Swadha Nature Ltd

Swadha Nature Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Swadha Nature Ltd

₹ 11.6 -4.90%
28 Apr - close price
snl.in.net BSE: 531039
About

Incorporated in 1992, Swadha Nature Ltd is in the Agriculture business[1]

Key Points

Business Objectives:[1]
a) To extract, procure, mature, distill, draw, mix, crush and separate from the plants, seeds, agriculture produce and all types of vegetation, juices, and alkaloids such as nicotine, caffeine, tenin, morphine, codeine, strychnine, nuxvomicase, brucine
b) To manufacture Agro chemicals, for barely malt, maltose, malt sugar, and all its derivatives and procure, trade, obtain, import, export, assemble, sell and deal in all such varieties

Website BSE
  • Market Cap ₹ 4.77 Cr.
  • Current Price ₹ 11.6
  • High / Low ₹ 13.4 / 8.76
  • Stock P/E 95.4
  • Book Value ₹
  • Dividend Yield 0.00 %
  • ROCE -5.74 %
  • ROE -10.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Promoter holding is low: 26.5%
  • Company has a low return on equity of -11.2% over last 3 years.
  • Promoter holding has decreased over last 3 years: -16.5%
  • Working capital days have increased from 3,983 days to 6,278 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
0.00 0.00 0.00 0.03 0.03 0.04 0.04 0.01 0.00 0.00 0.07 0.01 0.01
0.03 0.05 0.01 0.03 0.02 0.05 0.05 0.04 0.02 0.02 0.07 0.00 0.01
Operating Profit -0.03 -0.05 -0.01 0.00 0.01 -0.01 -0.01 -0.03 -0.02 -0.02 0.00 0.01 0.00
OPM % 0.00% 33.33% -25.00% -25.00% -300.00% 0.00% 100.00% 0.00%
0.00 0.00 0.01 0.01 0.00 0.01 0.01 0.02 0.00 0.08 0.01 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.03 -0.05 0.00 0.01 0.01 0.00 0.00 -0.01 -0.02 0.06 0.01 0.01 0.00
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 33.33% 0.00% 0.00%
-0.03 -0.05 0.00 0.01 0.01 0.00 0.00 -0.01 -0.02 0.04 0.01 0.01 -0.01
EPS in Rs
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.21 0.20 0.07 0.08 0.04 0.04 0.00 0.00 0.00 0.00 0.08 0.05 0.09
0.21 0.26 0.61 0.10 0.13 0.20 0.51 0.39 0.13 0.16 0.09 0.12 0.10
Operating Profit 0.00 -0.06 -0.54 -0.02 -0.09 -0.16 -0.51 -0.39 -0.13 -0.16 -0.01 -0.07 -0.01
OPM % 0.00% -30.00% -771.43% -25.00% -225.00% -400.00% -12.50% -140.00% -11.11%
0.00 0.07 0.87 0.00 0.02 0.00 0.03 0.01 0.01 0.01 0.02 0.11 0.09
Interest 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 0.01 0.32 -0.02 -0.07 -0.16 -0.48 -0.38 -0.12 -0.15 0.01 0.04 0.08
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 50.00%
0.00 0.01 0.32 -0.03 -0.07 -0.16 -0.49 -0.38 -0.12 -0.15 0.01 0.02 0.05
EPS in Rs
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -38%
Compounded Profit Growth
10 Years: %
5 Years: 13%
3 Years: 12%
TTM: 267%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 35%
Return on Equity
10 Years: %
5 Years: -20%
3 Years: -11%
Last Year: -10%

Balance Sheet

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 4.17 4.17 4.17 4.17 4.17 4.17 4.17 4.17 4.17 4.17 4.17 4.17 4.17
Reserves -1.83 -1.82 -1.50 -1.60 -2.13 -2.18 -2.85 -3.54 -3.49 -3.54 -3.54 -3.45 -3.44
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.46 0.63 0.09
0.03 0.06 0.03 0.06 0.10 0.14 0.05 0.04 0.03 0.16 0.16 0.02 0.02
Total Liabilities 2.37 2.41 2.70 2.63 2.14 2.13 1.37 0.67 0.71 0.79 1.25 1.37 0.84
0.01 0.01 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.02 1.39 1.42 1.41 0.87 0.89 0.72 0.18 0.23 0.29 0.26 0.28 0.28
1.34 1.01 1.27 1.22 1.27 1.23 0.65 0.49 0.48 0.50 0.99 1.09 0.56
Total Assets 2.37 2.41 2.70 2.63 2.14 2.13 1.37 0.67 0.71 0.79 1.25 1.37 0.84

Cash Flows

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.06 0.25 -0.06 0.21 0.05 -0.17 0.07 -0.38 -0.13 -0.04 -0.05 -0.58
0.02 -0.11 -0.04 -0.22 0.04 0.04 0.00 0.25 0.12 0.05 0.03 0.16
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.46 0.17
Net Cash Flow -0.04 0.14 -0.10 -0.01 0.09 -0.13 0.06 -0.13 -0.01 0.02 0.43 -0.25

Ratios

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 104.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days 608.33 252.69 730.00
Days Payable 60.83 0.00 0.00
Cash Conversion Cycle 651.79 252.69 730.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days 2,172.62 54.75 156.43 3,650.00 6,478.75 6,935.00 1,688.12 6,278.00
ROCE % 0.43% -4.38% -3.04% -7.94% -29.00% -38.97% -18.32% -22.90% 0.00% -5.74%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
42.97% 42.97% 42.97% 42.97% 42.97% 42.97% 42.97% 42.97% 26.46% 26.46% 26.46% 26.45%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.44% 2.44% 2.44% 2.44% 2.44%
57.03% 57.03% 57.03% 57.03% 57.03% 57.03% 57.03% 54.59% 71.10% 71.10% 71.10% 71.10%
No. of Shareholders 8878878878878878878879269929921,0201,035

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports