Super Crop Safe Ltd
₹ 7.25
-2.42%
30 Mar
- close price
About
Incorporated in 1987, Super Crop Safe Ltd is
in the business of manufacturing and trading
of Agro Chemicals, Biological Products and Pesticides Formulations.[1]
Key Points
- Market Cap ₹ 29.2 Cr.
- Current Price ₹ 7.25
- High / Low ₹ 18.0 / 6.82
- Stock P/E 27.8
- Book Value ₹ 7.58
- Dividend Yield 0.00 %
- ROCE 5.57 %
- ROE 7.64 %
- Face Value ₹ 2.00
Pros
- Stock is trading at 0.96 times its book value
- Debtor days have improved from 253 to 124 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Promoter holding is low: 32.5%
- Tax rate seems low
- Company has a low return on equity of 5.64% over last 3 years.
- Company might be capitalizing the interest cost
- Promoter holding has decreased over last 3 years: -6.48%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Fertilizers & Agrochemicals Pesticides & Agrochemicals
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 60.89 | 63.28 | 72.18 | 74.99 | 68.30 | 64.42 | 52.43 | 44.01 | 20.00 | 22.54 | 31.25 | 45.39 | 51.68 | |
| 58.98 | 61.42 | 69.07 | 70.35 | 60.72 | 56.13 | 48.52 | 47.30 | 24.49 | 19.28 | 27.26 | 41.25 | 48.90 | |
| Operating Profit | 1.91 | 1.86 | 3.11 | 4.64 | 7.58 | 8.29 | 3.91 | -3.29 | -4.49 | 3.26 | 3.99 | 4.14 | 2.78 |
| OPM % | 3.14% | 2.94% | 4.31% | 6.19% | 11.10% | 12.87% | 7.46% | -7.48% | -22.45% | 14.46% | 12.77% | 9.12% | 5.38% |
| 0.19 | 0.23 | 0.01 | 0.28 | 0.00 | 0.33 | 0.00 | 0.36 | 0.23 | 0.01 | 0.05 | 0.04 | 0.06 | |
| Interest | 0.85 | 0.96 | 1.13 | 1.22 | 1.22 | 1.39 | 1.48 | 1.80 | 1.52 | 1.67 | 2.07 | 1.82 | 1.42 |
| Depreciation | 0.44 | 0.61 | 0.51 | 0.61 | 0.76 | 0.84 | 0.97 | 0.92 | 0.78 | 0.63 | 0.57 | 0.31 | 0.43 |
| Profit before tax | 0.81 | 0.52 | 1.48 | 3.09 | 5.60 | 6.39 | 1.46 | -5.65 | -6.56 | 0.97 | 1.40 | 2.05 | 0.99 |
| Tax % | 39.51% | 23.08% | 18.24% | 10.36% | 11.79% | 14.87% | -3.42% | -2.65% | -1.52% | -5.15% | 4.29% | -5.85% | |
| 0.50 | 0.39 | 1.20 | 2.77 | 4.94 | 5.45 | 1.50 | -5.50 | -6.46 | 1.01 | 1.33 | 2.16 | 1.05 | |
| EPS in Rs | 0.18 | 0.14 | 0.37 | 0.73 | 1.26 | 1.38 | 0.37 | -1.37 | -1.61 | 0.25 | 0.33 | 0.54 | 0.25 |
| Dividend Payout % | 56.90% | 72.95% | 32.30% | 19.08% | 7.95% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -3% |
| 5 Years: | -3% |
| 3 Years: | 31% |
| TTM: | 20% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 19% |
| 5 Years: | 7% |
| 3 Years: | 33% |
| TTM: | -62% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | -2% |
| 3 Years: | 16% |
| 1 Year: | -57% |
| Return on Equity | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | -5% |
| 3 Years: | 6% |
| Last Year: | 8% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.69 | 5.69 | 6.46 | 7.55 | 7.85 | 7.90 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 |
| Reserves | 1.72 | 1.74 | 3.94 | 14.52 | 19.04 | 26.79 | 28.62 | 23.13 | 16.68 | 17.70 | 19.02 | 21.21 | 22.43 |
| 5.75 | 6.53 | 6.15 | 8.85 | 12.29 | 13.57 | 13.02 | 15.94 | 17.05 | 17.09 | 39.49 | 42.92 | 42.02 | |
| 10.86 | 14.54 | 13.79 | 12.36 | 14.33 | 19.53 | 21.06 | 17.32 | 15.87 | 16.79 | 21.63 | 18.87 | 17.20 | |
| Total Liabilities | 24.02 | 28.50 | 30.34 | 43.28 | 53.51 | 67.79 | 70.74 | 64.43 | 57.64 | 59.62 | 88.18 | 91.04 | 89.69 |
| 3.64 | 3.44 | 3.97 | 5.38 | 6.24 | 6.70 | 6.73 | 6.11 | 5.36 | 4.61 | 4.66 | 4.21 | 3.92 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14.65 | 14.65 | 14.65 |
| Investments | 0.00 | 0.00 | 0.00 | 0.20 | 0.21 | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 20.38 | 25.06 | 26.37 | 37.70 | 47.06 | 60.86 | 64.01 | 58.32 | 52.28 | 55.01 | 68.87 | 72.18 | 71.12 | |
| Total Assets | 24.02 | 28.50 | 30.34 | 43.28 | 53.51 | 67.79 | 70.74 | 64.43 | 57.64 | 59.62 | 88.18 | 91.04 | 89.69 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2.28 | 0.97 | 0.71 | -8.19 | -0.51 | -1.31 | 2.45 | -1.27 | 0.37 | 1.40 | -18.37 | -2.99 | |
| -1.56 | -0.44 | -1.04 | -1.92 | -1.66 | -0.99 | -0.84 | -0.02 | 0.79 | 0.01 | -1.75 | 1.34 | |
| -0.64 | -0.24 | 0.40 | 10.12 | 2.20 | 2.24 | -1.76 | 1.20 | -0.37 | -1.53 | 20.12 | 1.66 | |
| Net Cash Flow | 0.08 | 0.29 | 0.07 | 0.00 | 0.03 | -0.05 | -0.14 | -0.09 | 0.79 | -0.12 | 0.00 | 0.01 |
| Free Cash Flow | 0.72 | 0.52 | -0.34 | -10.22 | -2.17 | -2.61 | 1.44 | -1.57 | 1.20 | 1.49 | -18.67 | -3.05 |
| CFO/OP | 136% | 68% | 28% | -170% | 0% | -10% | 63% | 13% | -8% | 43% | -460% | -72% |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 74.75 | 73.60 | 83.13 | 100.85 | 157.22 | 181.14 | 236.98 | 259.67 | 490.56 | 439.81 | 194.00 | 123.92 |
| Inventory Days | 49.32 | 74.85 | 50.52 | 91.01 | 109.29 | 205.08 | 258.76 | 247.00 | 482.58 | 709.57 | 595.34 | 370.30 |
| Days Payable | 66.59 | 71.39 | 57.78 | 58.08 | 70.34 | 105.87 | 136.44 | 115.98 | 197.37 | 302.13 | 273.75 | 129.21 |
| Cash Conversion Cycle | 57.49 | 77.07 | 75.87 | 133.78 | 196.16 | 280.35 | 359.30 | 390.69 | 775.77 | 847.26 | 515.59 | 365.00 |
| Working Capital Days | 25.42 | 23.19 | 31.66 | 79.05 | 108.75 | 157.23 | 212.61 | 210.99 | 360.80 | 345.89 | 340.12 | 321.25 |
| ROCE % | 12.73% | 10.91% | 17.11% | 18.20% | 19.57% | 17.80% | 6.02% | -7.96% | -11.59% | 6.24% | 6.36% | 5.57% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Number of Employees Count |
|
|||||||||
| Installed Production Capacity - Dust Formulation MT per Annum |
||||||||||
| Installed Production Capacity - Granule Formulation MT per Annum |
||||||||||
| Installed Production Capacity - Liquid Formulation KL per Annum |
||||||||||
| Installed Production Capacity - Technical Grade MT per Annum |
||||||||||
| Product Portfolio / SKU Count Count |
||||||||||
| Number of Distributors Count |
||||||||||
| Market Share Coverage (Direct Presence States) % |
||||||||||
Requires Premium
Requires Premium
Documents
Announcements
- Closure of Trading Window 11h
-
Board Meeting Outcome for Outcome Of The 237Thboard Meeting Of The Company Held On 14Thfebruary, 2026 At The Registered Office Of The Company.
14 Feb - Unaudited Q3 results: auditor flags Rs 393.73 lakh unpaid dues; 55% of Rs 39.55 Cr sales related/barter.
-
Board Meeting Intimation for Intimation For 237Th Board Meeting Of The Company To Consider Un-Audited Financial Result For The Third Quarter Ended On 31St December, 2025 And Other Matters.
10 Feb - Board meeting on 14 Feb 2026 to consider unaudited results for quarter ended 31 Dec 2025.
-
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
21 Jan - EOGM Jan 19, 2026: approved loan-to-equity conversion; up to 11,744,731 preferential shares; regularised Satish Patel.
-
Shareholder Meeting / Postal Ballot-Outcome of EGM
19 Jan - EOGM approved conversion of loans and issuance up to 1,17,44,731 preferential shares; Satish I Patel appointed Executive Director.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
SCSL is a par of the Patel Family in Gujarat. It is engaged in the business of manufacturing agro chemicals which include Insecticides, Bio-Fertilizers, Weedicides, Fungicides and other chemicals.