Shantivijay Jewels Ltd

Shantivijay Jew. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shantivijay Jewels Ltd

₹ 59.9 -3.85%
09 Jan 2015
Company website
About

Shantivijay Jewels is engaged in Manufacturing, Local and exports of wide range of studded gold jewellery and Diamond and P.stones.

[ add key points ]
Website
  • Market Cap ₹ Cr.
  • Current Price ₹ 59.9
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 164
  • Dividend Yield 0.00 %
  • ROCE 4.63 %
  • ROE 3.43 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.37 times its book value

Cons

  • The company has delivered a poor sales growth of 3.35% over past five years.
  • Company has a low return on equity of 0.34% over last 3 years.
  • Earnings include an other income of Rs.0.96 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Jun 2013 Sep 2013 Dec 2013 Mar 2014 Jun 2014 Sep 2014
13.38 30.14 21.92 27.72 21.48 25.32 26.94
13.54 29.20 21.07 26.69 21.26 25.04 26.35
Operating Profit -0.16 0.94 0.85 1.03 0.22 0.28 0.59
OPM % -1.20% 3.12% 3.88% 3.72% 1.02% 1.11% 2.19%
0.36 0.05 0.20 0.26 0.57 0.17 0.14
Interest 0.18 0.18 0.17 0.18 0.25 0.19 0.15
Depreciation 0.21 0.16 0.17 0.18 0.22 0.16 0.16
Profit before tax -0.19 0.65 0.71 0.93 0.32 0.10 0.42
Tax % 0.00% 4.62% 9.86% 22.58% 50.00% -10.00% 0.00%
-0.20 0.62 0.64 0.72 0.17 0.10 0.43
EPS in Rs -0.67 2.07 2.13 2.40 0.57 0.33 1.43
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
72 72 61 72 72 86 101 99 88 97 107 119
69 69 60 69 68 84 98 98 86 97 107 117
Operating Profit 3 4 1 2 4 3 3 1 2 -1 0 3
OPM % 5% 5% 1% 3% 5% 3% 3% 1% 2% -1% 0% 2%
1 1 1 1 1 2 1 1 0 1 1 1
Interest 1 1 1 1 1 1 1 1 1 1 1 1
Depreciation 0 0 0 0 1 1 1 1 0 0 0 0
Profit before tax 3 3 1 2 3 3 3 -0 0 -1 -0 2
Tax % 21% 26% 85% 11% 12% 16% 18% 7% 0% 3% 29% 4%
2 2 0 2 3 3 2 -0 0 -1 -0 2
EPS in Rs 7.56 6.90 0.27 6.96 9.86 9.36 7.20 -0.97 1.50 -3.43 -0.30 5.43
Dividend Payout % 0% 0% 0% 0% 15% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 5%
5 Years: 3%
3 Years: 11%
TTM: 11%
Compounded Profit Growth
10 Years: -2%
5 Years: -5%
3 Years: 54%
TTM: 2138%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 3%
5 Years: 0%
3 Years: 0%
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Equity Capital 3 3 3 3 3 3 3 3 3 3 3 3
Reserves 26 30 28 30 34 38 42 43 44 43 43 46
11 12 13 15 18 17 18 17 17 18 18 17
7 6 7 6 8 10 12 12 11 13 21 26
Total Liabilities 46 51 51 55 64 68 75 75 75 77 84 92
3 3 3 4 4 4 4 4 4 3 4 4
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 1 1 0 0 0 0 0 0 1 1
43 48 47 50 59 64 71 71 71 74 79 87
Total Assets 46 51 51 55 64 68 75 75 75 77 84 92

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
1 2 -2 -9 -2 1 -0 1 1 -1 3 0
-0 -0 -1 5 -0 -0 -1 0 -0 -0 -1 -1
-0 1 1 2 3 -1 0 -1 -0 1 -1 -0
Net Cash Flow 0 3 -2 -2 1 0 -0 0 0 1 1 -1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Debtor Days 73 84 113 90 96 74 76 73 80 76 102 92
Inventory Days 133 128 151 152 191 179 164 169 192 173 136 157
Days Payable 38 32 44 32 38 43 46 44 48 53 77 89
Cash Conversion Cycle 169 180 220 211 249 210 193 199 224 196 161 160
Working Capital Days 179 193 236 199 227 199 183 186 213 191 164 159
ROCE % 10% 9% 3% 6% 9% 7% 6% 1% 2% -0% 2% 5%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

All

No data available.

Annual reports

Credit ratings