Diana Tea Company Ltd

Diana Tea Co Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Diana Tea Company Ltd

₹ 24.7 0.37%
02 Apr - close price
dianatea.in BSE: 530959
About

Incorporated in 1911, Diana Tea
Company Ltd produces and sells
tea[1]

Key Points

Business Overview:[1][2]
DTCL is managed by the Singhania family who owns tea plantations that have been under cultivation since the early 1900s in West Bengal. The company does cultivation, manufacturing and sale of tea and specializes in producing crush‑tear‑curl (CTC) tea from its tea estates. It operates in both the bulk and branded tea markets through its flagship brand Diana Tea

Website BSE
  • Market Cap ₹ 37.0 Cr.
  • Current Price ₹ 24.7
  • High / Low ₹ 42.0 / 22.8
  • Stock P/E 14.6
  • Book Value ₹ 47.3
  • Dividend Yield 0.00 %
  • ROCE -1.40 %
  • ROE -7.16 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Stock is trading at 0.52 times its book value
  • Company is expected to give good quarter

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 2.99% over past five years.
  • Company has a low return on equity of -3.54% over last 3 years.
  • Earnings include an other income of Rs.2.56 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Tea & Coffee

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
19.03 8.72 16.95 24.49 24.71 6.90 14.75 21.71 24.80 9.56 20.02 29.36 31.07
19.14 17.93 14.07 18.14 23.89 14.24 15.07 18.41 23.03 18.00 17.53 24.29 25.10
Operating Profit -0.11 -9.21 2.88 6.35 0.82 -7.34 -0.32 3.30 1.77 -8.44 2.49 5.07 5.97
OPM % -0.58% -105.62% 16.99% 25.93% 3.32% -106.38% -2.17% 15.20% 7.14% -88.28% 12.44% 17.27% 19.21%
0.59 1.32 0.60 0.69 0.67 0.61 0.56 2.45 0.77 0.68 0.58 0.71 0.59
Interest 0.59 0.71 0.75 0.69 0.68 0.65 0.85 0.92 0.99 0.80 0.93 0.81 0.70
Depreciation 0.49 0.47 0.45 0.48 0.49 0.54 0.50 0.50 0.45 0.59 0.48 0.51 0.51
Profit before tax -0.60 -9.07 2.28 5.87 0.32 -7.92 -1.11 4.33 1.10 -9.15 1.66 4.46 5.35
Tax % 10.00% -8.71% 0.00% 0.00% 0.00% 3.91% 0.00% 0.00% 0.91% -2.84% 0.00% 0.00% 0.93%
-0.67 -8.28 2.28 5.88 0.32 -8.23 -1.11 4.33 1.09 -8.89 1.66 4.46 5.30
EPS in Rs -0.45 -5.52 1.52 3.92 0.21 -5.49 -0.74 2.89 0.73 -5.93 1.11 2.98 3.54
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Dec 2013 Dec 2014 Mar 2016 15m Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
40.25 43.80 56.16 52.28 60.82 62.31 61.11 70.44 75.17 76.29 73.05 70.82 90.01
37.21 40.98 65.56 49.00 56.73 61.99 58.51 62.30 65.28 78.18 70.33 74.50 84.92
Operating Profit 3.04 2.82 -9.40 3.28 4.09 0.32 2.60 8.14 9.89 -1.89 2.72 -3.68 5.09
OPM % 7.55% 6.44% -16.74% 6.27% 6.72% 0.51% 4.25% 11.56% 13.16% -2.48% 3.72% -5.20% 5.65%
0.21 1.81 1.69 1.80 1.31 1.50 1.68 1.74 2.00 2.63 2.56 4.46 2.56
Interest 1.86 1.04 1.59 1.39 1.38 1.76 2.25 2.21 1.75 2.10 2.77 3.57 3.24
Depreciation 0.87 0.95 1.14 1.41 1.34 1.55 1.60 1.68 1.76 1.87 1.96 2.05 2.09
Profit before tax 0.52 2.64 -10.44 2.28 2.68 -1.49 0.43 5.99 8.38 -3.23 0.55 -4.84 2.32
Tax % 192.31% 18.18% -4.50% 4.39% 15.67% -20.81% -9.30% 19.70% 12.65% -22.60% 56.36% -5.17%
-0.48 2.17 -9.98 2.18 2.26 -1.19 0.47 4.82 7.32 -2.50 0.24 -4.58 2.53
EPS in Rs -0.32 1.45 -6.66 1.45 1.51 -0.79 0.31 3.22 4.88 -1.67 0.16 -3.06 1.70
Dividend Payout % -78.12% 17.28% -3.76% 17.20% 16.59% 0.00% 0.00% 15.56% 10.25% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 5%
5 Years: 3%
3 Years: -2%
TTM: 32%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 165%
Stock Price CAGR
10 Years: 2%
5 Years: 9%
3 Years: 1%
1 Year: -16%
Return on Equity
10 Years: 0%
5 Years: 1%
3 Years: -4%
Last Year: -7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Dec 2013 Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 7.50 7.50 7.50 7.50 7.50 7.50 7.50 7.50 7.50 7.50 7.50 7.50 7.50
Reserves 70.91 72.36 60.76 54.24 55.24 52.42 51.65 57.19 63.96 60.04 61.31 56.89 63.34
6.97 9.09 11.20 12.87 11.32 19.11 23.10 22.68 20.04 34.53 31.98 43.56 42.84
8.53 11.45 12.97 13.79 12.24 12.52 12.07 11.39 10.92 10.51 11.22 10.74 13.35
Total Liabilities 93.91 100.40 92.43 88.40 86.30 91.55 94.32 98.76 102.42 112.58 112.01 118.69 127.03
56.53 58.26 59.45 53.82 58.13 62.96 64.40 66.15 66.84 67.99 71.07 74.69 75.09
CWIP 0.12 0.00 0.00 1.23 1.63 0.01 0.07 0.00 0.00 0.30 0.03 0.00 0.03
Investments 3.69 3.63 5.54 2.62 3.71 4.58 4.15 5.16 5.68 5.30 4.74 4.05 4.04
33.57 38.51 27.44 30.73 22.83 24.00 25.70 27.45 29.90 38.99 36.17 39.95 47.87
Total Assets 93.91 100.40 92.43 88.40 86.30 91.55 94.32 98.76 102.42 112.58 112.01 118.69 127.03

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Dec 2013 Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
13.58 2.65 4.54 0.96 4.77 4.24 4.31 4.13 10.33 2.09 3.74 -3.55
-1.90 -2.98 -2.88 -0.95 -5.68 -5.80 -3.80 -0.30 -1.27 -3.13 -0.17 -2.71
-11.84 0.26 -1.07 -0.47 0.57 2.46 -1.55 -0.15 -8.13 -1.44 -5.18 8.19
Net Cash Flow -0.16 -0.07 0.59 -0.47 -0.34 0.90 -1.04 3.68 0.93 -2.47 -1.61 1.94
Free Cash Flow 10.86 -0.34 0.46 -3.90 -2.15 -1.78 0.41 0.26 7.35 -1.62 -1.02 -9.19
CFO/OP 447% 105% -52% 39% 126% 1,362% 178% 59% 109% -135% 133% 98%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Dec 2013 Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 34.91 30.83 7.80 10.82 9.36 6.50 10.27 8.08 5.29 12.68 3.70 5.98
Inventory Days 308.62 365.56 219.46 536.33 459.31 811.84
Days Payable 158.93 236.21 148.30 413.95 303.88 372.53
Cash Conversion Cycle 34.91 30.83 157.49 10.82 138.71 77.67 132.65 163.51 5.29 12.68 3.70 445.30
Working Capital Days 174.75 155.92 22.16 41.47 24.43 6.80 -3.46 0.62 -2.48 -16.03 -14.19 -61.13
ROCE % 4.11% 4.36% -9.94% 4.79% 5.54% 0.51% 3.30% 9.65% 11.35% -1.35% 3.15% -1.40%

Insights

In beta
Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Tea Production (Bought Leaf)
Kgs

Log in to view insights

Please log in to see hidden values.

Login
Tea Production (Own Leaf)
Kgs
Number of Tea Estates
Units
Total Employees
People
Installed Tea Processing Capacity
Tonnes
Average Price Realization
₹ / Kg
Garden Average Yield
Quintals / hectare

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
61.34% 61.34% 61.34% 61.34% 61.34% 61.34% 61.34% 61.34% 61.34% 61.34% 61.34% 61.34%
0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.05% 0.00% 0.00% 0.00% 0.00%
38.56% 38.56% 38.56% 38.57% 38.56% 38.57% 38.56% 38.62% 38.67% 38.66% 38.66% 38.68%
No. of Shareholders 7,8167,6707,4607,2037,1087,0637,1957,2087,0276,9117,0546,856

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings