Shantivijay Jewels Ltd

Shantivijay Jew. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shantivijay Jewels Ltd

₹ 59.9 -3.85%
09 Jan 2015
Company website
About

Shantivijay Jewels is engaged in Manufacturing, Local and exports of wide range of studded gold jewellery and Diamond and P.stones.

[ add key points ]
Website
  • Market Cap ₹ Cr.
  • Current Price ₹ 59.9
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 82.2
  • Dividend Yield 0.00 %
  • ROCE 5.77 %
  • ROE 4.35 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.73 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 3.74% over past five years.
  • Company has a low return on equity of -1.22% over last 3 years.
  • Earnings include an other income of Rs.0.96 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Jun 2013 Sep 2013 Dec 2013 Mar 2014 Jun 2014 Sep 2014
13.75 19.81 15.56 19.25 18.56 17.81 18.54
13.73 19.44 15.24 17.32 18.20 18.01 18.36
Operating Profit 0.02 0.37 0.32 1.93 0.36 -0.20 0.18
OPM % 0.15% 1.87% 2.06% 10.03% 1.94% -1.12% 0.97%
0.37 0.05 0.20 0.26 0.57 0.17 0.14
Interest 0.18 0.18 0.17 0.18 0.25 0.19 0.15
Depreciation 0.20 0.14 0.15 1.42 0.19 0.15 0.15
Profit before tax 0.01 0.10 0.20 0.59 0.49 -0.37 0.02
Tax % 0.00% 30.00% 35.00% 35.59% 32.65% -2.70% 0.00%
0.01 0.08 0.14 0.38 0.33 -0.36 0.02
EPS in Rs 0.03 0.27 0.47 1.27 1.10 -1.20 0.07
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
59.81 54.75 46.72 52.28 51.26 63.32 73.18 68.85 59.70 70.80 72.75 87.94
57.63 52.01 47.02 51.23 50.67 62.46 71.31 69.17 59.02 71.70 73.09 86.06
Operating Profit 2.18 2.74 -0.30 1.05 0.59 0.86 1.87 -0.32 0.68 -0.90 -0.34 1.88
OPM % 3.64% 5.00% -0.64% 2.01% 1.15% 1.36% 2.56% -0.46% 1.14% -1.27% -0.47% 2.14%
0.61 0.69 1.02 0.88 1.43 2.28 1.08 0.52 0.19 1.00 1.24 0.96
Interest 0.79 1.03 0.95 0.54 1.06 0.82 0.92 0.90 0.95 0.97 1.08 1.30
Depreciation 0.37 0.35 0.33 0.35 0.50 0.61 0.63 0.46 0.44 0.42 0.43 0.44
Profit before tax 1.63 2.05 -0.56 1.04 0.46 1.71 1.40 -1.16 -0.52 -1.29 -0.61 1.10
Tax % 36.81% 36.59% 78.57% 25.00% -95.65% 32.16% 33.57% 1.72% 0.00% 2.33% 3.28% 5.45%
1.03 1.30 -1.00 0.78 0.90 1.16 0.93 -1.19 -0.52 -1.31 -0.64 1.05
EPS in Rs 3.43 4.33 -3.33 2.60 3.00 3.86 3.10 -3.96 -1.73 -4.36 -2.13 3.50
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 50.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 5%
5 Years: 4%
3 Years: 14%
TTM: 21%
Compounded Profit Growth
10 Years: -2%
5 Years: 2%
3 Years: 59%
TTM: 267%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 0%
5 Years: -2%
3 Years: -1%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Equity Capital 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
Reserves 20.80 22.10 21.10 21.87 22.25 23.41 24.34 23.10 22.58 21.26 20.63 21.68
10.95 12.08 12.94 15.27 18.08 17.33 17.74 17.01 16.77 18.15 17.67 17.23
2.52 0.77 2.42 1.43 4.60 5.32 7.82 6.77 8.87 10.44 17.23 25.13
Total Liabilities 37.27 37.95 39.46 41.57 47.93 49.06 52.90 49.88 51.22 52.85 58.53 67.04
2.60 2.32 2.19 3.00 3.62 3.31 3.51 3.11 2.94 2.83 3.46 3.86
CWIP 0.00 0.00 0.00 0.00 0.15 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Investments 1.92 1.92 2.97 2.96 1.95 1.90 1.90 1.90 1.90 1.90 2.90 2.85
32.75 33.71 34.30 35.61 42.21 43.85 47.49 44.87 46.38 48.12 52.17 60.32
Total Assets 37.27 37.95 39.46 41.57 47.93 49.06 52.90 49.88 51.22 52.85 58.53 67.04

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
0.65 1.12 -2.59 -1.11 -1.74 113.83 21.21 0.00 0.42 -0.68 1.69 0.97
-0.18 0.10 -0.76 -0.96 -0.10 -5.68 -65.88 0.00 -0.13 -0.16 -0.97 -0.54
-0.47 1.13 0.86 2.34 2.76 -74.58 41.62 0.00 -0.24 1.38 -0.59 -0.44
Net Cash Flow 0.00 2.35 -2.49 0.27 0.92 33.57 -3.05 0.00 0.05 0.55 0.12 -0.01

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Debtor Days 72.01 75.87 106.48 100.54 115.50 82.43 86.54 82.75 81.87 56.66 71.60 63.42
Inventory Days 109.57 109.90 133.09 121.45 149.12 135.78 120.97 123.46 167.54 153.70 155.91 173.68
Days Payable 16.21 3.72 19.20 7.68 30.38 31.30 41.65 39.10 61.94 59.25 97.50 123.54
Cash Conversion Cycle 165.37 182.05 220.37 214.30 234.24 186.91 165.86 167.11 187.46 151.11 130.00 113.56
Working Capital Days 180.88 199.87 245.31 206.24 224.23 181.00 159.36 158.88 177.49 145.90 132.25 112.48
ROCE % 7.08% 8.56% 1.05% 3.89% 3.67% 5.26% 5.22% -0.59% 1.01% -0.76% 1.15% 5.77%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

All

No data available.

Annual reports

Credit ratings