Swadha Nature Ltd

Swadha Nature Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Swadha Nature Ltd

₹ 11.5 -0.69%
19 May - close price
snl.in.net BSE: 531039
About

Incorporated in 1992, Swadha Nature Ltd is in the Agriculture business[1]

Key Points

Business Objectives:[1]
a) To extract, procure, mature, distill, draw, mix, crush and separate from the plants, seeds, agriculture produce and all types of vegetation, juices, and alkaloids such as nicotine, caffeine, tenin, morphine, codeine, strychnine, nuxvomicase, brucine
b) To manufacture Agro chemicals, for barely malt, maltose, malt sugar, and all its derivatives and procure, trade, obtain, import, export, assemble, sell and deal in all such varieties

Website BSE
  • Market Cap ₹ 4.72 Cr.
  • Current Price ₹ 11.5
  • High / Low ₹ 13.4 / 8.76
  • Stock P/E
  • Book Value ₹
  • Dividend Yield 0.00 %
  • ROCE -3.51 %
  • ROE -4.26 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 26.5%
  • Company has a low return on equity of -4.98% over last 3 years.
  • Company might be capitalizing the interest cost
  • Promoter holding has decreased over last 3 years: -16.5%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.00 0.00 0.03 0.03 0.04 0.04 0.01 0.00 0.05 0.07 0.01 0.01 0.00
0.05 0.01 0.03 0.02 0.05 0.05 0.04 0.02 0.10 0.07 0.00 0.01 0.04
Operating Profit -0.05 -0.01 0.00 0.01 -0.01 -0.01 -0.03 -0.02 -0.05 0.00 0.01 0.00 -0.04
OPM % 0.00% 33.33% -25.00% -25.00% -300.00% -100.00% 0.00% 100.00% 0.00%
0.00 0.01 0.01 0.00 0.01 0.01 0.02 0.00 0.11 0.01 0.00 0.00 -0.01
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.05 0.00 0.01 0.01 0.00 0.00 -0.01 -0.02 0.06 0.01 0.01 0.00 -0.05
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.05 0.00 0.01 0.01 0.00 0.00 -0.01 -0.02 0.06 0.01 0.01 -0.01 -0.05
EPS in Rs
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.20 0.07 0.08 0.04 0.04 0.00 0.00 0.00 0.00 0.08 0.05 0.09
0.26 0.61 0.10 0.13 0.20 0.51 0.39 0.13 0.16 0.09 0.12 0.13
Operating Profit -0.06 -0.54 -0.02 -0.09 -0.16 -0.51 -0.39 -0.13 -0.16 -0.01 -0.07 -0.04
OPM % -30.00% -771.43% -25.00% -225.00% -400.00% -12.50% -140.00% -44.44%
0.07 0.87 0.00 0.02 0.00 0.03 0.01 0.01 0.01 0.02 0.11 0.00
Interest 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.01 0.32 -0.02 -0.07 -0.16 -0.48 -0.38 -0.12 -0.15 0.01 0.04 -0.04
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 50.00% -25.00%
0.01 0.32 -0.03 -0.07 -0.16 -0.49 -0.38 -0.12 -0.15 0.01 0.02 -0.03
EPS in Rs
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 80%
Compounded Profit Growth
10 Years: %
5 Years: 14%
3 Years: 22%
TTM: 57%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 33%
Return on Equity
10 Years: %
5 Years: -11%
3 Years: -5%
Last Year: -4%

Balance Sheet

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4.17 4.17 4.17 4.17 4.17 4.17 4.17 4.17 4.17 4.17 4.17 4.17
Reserves -1.82 -1.50 -1.60 -2.13 -2.18 -2.85 -3.54 -3.49 -3.54 -3.54 -3.45 -3.48
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.46 0.63 0.24
0.06 0.03 0.06 0.10 0.14 0.05 0.04 0.03 0.16 0.16 0.02 0.00
Total Liabilities 2.41 2.70 2.63 2.14 2.13 1.37 0.67 0.71 0.79 1.25 1.37 0.93
0.01 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.39 1.42 1.41 0.87 0.89 0.72 0.18 0.23 0.29 0.26 0.28 0.08
1.01 1.27 1.22 1.27 1.23 0.65 0.49 0.48 0.50 0.99 1.09 0.85
Total Assets 2.41 2.70 2.63 2.14 2.13 1.37 0.67 0.71 0.79 1.25 1.37 0.93

Cash Flows

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.25 -0.06 0.21 0.05 -0.17 0.07 -0.38 -0.13 -0.04 -0.05 -0.58 0.36
-0.11 -0.04 -0.22 0.04 0.04 0.00 0.25 0.12 0.05 0.03 0.16 0.19
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.46 0.17 -0.39
Net Cash Flow 0.14 -0.10 -0.01 0.09 -0.13 0.06 -0.13 -0.01 0.02 0.43 -0.25 0.16

Ratios

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days 252.69 730.00
Days Payable 0.00 0.00
Cash Conversion Cycle 252.69 730.00 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days 54.75 156.43 3,650.00 6,478.75 6,935.00 1,688.12 6,278.00 2,271.11
ROCE % 0.43% -4.38% -3.04% -7.94% -29.00% -38.97% -18.32% -22.90% 0.00% -5.74% -3.51%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
42.97% 42.97% 42.97% 42.97% 42.97% 42.97% 42.97% 42.97% 26.46% 26.46% 26.46% 26.45%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.44% 2.44% 2.44% 2.44% 2.44%
57.03% 57.03% 57.03% 57.03% 57.03% 57.03% 57.03% 54.59% 71.10% 71.10% 71.10% 71.10%
No. of Shareholders 8878878878878878878879269929921,0201,035

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports