Super Crop Safe Ltd

Super Crop Safe Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Super Crop Safe Ltd

₹ 13.3 -0.30%
11 Jun - close price
supercropsafe.in BSE: 530883
About

Incorporated in 1987, Super Crop Safe Ltd manufactures and trades Agro Chemicals,
and Pesticides Formulations[1]

Key Points

Product Portfolio:[1]
Agricultural Insecticides, Fungicides, Weedicides, Pesticides, Plant Growth Regulators, Bio-Fertilizers, etc.

Website BSE
  • Market Cap ₹ 53.4 Cr.
  • Current Price ₹ 13.3
  • High / Low ₹ 26.4 / 11.8
  • Stock P/E 24.7
  • Book Value ₹ 7.27
  • Dividend Yield 0.00 %
  • ROCE 5.58 %
  • ROE 7.67 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Debtor days have improved from 253 to 124 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 34.5%
  • Tax rate seems low
  • Company has a low return on equity of 5.64% over last 3 years.
  • Company might be capitalizing the interest cost
  • Promoter holding has decreased over last 3 years: -4.60%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Fertilizers & Agrochemicals Pesticides & Agrochemicals

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
2.02 4.29 6.75 4.60 6.90 5.81 6.42 10.92 8.10 10.20 12.25 12.56 10.39
4.06 4.02 6.01 3.69 5.45 4.89 5.57 9.50 7.32 8.39 11.16 11.17 10.36
Operating Profit -2.04 0.27 0.74 0.91 1.45 0.92 0.85 1.42 0.78 1.81 1.09 1.39 0.03
OPM % -100.99% 6.29% 10.96% 19.78% 21.01% 15.83% 13.24% 13.00% 9.63% 17.75% 8.90% 11.07% 0.29%
-0.12 0.00 0.00 0.00 0.01 0.03 -0.01 0.01 0.04 0.03 0.02 0.01 -0.02
Interest 0.40 0.40 0.39 0.42 0.46 0.62 0.49 0.51 0.45 0.45 0.46 0.44 0.46
Depreciation 0.19 0.16 0.14 0.14 0.19 0.12 0.13 0.13 0.19 0.15 0.08 0.15 0.13
Profit before tax -2.75 -0.29 0.21 0.35 0.81 0.21 0.22 0.79 0.18 1.24 0.57 0.81 -0.58
Tax % 3.64% 27.59% -38.10% 22.86% 3.70% 9.52% -40.91% 3.80% 55.56% 0.00% 0.00% -12.35% -3.45%
-2.86 -0.37 0.29 0.27 0.77 0.18 0.32 0.76 0.07 1.23 0.57 0.91 -0.55
EPS in Rs -0.71 -0.09 0.07 0.07 0.19 0.04 0.08 0.19 0.02 0.31 0.14 0.23 -0.14
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
60.89 63.28 72.18 74.99 68.30 64.42 52.43 44.01 20.00 22.54 31.25 45.39
58.98 61.42 69.07 70.35 60.72 56.13 48.52 47.30 24.49 19.28 27.27 41.05
Operating Profit 1.91 1.86 3.11 4.64 7.58 8.29 3.91 -3.29 -4.49 3.26 3.98 4.34
OPM % 3.14% 2.94% 4.31% 6.19% 11.10% 12.87% 7.46% -7.48% -22.45% 14.46% 12.74% 9.56%
0.19 0.23 0.01 0.28 0.00 0.33 0.00 0.36 0.23 0.01 0.06 0.04
Interest 0.85 0.96 1.13 1.22 1.22 1.39 1.48 1.80 1.52 1.67 2.07 1.82
Depreciation 0.44 0.61 0.51 0.61 0.76 0.84 0.97 0.92 0.78 0.63 0.57 0.51
Profit before tax 0.81 0.52 1.48 3.09 5.60 6.39 1.46 -5.65 -6.56 0.97 1.40 2.05
Tax % 39.51% 23.08% 18.24% 10.36% 11.79% 14.87% -3.42% -2.65% -1.52% -5.15% 4.29% -5.85%
0.50 0.39 1.20 2.77 4.94 5.45 1.50 -5.50 -6.46 1.01 1.33 2.16
EPS in Rs 0.18 0.14 0.37 0.73 1.26 1.38 0.37 -1.37 -1.61 0.25 0.33 0.54
Dividend Payout % 56.90% 72.95% 32.30% 19.08% 7.95% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -3%
5 Years: -3%
3 Years: 31%
TTM: 45%
Compounded Profit Growth
10 Years: 19%
5 Years: 7%
3 Years: 33%
TTM: 62%
Stock Price CAGR
10 Years: 16%
5 Years: 7%
3 Years: 25%
1 Year: 2%
Return on Equity
10 Years: 3%
5 Years: -5%
3 Years: 6%
Last Year: 8%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5.69 5.69 6.46 7.55 7.85 7.90 8.04 8.04 8.04 8.04 8.04 8.04
Reserves 1.72 1.74 3.94 14.52 19.04 26.79 28.62 23.13 16.68 17.70 19.02 21.21
5.75 6.53 6.15 8.85 12.29 13.57 13.02 15.94 17.05 17.09 39.49 42.87
10.86 14.54 13.79 12.36 14.33 19.53 21.06 17.32 15.87 16.79 21.63 18.91
Total Liabilities 24.02 28.50 30.34 43.28 53.51 67.79 70.74 64.43 57.64 59.62 88.18 91.03
3.64 3.44 3.97 5.38 6.24 6.70 6.73 6.11 5.36 4.61 4.66 4.21
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.65
Investments 0.00 0.00 0.00 0.20 0.21 0.23 0.00 0.00 0.00 0.00 0.00 0.00
20.38 25.06 26.37 37.70 47.06 60.86 64.01 58.32 52.28 55.01 83.52 72.17
Total Assets 24.02 28.50 30.34 43.28 53.51 67.79 70.74 64.43 57.64 59.62 88.18 91.03

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2.28 0.97 0.71 -8.19 -0.51 -1.31 2.45 -1.27 0.37 1.40 -18.37 -2.99
-1.56 -0.44 -1.04 -1.92 -1.66 -0.99 -0.84 -0.02 0.79 0.01 -1.75 1.34
-0.64 -0.24 0.40 10.12 2.20 2.24 -1.76 1.20 -0.37 -1.53 20.12 1.66
Net Cash Flow 0.08 0.29 0.07 0.00 0.03 -0.05 -0.14 -0.09 0.79 -0.12 0.00 0.01

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 74.75 73.60 83.13 100.85 157.22 181.14 236.98 259.67 490.56 439.81 194.00 123.92
Inventory Days 49.32 74.85 50.52 91.01 109.29 205.08 258.76 247.00 482.58 709.57 595.34 372.42
Days Payable 66.59 71.39 57.78 58.08 70.34 105.87 136.44 115.98 197.37 302.13 273.75 129.95
Cash Conversion Cycle 57.49 77.07 75.87 133.78 196.16 280.35 359.30 390.69 775.77 847.26 515.59 366.38
Working Capital Days 53.89 55.08 60.43 121.59 172.72 232.08 298.52 339.29 663.94 619.24 537.05 428.93
ROCE % 12.73% 10.91% 17.11% 18.20% 19.57% 17.80% 6.02% -7.96% -11.59% 6.24% 6.34% 5.58%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
38.96% 38.96% 38.96% 38.71% 38.71% 38.30% 38.30% 37.74% 37.54% 36.13% 34.82% 34.52%
61.04% 61.03% 61.03% 61.29% 61.29% 61.70% 61.70% 62.26% 62.46% 63.87% 65.16% 65.48%
No. of Shareholders 9,5199,4189,6159,8829,88210,05410,61410,92910,92912,18613,84614,024

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Aug 2019
    Transcript
    Notes
    PPT
  • Mar 2019
    Transcript
    Notes
    PPT
  • Nov 2018
    Transcript
    Notes
    PPT
  • Aug 2018
    Transcript
    Notes
    PPT
  • Jun 2018
    Transcript
    Notes
    PPT
  • Mar 2018
    Transcript
    Notes
    PPT
  • Mar 2018
    Transcript
    Notes
    PPT
  • Feb 2018
    Transcript
    Notes
    PPT