Super Crop Safe Ltd

Super Crop Safe Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Super Crop Safe Ltd

₹ 5.28 -1.31%
24 Mar - close price
supercropsafe.in BSE: 530883
About

Incorporated in 1987, Super Crop Safe Ltd manufactures and trades Agro Chemicals,
and Pesticides Formulations[1]

Key Points

Product Portfolio:[1]
Agricultural Insecticides, Fungicides, Weedicides, Pesticides, Plant Growth Regulators, Bio-Fertilizers, etc.

Website BSE
  • Market Cap ₹ 21.2 Cr.
  • Current Price ₹ 5.28
  • High / Low ₹ 9.48 / 5.20
  • Stock P/E
  • Book Value ₹ 6.13
  • Dividend Yield 0.00 %
  • ROCE -11.6 %
  • ROE -23.5 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Stock is trading at 0.86 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -23.2% over past five years.
  • Promoter holding is low: 39.0%
  • Company has a low return on equity of -10.9% over last 3 years.
  • Company has high debtors of 491 days.
  • Working capital days have increased from 434 days to 664 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Agro Chemicals Industry: Pesticides / Agrochemicals - Indian

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
9.80 6.94 9.18 18.90 11.03 4.92 6.42 5.42 6.13 2.02 4.29 6.75 4.60
8.42 7.93 9.19 17.57 13.28 7.30 7.13 6.17 7.13 4.06 4.02 6.01 3.69
Operating Profit 1.38 -0.99 -0.01 1.33 -2.25 -2.38 -0.71 -0.75 -1.00 -2.04 0.27 0.74 0.91
OPM % 14.08% -14.27% -0.11% 7.04% -20.40% -48.37% -11.06% -13.84% -16.31% -100.99% 6.29% 10.96% 19.78%
0.04 -0.03 0.00 0.18 0.01 0.17 0.21 0.15 -0.01 -0.12 0.00 0.00 0.00
Interest 0.38 0.39 0.18 0.63 0.32 0.66 0.37 0.40 0.35 0.40 0.40 0.39 0.42
Depreciation 0.25 0.26 0.23 0.23 0.24 0.22 0.19 0.19 0.20 0.19 0.16 0.14 0.14
Profit before tax 0.79 -1.67 -0.42 0.65 -2.80 -3.09 -1.06 -1.19 -1.56 -2.75 -0.29 0.21 0.35
Tax % 1.27% 11.38% 7.14% -13.85% -1.79% 2.91% 6.60% -0.84% 8.97% -3.64% -27.59% -38.10% 22.86%
Net Profit 0.78 -1.49 -0.38 0.74 -2.85 -3.01 -0.99 -1.20 -1.42 -2.86 -0.37 0.29 0.27
EPS in Rs 0.19 -0.37 -0.09 0.18 -0.71 -0.75 -0.25 -0.30 -0.35 -0.71 -0.09 0.07 0.07
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
35.34 43.20 55.06 60.89 63.28 72.18 74.99 68.30 64.42 52.43 44.01 20.00 17.66
34.02 41.65 53.61 58.98 61.42 69.07 70.35 60.72 56.13 48.52 47.30 24.49 17.78
Operating Profit 1.32 1.55 1.45 1.91 1.86 3.11 4.64 7.58 8.29 3.91 -3.29 -4.49 -0.12
OPM % 3.74% 3.59% 2.63% 3.14% 2.94% 4.31% 6.19% 11.10% 12.87% 7.46% -7.48% -22.45% -0.68%
0.05 0.17 0.42 0.19 0.23 0.01 0.28 0.00 0.33 0.00 0.36 0.23 -0.12
Interest 0.23 0.44 0.68 0.85 0.96 1.13 1.22 1.22 1.39 1.48 1.80 1.52 1.61
Depreciation 0.29 0.34 0.39 0.44 0.61 0.51 0.61 0.76 0.84 0.97 0.92 0.78 0.63
Profit before tax 0.85 0.94 0.80 0.81 0.52 1.48 3.09 5.60 6.39 1.46 -5.65 -6.56 -2.48
Tax % 29.41% 40.43% 42.50% 39.51% 23.08% 18.24% 10.36% 11.79% 14.87% -3.42% 2.65% 1.52%
Net Profit 0.60 0.56 0.46 0.50 0.39 1.20 2.77 4.94 5.45 1.50 -5.50 -6.46 -2.67
EPS in Rs 0.22 0.21 0.16 0.18 0.14 0.37 0.73 1.26 1.38 0.37 -1.37 -1.61 -0.66
Dividend Payout % 45.33% 48.57% 61.85% 56.90% 72.95% 32.30% 19.08% 7.95% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -7%
5 Years: -23%
3 Years: -32%
TTM: -23%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 58%
Stock Price CAGR
10 Years: 5%
5 Years: -27%
3 Years: -14%
1 Year: -22%
Return on Equity
10 Years: 3%
5 Years: 0%
3 Years: -11%
Last Year: -24%

Balance Sheet

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
5.44 5.44 5.69 5.69 5.69 6.46 7.55 7.85 7.90 8.04 8.04 8.04 8.04
Reserves 0.99 1.23 1.56 1.72 1.74 3.94 12.94 19.04 24.95 28.62 23.13 16.68 16.61
2.71 2.70 5.51 5.75 6.53 6.15 8.85 12.29 13.57 13.02 15.94 17.05 17.46
6.56 11.36 7.50 10.86 14.54 13.79 13.94 14.33 21.37 21.06 17.32 15.87 17.60
Total Liabilities 15.70 20.73 20.26 24.02 28.50 30.34 43.28 53.51 67.79 70.74 64.43 57.64 59.71
2.00 2.59 2.52 3.64 3.44 3.97 5.38 6.24 6.70 6.73 6.11 5.36 5.04
CWIP 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.20 0.21 0.23 0.00 0.00 0.00 0.00
13.66 18.14 17.74 20.38 25.06 26.37 37.70 47.06 60.86 64.01 58.32 52.28 54.67
Total Assets 15.70 20.73 20.26 24.02 28.50 30.34 43.28 53.51 67.79 70.74 64.43 57.64 59.71

Cash Flows

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
-2.03 1.56 -2.48 2.28 0.97 0.71 -8.19 -0.51 -1.31 2.45 -1.27 0.37
-0.71 -0.90 -0.31 -1.56 -0.44 -1.04 -1.92 -1.66 -0.99 -0.84 -0.02 0.09
2.40 -0.58 2.68 -0.64 -0.24 0.40 10.12 2.20 2.24 -1.76 1.20 -0.37
Net Cash Flow -0.34 0.08 -0.11 0.08 0.29 0.07 0.00 0.03 -0.05 -0.14 -0.09 0.09

Ratios

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 91.71 72.16 70.20 74.75 73.60 83.13 100.85 157.22 181.14 236.98 259.67 490.56
Inventory Days 46.83 83.04 49.51 49.32 74.85 50.52 91.01 109.29 205.08 258.76 247.00 482.58
Days Payable 68.04 101.97 48.84 66.59 71.39 57.78 58.08 70.34 105.87 136.44 115.98 197.37
Cash Conversion Cycle 70.51 53.23 70.87 57.49 77.07 75.87 133.78 196.16 280.35 359.30 390.69 775.77
Working Capital Days 72.09 55.76 66.62 53.89 55.08 60.43 121.59 172.72 232.08 298.52 339.29 663.94
ROCE % 14.17% 14.91% 13.38% 12.73% 10.91% 17.11% 18.83% 20.02% 18.18% 6.14% -7.96% -11.59%

Shareholding Pattern

Numbers in percentages

2 recently
Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
39.36 39.36 39.38 39.27 39.12 39.12 39.12 39.12 39.12 38.96 38.96 38.96
60.64 60.64 60.62 60.73 60.88 60.88 60.88 60.88 60.88 61.04 61.03 61.03

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Aug 2019
    Transcript
    Notes
    PPT
  • Mar 2019
    Transcript
    Notes
    PPT
  • Nov 2018
    Transcript
    Notes
    PPT
  • Aug 2018
    Transcript
    Notes
    PPT
  • Jun 2018
    Transcript
    Notes
    PPT
  • Mar 2018
    Transcript
    Notes
    PPT
  • Mar 2018
    Transcript
    Notes
    PPT
  • Feb 2018
    Transcript
    Notes
    PPT