Euro Asia Exports Ltd

Euro Asia Exports Ltd

₹ 18.5 2.78%
05 Apr - close price
About

Incorporated in 1981, Euro Asia Exports Ltd does trading and exports of various items[1]

Key Points

Business Overview:[1]
Company is in the business of trading and dealing in fabrics, garments and other trading material, etc. At present, company is starting the business of selling sponge iron

  • Market Cap 2.90 Cr.
  • Current Price 18.5
  • High / Low 19.0 / 0.00
  • Stock P/E 41.4
  • Book Value 3.06
  • Dividend Yield 0.00 %
  • ROCE 3.95 %
  • ROE 4.40 %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 6.05 times its book value
  • The company has delivered a poor sales growth of -25.3% over past five years.
  • Promoter holding is low: 16.2%
  • Company has a low return on equity of 3.05% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 421 days.
  • Working capital days have increased from 549 days to 772 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Retail Industry: Trading

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.37 1.31 0.00 0.20 0.00 0.20 0.07 0.05 0.04 0.09 0.07 0.05 0.09
0.36 1.32 0.07 0.30 0.10 0.04 0.08 0.05 0.08 0.01 0.06 0.04 0.08
Operating Profit 0.01 -0.01 -0.07 -0.10 -0.10 0.16 -0.01 0.00 -0.04 0.08 0.01 0.01 0.01
OPM % 2.70% -0.76% -50.00% 80.00% -14.29% 0.00% -100.00% 88.89% 14.29% 20.00% 11.11%
0.04 0.00 0.04 0.04 0.04 0.00 0.00 0.00 0.03 -0.02 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.05 -0.01 -0.03 -0.06 -0.06 0.16 -0.01 0.00 -0.01 0.06 0.01 0.01 0.01
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 16.67% 0.00% 0.00% 0.00%
0.05 -0.01 -0.03 -0.06 -0.06 0.16 -0.01 0.00 -0.01 0.04 0.01 0.01 0.01
EPS in Rs 0.32 -0.06 -0.19 -0.38 -0.38 1.02 -0.06 0.00 -0.06 0.25 0.06 0.06 0.06
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.09 0.18 0.52 0.76 0.92 0.97 1.12 4.18 0.81 1.77 0.36 0.26 0.30
0.23 0.17 0.52 0.75 0.91 0.94 1.13 4.17 1.13 1.84 0.35 0.25 0.19
Operating Profit -0.14 0.01 0.00 0.01 0.01 0.03 -0.01 0.01 -0.32 -0.07 0.01 0.01 0.11
OPM % -155.56% 5.56% 0.00% 1.32% 1.09% 3.09% -0.89% 0.24% -39.51% -3.95% 2.78% 3.85% 36.67%
0.00 -0.01 0.00 0.00 0.01 0.00 0.03 0.01 0.31 0.15 0.01 0.02 -0.02
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.14 0.00 0.00 0.01 0.02 0.03 0.02 0.02 -0.01 0.00 0.02 0.03 0.09
Tax % 0.00% 0.00% 50.00% 33.33% 50.00% 50.00% 0.00% 0.00% 33.33%
-0.14 0.00 0.00 0.01 0.02 0.02 0.01 0.01 -0.01 0.00 0.02 0.02 0.07
EPS in Rs -0.89 0.00 0.00 0.06 0.13 0.13 0.06 0.06 -0.06 0.00 0.13 0.13 0.43
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 4%
5 Years: -25%
3 Years: -32%
TTM: -17%
Compounded Profit Growth
10 Years: %
5 Years: 15%
3 Years: 59%
TTM: -50%
Stock Price CAGR
10 Years: %
5 Years: 27%
3 Years: 46%
1 Year: 13%
Return on Equity
10 Years: 2%
5 Years: 2%
3 Years: 3%
Last Year: 4%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 2.38 2.38 2.38 2.38 2.38 2.38 2.38 2.38 2.38 2.38 2.38 1.57 1.57
Reserves -2.02 -2.02 -2.02 -2.01 -1.99 -1.97 -1.96 -1.95 -1.96 -1.96 -1.93 -1.11 -1.09
0.00 0.05 0.06 0.05 0.13 0.00 0.27 0.40 0.64 0.32 0.46 0.15 0.13
0.13 0.02 0.30 0.57 0.69 0.33 0.90 3.03 0.85 0.05 0.06 0.06 0.06
Total Liabilities 0.49 0.43 0.72 0.99 1.21 0.74 1.59 3.86 1.91 0.79 0.97 0.67 0.67
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.49 0.43 0.72 0.99 1.21 0.74 1.59 3.86 1.91 0.79 0.97 0.67 0.67
Total Assets 0.49 0.43 0.72 0.99 1.21 0.74 1.59 3.86 1.91 0.79 0.97 0.67 0.67

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.00 -0.04 0.00 0.03 0.09 -0.01 0.00 0.47 -0.47 0.00 -0.13 0.36
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.05 0.00 -0.06 0.09 -0.17 0.00 0.00 0.00 0.00 0.14 -0.31
Net Cash Flow 0.00 0.01 0.00 -0.02 0.18 -0.18 0.00 0.47 -0.47 0.00 0.01 0.05

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 1,622.22 669.17 435.19 240.13 238.04 127.94 423.66 270.69 716.48 101.05 435.97 421.15
Inventory Days 0.00 0.00 0.00 31.74 48.03 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable 285.65 321.78
Cash Conversion Cycle 1,622.22 669.17 435.19 -13.78 -35.71 127.94 423.66 270.69 716.48 101.05 435.97 421.15
Working Capital Days 1,419.44 770.56 273.75 201.71 134.89 97.84 224.87 31.44 473.15 154.66 719.86 772.12
ROCE % -32.56% 2.60% 0.00% 2.38% 4.26% 6.45% 3.64% 2.63% -1.06% 8.89% 2.42% 3.95%

Shareholding Pattern

Numbers in percentages

Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
16.18% 16.18% 16.18% 16.18% 16.18% 16.18% 16.18% 16.18% 16.18% 16.18% 16.18% 16.18%
83.82% 83.82% 83.82% 83.82% 83.82% 83.82% 83.81% 83.81% 83.81% 83.82% 83.81% 83.81%
No. of Shareholders 685684685686685684689689699701711708

Documents