Shri Keshav Cements & Infra Ltd
₹ 259
-2.36%
10 Oct
- close price
About
Incorporated in 1993, Shri Keshav Cements and Infra Ltd is in the business of manufacturing and trading in cement, trading in coal, and petroleum products, and in the business of generation and distribution of solar energy[1]
Key Points
- Market Cap ₹ 453 Cr.
- Current Price ₹ 259
- High / Low ₹ 287 / 124
- Stock P/E
- Book Value ₹ 55.0
- Dividend Yield 0.00 %
- ROCE 5.25 %
- ROE -6.21 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 4.71 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of 3.75% over last 3 years.
- Promoter holding has decreased over last 3 years: -12.0%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
48 | 51 | 55 | 52 | 52 | 70 | 68 | 80 | 114 | 123 | 126 | 121 | 132 | |
37 | 40 | 43 | 36 | 45 | 45 | 41 | 54 | 78 | 88 | 88 | 96 | 104 | |
Operating Profit | 11 | 11 | 13 | 15 | 7 | 25 | 27 | 26 | 35 | 35 | 39 | 25 | 28 |
OPM % | 22% | 22% | 23% | 30% | 14% | 36% | 39% | 33% | 31% | 28% | 31% | 21% | 21% |
0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 3 | 3 | |
Interest | 5 | 4 | 3 | 8 | 1 | 18 | 17 | 16 | 19 | 19 | 17 | 18 | 19 |
Depreciation | 3 | 3 | 3 | 4 | 7 | 12 | 12 | 16 | 11 | 12 | 12 | 12 | 12 |
Profit before tax | 3 | 4 | 6 | 3 | 0 | -4 | -2 | -6 | 7 | 6 | 10 | -2 | -1 |
Tax % | 52% | 31% | 33% | 43% | 714% | 359% | 309% | 47% | -22% | 52% | 10% | 263% | |
2 | 3 | 4 | 2 | -2 | -20 | -8 | -8 | 9 | 3 | 9 | -6 | -5 | |
EPS in Rs | 1.35 | 2.42 | 3.52 | 1.47 | -1.43 | -16.88 | -6.37 | -7.04 | 7.59 | 2.43 | 5.21 | -3.52 | -2.78 |
Dividend Payout % | 0% | 0% | 12% | 29% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 9% |
5 Years: | 12% |
3 Years: | 2% |
TTM: | 5% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 4% |
3 Years: | % |
TTM: | -147% |
Stock Price CAGR | |
---|---|
10 Years: | 15% |
5 Years: | 58% |
3 Years: | 29% |
1 Year: | 17% |
Return on Equity | |
---|---|
10 Years: | -5% |
5 Years: | 3% |
3 Years: | 4% |
Last Year: | -6% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 12 | 12 | 12 | 12 | 18 | 18 |
Reserves | 9 | 12 | 15 | 15 | 16 | -4 | 9 | 1 | 10 | 37 | 85 | 79 |
40 | 34 | 27 | 63 | 162 | 183 | 158 | 178 | 216 | 180 | 193 | 234 | |
9 | 9 | 12 | 20 | 47 | 40 | 40 | 41 | 36 | 46 | 61 | 80 | |
Total Liabilities | 63 | 60 | 59 | 104 | 230 | 224 | 219 | 232 | 274 | 275 | 356 | 410 |
43 | 42 | 39 | 77 | 91 | 189 | 176 | 179 | 169 | 204 | 194 | 196 | |
CWIP | 0 | 0 | 8 | 0 | 104 | 1 | 6 | 6 | 47 | 9 | 76 | 139 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
20 | 18 | 12 | 27 | 34 | 34 | 37 | 47 | 58 | 61 | 86 | 75 | |
Total Assets | 63 | 60 | 59 | 104 | 230 | 224 | 219 | 232 | 274 | 275 | 356 | 410 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
8 | 8 | 14 | 5 | -10 | 8 | 22 | 21 | 23 | 33 | 32 | 29 | |
-4 | -1 | -8 | -35 | -89 | -6 | -6 | -19 | -48 | -11 | -75 | -56 | |
-4 | -6 | -6 | 41 | 80 | -6 | -17 | 11 | 36 | -32 | 55 | 26 | |
Net Cash Flow | -1 | 0 | -0 | 11 | -19 | -4 | -1 | 12 | 11 | -10 | 12 | -1 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 13 | 16 | 6 | 23 | 42 | 58 | 51 | 19 | 18 | 12 | 15 | 19 |
Inventory Days | 252 | 190 | 90 | 217 | 222 | 194 | 244 | 221 | 158 | 148 | 159 | 172 |
Days Payable | 28 | 7 | 30 | 79 | 30 | 64 | 84 | 40 | 10 | 27 | 31 | 50 |
Cash Conversion Cycle | 237 | 200 | 67 | 161 | 233 | 188 | 212 | 201 | 166 | 133 | 143 | 141 |
Working Capital Days | -136 | -98 | -124 | -149 | -527 | -355 | -216 | -29 | 67 | -16 | 0 | -99 |
ROCE % | 15% | 16% | 20% | 17% | 1% | 8% | 9% | 6% | 12% | 11% | 11% | 5% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
2d - The officials of the Company will participate in the Analyst meeting with Green Portfolio Pvt. Ltd. on 13/10/2025 at 12.00 Noon.
-
Announcement under Regulation 30 (LODR)-Change in Management
30 Sep - AGM re-appointed K.C. Patil (13/11/2025–12/11/2030) and regularised Savita Metrani (30/08/2025–29/08/2030).
-
Announcement under Regulation 30 (LODR)-Change in Directorate
30 Sep - Re-appointed K.C. Patil (NED, 13/11/2025–12/11/2030); Savita Metrani regularized (30/08/2025–29/08/2030).
-
Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of Association
30 Sep - 32nd AGM on 30 Sep 2025 approved MOA alteration adding energy, renewable fuels and fuel station businesses.
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
30 Sep - 32nd AGM on 30 Sep 2025; 10,584,096 votes polled; all ten resolutions passed unanimously.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Aug 2025Transcript PPT
-
Jun 2025Transcript PPT
-
Feb 2025Transcript PPT REC
-
Feb 2025TranscriptNotesPPT
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT REC
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023TranscriptPPT
-
Feb 2023Transcript PPT
-
Nov 2022TranscriptPPT
-
Nov 2022Transcript PPT
-
Aug 2022TranscriptPPT
-
Aug 2022Transcript PPT
-
May 2022TranscriptPPT
-
May 2022Transcript PPT
Business Overview:[1]
SKCIL manufactures Cement and Solar Power Generation & Distribution in Karnataka. It supplies cement in North Karnataka, Coastal
Karnataka, Goa and some parts of
Maharashtra through its 3 regional
brands of cement Jyoti Power,
Jyoti Gold & Keshav Cement