58 | 13.40 | |
Total Assets | 4.49 | 4.66 | 4.75 | 5.22 | 6.05 | 6.60 | 6.24 | 7.45 | 9.14 | 8.81 | 11.85 | 14.93 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.29 | -0.52 | -1.05 | -0.14 | -0.82 | 0.09 | -0.63 | 0.37 | -0.32 | 0.15 | -0.29 | -0.26 | |
0.33 | 0.73 | 0.81 | 0.16 | 0.81 | 0.09 | 0.48 | -0.10 | 0.14 | -0.09 | 0.21 | 0.39 | |
-0.01 | 0.01 | 0.00 | 0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.03 | -0.02 | 0.00 | |
Net Cash Flow | 0.03 | 0.22 | -0.24 | 0.03 | -0.01 | 0.17 | -0.16 | 0.25 | -0.20 | 0.03 | -0.10 | 0.13 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 140.38 | 769.11 | 2,475.65 | 1,895.65 | 165.78 | 137.23 | 150.49 | 105.84 | 111.69 | 92.97 | 100.43 | 129.88 |
Inventory Days | 16.59 | 29.80 | 6.06 | 36.50 | 35.97 | 32.34 | 38.24 | 16.84 | 36.13 | 31.27 | 17.74 | 11.77 |
Days Payable | 0.00 | 19.86 | 9.09 | 41.06 | 34.22 | 37.54 | 31.47 | 24.83 | 47.44 | 20.78 | 26.08 | 31.56 |
Cash Conversion Cycle | 156.98 | 779.04 | 2,472.62 | 1,891.08 | 167.53 | 132.03 | 157.27 | 97.85 | 100.38 | 103.46 | 92.08 | 110.09 |
Working Capital Days | 147.40 | 795.18 | 2,507.39 | 1,930.97 | 184.99 | 140.57 | 163.64 | 102.21 | 107.31 | 100.39 | 91.90 | 108.03 |
ROCE % | 2.06% | 2.24% | 2.84% | 2.36% | 3.69% | 6.14% | 5.89% | 14.65% | 12.50% | 12.78% | 23.76% | 31.66% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 2 Jun
-
Results- Audited Financials Results For March 31 2025
30 May - Audited financial results for FY 2024-25 approved; unmodified auditor's report; revised cash flow statement issued.
-
Non-Applicability Of Regulation 23(9) Of SEBI (LODR) (Amendment) Regulations 2018 For The Half Year Ended On 31.03.2025
30 May - Company exempt from SEBI related party transaction disclosure for FY ending 31.03.2025 due to size.
-
Non-Applicability Of Regulation 24A Of SEBI LODR- Annual Secretarial Compliance Report
30 May - Company claims exemption from certain SEBI corporate governance provisions due to no material subsidiary.
-
Results-Audited Financial Results For March 31, 2025
30 May - Audited financial results for FY ended 31.03.2025 with unmodified auditor opinion disclosed.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2009
from bse
Product Profile:[1]
a) Spices
b) Cereals & Pulses
c) Beauty & Cosmetics
d) Ayurvedic Items
e) Articles & Utensils
f) Branded Items