Super Crop Safe Ltd
Incorporated in 1987, Super Crop Safe Ltd manufactures and trades Agro Chemicals,
and Pesticides Formulations[1]
- Market Cap ₹ 57.0 Cr.
- Current Price ₹ 14.2
- High / Low ₹ 22.0 / 4.72
- Stock P/E 28.1
- Book Value ₹ 6.53
- Dividend Yield 0.00 %
- ROCE 6.22 %
- ROE 3.96 %
- Face Value ₹ 2.00
Pros
- Company is expected to give good quarter
Cons
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -0.56%
- The company has delivered a poor sales growth of -19.9% over past five years.
- Promoter holding is low: 37.7%
- Company has a low return on equity of -12.7% over last 3 years.
- Company has high debtors of 440 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Agro Chemicals Industry: Pesticides / Agrochemicals - Indian
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
43.20 | 55.06 | 60.89 | 63.28 | 72.18 | 74.99 | 68.30 | 64.42 | 52.43 | 44.01 | 20.00 | 22.54 | 30.05 | |
41.65 | 53.61 | 58.98 | 61.42 | 69.07 | 70.35 | 60.72 | 56.13 | 48.52 | 47.30 | 24.49 | 19.28 | 25.41 | |
Operating Profit | 1.55 | 1.45 | 1.91 | 1.86 | 3.11 | 4.64 | 7.58 | 8.29 | 3.91 | -3.29 | -4.49 | 3.26 | 4.64 |
OPM % | 3.59% | 2.63% | 3.14% | 2.94% | 4.31% | 6.19% | 11.10% | 12.87% | 7.46% | -7.48% | -22.45% | 14.46% | 15.44% |
0.17 | 0.42 | 0.19 | 0.23 | 0.01 | 0.28 | 0.00 | 0.33 | 0.00 | 0.36 | 0.23 | 0.01 | 0.04 | |
Interest | 0.44 | 0.68 | 0.85 | 0.96 | 1.13 | 1.22 | 1.22 | 1.39 | 1.48 | 1.80 | 1.52 | 1.67 | 2.08 |
Depreciation | 0.34 | 0.39 | 0.44 | 0.61 | 0.51 | 0.61 | 0.76 | 0.84 | 0.97 | 0.92 | 0.78 | 0.63 | 0.57 |
Profit before tax | 0.94 | 0.80 | 0.81 | 0.52 | 1.48 | 3.09 | 5.60 | 6.39 | 1.46 | -5.65 | -6.56 | 0.97 | 2.03 |
Tax % | 40.43% | 42.50% | 39.51% | 23.08% | 18.24% | 10.36% | 11.79% | 14.87% | -3.42% | 2.65% | 1.52% | -5.15% | |
0.56 | 0.46 | 0.50 | 0.39 | 1.20 | 2.77 | 4.94 | 5.45 | 1.50 | -5.50 | -6.46 | 1.01 | 2.03 | |
EPS in Rs | 0.21 | 0.16 | 0.18 | 0.14 | 0.37 | 0.73 | 1.26 | 1.38 | 0.37 | -1.37 | -1.61 | 0.25 | 0.50 |
Dividend Payout % | 48.57% | 61.85% | 56.90% | 72.95% | 32.30% | 19.08% | 7.95% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -9% |
5 Years: | -20% |
3 Years: | -25% |
TTM: | 70% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | -27% |
3 Years: | -13% |
TTM: | 173% |
Stock Price CAGR | |
---|---|
10 Years: | 17% |
5 Years: | -11% |
3 Years: | 25% |
1 Year: | 171% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | -3% |
3 Years: | -13% |
Last Year: | 4% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5.44 | 5.69 | 5.69 | 5.69 | 6.46 | 7.55 | 7.85 | 7.90 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 |
Reserves | 1.23 | 1.56 | 1.72 | 1.74 | 3.94 | 12.94 | 19.04 | 24.95 | 28.62 | 23.13 | 16.68 | 17.70 | 18.24 |
2.70 | 5.51 | 5.75 | 6.53 | 6.15 | 8.85 | 12.29 | 13.57 | 13.02 | 15.94 | 17.05 | 17.09 | 17.21 | |
11.36 | 7.50 | 10.86 | 14.54 | 13.79 | 13.94 | 14.33 | 21.37 | 21.06 | 17.32 | 15.87 | 16.80 | 19.75 | |
Total Liabilities | 20.73 | 20.26 | 24.02 | 28.50 | 30.34 | 43.28 | 53.51 | 67.79 | 70.74 | 64.43 | 57.64 | 59.63 | 63.24 |
2.59 | 2.52 | 3.64 | 3.44 | 3.97 | 5.38 | 6.24 | 6.70 | 6.73 | 6.11 | 5.36 | 4.61 | 4.75 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.21 | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
18.14 | 17.74 | 20.38 | 25.06 | 26.37 | 37.70 | 47.06 | 60.86 | 64.01 | 58.32 | 52.28 | 55.02 | 58.49 | |
Total Assets | 20.73 | 20.26 | 24.02 | 28.50 | 30.34 | 43.28 | 53.51 | 67.79 | 70.74 | 64.43 | 57.64 | 59.63 | 63.24 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1.56 | -2.48 | 2.28 | 0.97 | 0.71 | -8.19 | -0.51 | -1.31 | 2.45 | -1.27 | 0.37 | 1.40 | |
-0.90 | -0.31 | -1.56 | -0.44 | -1.04 | -1.92 | -1.66 | -0.99 | -0.84 | -0.02 | 0.79 | 0.01 | |
-0.58 | 2.68 | -0.64 | -0.24 | 0.40 | 10.12 | 2.20 | 2.24 | -1.76 | 1.20 | -0.37 | -1.53 | |
Net Cash Flow | 0.08 | -0.11 | 0.08 | 0.29 | 0.07 | 0.00 | 0.03 | -0.05 | -0.14 | -0.09 | 0.79 | -0.12 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 72.16 | 70.20 | 74.75 | 73.60 | 83.13 | 100.85 | 157.22 | 181.14 | 236.98 | 259.67 | 490.56 | 439.81 |
Inventory Days | 83.04 | 49.51 | 49.32 | 74.85 | 50.52 | 91.01 | 109.29 | 205.08 | 258.76 | 247.00 | 482.58 | 709.57 |
Days Payable | 101.97 | 48.84 | 66.59 | 71.39 | 57.78 | 58.08 | 70.34 | 105.87 | 136.44 | 115.98 | 197.37 | 302.13 |
Cash Conversion Cycle | 53.23 | 70.87 | 57.49 | 77.07 | 75.87 | 133.78 | 196.16 | 280.35 | 359.30 | 390.69 | 775.77 | 847.26 |
Working Capital Days | 55.76 | 66.62 | 53.89 | 55.08 | 60.43 | 121.59 | 172.72 | 232.08 | 298.52 | 339.29 | 663.94 | 619.24 |
ROCE % | 14.91% | 13.38% | 12.73% | 10.91% | 17.11% | 18.83% | 20.02% | 18.18% | 6.14% | -7.96% | -11.59% | 6.22% |
Documents
Announcements
-
AGM Proceeding
9 Apr - Proceedings of the AGM held on 28.09.2023. AGM was started at 3.30 p.m and closed at 4.00p.m. All the resolutions was passed in tje meeting. …
- Compliance Certificate Under Regulation 7 (3) Of SEBI (LODR) Regulations, 2015 For The Year Ended As On 31.03.2024 6 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
5 Apr - Certificate under above mentioned Regulations for the quarter ended as on 31.03.2024
- Closure of Trading Window 29 Mar
- Un Audited Financial Result For The Quarter Ended As On The Date 31St December, 2023. 14 Feb
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Product Portfolio:[1]
Agricultural Insecticides, Fungicides, Weedicides, Pesticides, Plant Growth Regulators, Bio-Fertilizers, etc.