Hipolin Ltd
₹ 71.0
1.39%
04 Jul
- close price
- Market Cap ₹ 22.2 Cr.
- Current Price ₹ 71.0
- High / Low ₹ 227 / 67.0
- Stock P/E
- Book Value ₹ 26.0
- Dividend Yield 0.00 %
- ROCE -25.4 %
- ROE -33.5 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 2.73 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -16.9% over last 3 years.
- Promoters have pledged or encumbered 39.8% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28.58 | 20.69 | 15.38 | 13.24 | 16.89 | 16.60 | 13.89 | 11.12 | 12.22 | 15.56 | 19.73 | 21.56 | |
| 28.68 | 20.78 | 15.73 | 13.80 | 17.67 | 17.16 | 13.98 | 11.68 | 13.31 | 16.76 | 20.91 | 24.86 | |
| Operating Profit | -0.10 | -0.09 | -0.35 | -0.56 | -0.78 | -0.56 | -0.09 | -0.56 | -1.09 | -1.20 | -1.18 | -3.30 |
| OPM % | -0.35% | -0.43% | -2.28% | -4.23% | -4.62% | -3.37% | -0.65% | -5.04% | -8.92% | -7.71% | -5.98% | -15.31% |
| 0.64 | 0.31 | 0.27 | 0.14 | 0.13 | 0.15 | 0.73 | 0.29 | 0.24 | 8.95 | 0.48 | 0.37 | |
| Interest | 0.47 | 0.30 | 0.17 | 0.10 | 0.05 | 0.03 | 0.02 | 0.04 | 0.06 | 0.05 | 0.09 | 0.25 |
| Depreciation | 0.29 | 0.38 | 0.36 | 0.31 | 0.25 | 0.29 | 0.27 | 0.21 | 0.06 | 0.08 | 0.09 | 0.09 |
| Profit before tax | -0.22 | -0.46 | -0.61 | -0.83 | -0.95 | -0.73 | 0.35 | -0.52 | -0.97 | 7.62 | -0.88 | -3.27 |
| Tax % | 13.64% | -26.09% | -3.28% | -27.71% | 0.00% | 0.00% | 34.29% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| -0.26 | -0.34 | -0.59 | -0.60 | -0.95 | -0.72 | 0.24 | -0.52 | -0.97 | 7.63 | -0.89 | -3.28 | |
| EPS in Rs | -0.83 | -1.09 | -1.88 | -1.92 | -3.03 | -2.30 | 0.77 | -1.66 | -3.10 | 24.37 | -2.84 | -10.47 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 9% |
| 3 Years: | 21% |
| TTM: | 9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -269% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 30% |
| 3 Years: | 33% |
| 1 Year: | -39% |
| Return on Equity | |
|---|---|
| 10 Years: | -13% |
| 5 Years: | -16% |
| 3 Years: | -17% |
| Last Year: | -34% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 |
| Reserves | 6.01 | 5.67 | 5.08 | 4.48 | 3.53 | 2.80 | 3.04 | 2.53 | 1.55 | 9.18 | 8.29 | 5.01 |
| 4.06 | 2.14 | 1.47 | 0.99 | 0.41 | 0.31 | 0.02 | 1.56 | 1.10 | 0.76 | 2.08 | 2.12 | |
| 1.50 | 1.29 | 0.87 | 0.92 | 1.91 | 1.52 | 1.20 | 1.42 | 4.79 | 1.79 | 2.78 | 2.72 | |
| Total Liabilities | 14.70 | 12.23 | 10.55 | 9.52 | 8.98 | 7.76 | 7.39 | 8.64 | 10.57 | 14.86 | 16.28 | 12.98 |
| 2.53 | 2.63 | 2.43 | 2.12 | 2.05 | 1.79 | 1.41 | 1.21 | 0.38 | 0.95 | 0.96 | 0.89 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 | 0.00 | 0.00 | 0.00 |
| Investments | 0.70 | 0.60 | 0.58 | 0.29 | 0.23 | 0.21 | 0.25 | 0.17 | 3.38 | 7.49 | 7.29 | 4.67 |
| 11.47 | 9.00 | 7.54 | 7.11 | 6.70 | 5.76 | 5.73 | 7.26 | 6.56 | 6.42 | 8.03 | 7.42 | |
| Total Assets | 14.70 | 12.23 | 10.55 | 9.52 | 8.98 | 7.76 | 7.39 | 8.64 | 10.57 | 14.86 | 16.28 | 12.98 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.78 | 2.22 | 0.83 | 0.65 | 0.12 | 0.08 | -0.53 | -1.26 | 3.20 | -5.03 | -1.61 | -3.18 | |
| -0.78 | -0.86 | -0.06 | 0.39 | -0.02 | 0.14 | 0.79 | -0.56 | -2.59 | 5.33 | 0.44 | 2.76 | |
| -1.54 | -1.92 | -0.84 | -0.52 | -0.61 | -0.13 | -0.05 | 1.51 | -0.52 | -0.39 | 1.23 | 0.54 | |
| Net Cash Flow | -1.54 | -0.55 | -0.06 | 0.52 | -0.50 | 0.09 | 0.22 | -0.31 | 0.09 | -0.09 | 0.06 | 0.12 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 79.18 | 75.51 | 40.58 | 51.83 | 47.11 | 40.24 | 27.33 | 66.63 | 47.49 | 46.92 | 66.41 | 51.30 |
| Inventory Days | 24.32 | 28.17 | 21.57 | 27.02 | 50.33 | 46.85 | 60.83 | 59.72 | 22.90 | 39.52 | 38.08 | 29.44 |
| Days Payable | 12.75 | 17.67 | 11.61 | 24.02 | 59.17 | 41.55 | 35.32 | 57.48 | 26.04 | 0.00 | 69.16 | 34.27 |
| Cash Conversion Cycle | 90.76 | 86.01 | 50.54 | 54.83 | 38.27 | 45.53 | 52.84 | 68.86 | 44.35 | 86.43 | 35.34 | 46.47 |
| Working Capital Days | 110.60 | 120.49 | 53.40 | 53.48 | 36.95 | 34.74 | 34.42 | 56.13 | -75.27 | 38.71 | 41.25 | 40.46 |
| ROCE % | 1.70% | -1.24% | -4.46% | -8.10% | -11.61% | -10.52% | -2.57% | -7.01% | -14.00% | -9.44% | -5.95% | -25.42% |
Documents
Announcements
- Closure of Trading Window 30 Jun
-
Intimation Under Regulation 30 And Regulation 47 Of SEBI
(Listing Obligation And Disclosure Requirements) Regulation, 2015
4 Jun - Audited financial results for FY25 published in newspapers as per SEBI regulations.
-
Non Applicability Of Annual Secretarial Compliance Report For The Year Ended 31St March, 2025
30 May - Hipolin Ltd exempt from Annual Secretarial Compliance Report for FY 2024-25 due to capital and net worth limits.
-
Intigrated Filing For Quarter Ended March 2025
30 May - Hipolin Ltd reports audited FY25 loss of Rs.327.7L; integrated financial results filed as per SEBI norms.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 29Th May 2025
29 May - Hipolin Ltd reports FY25 audited consolidated loss of Rs. 327.70 lakhs; board approves financial results.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Profile:[1]
a) Hipolin Detergent Powder in jars
and packets
b) Hipolin Active Detergent Powder
c) Hipolin Yellow Washing Powder
d) Hipolin Active Detergent Bar
e) Hipolin Power Detergent Bar
f) Hipolin Sampurna Iodized Salt
g) Hipolin Shine Dishwash Bars
and Tubs
h) Hipolin Liquid Blue Tinopal
i) Mapic Dishwash Powder