Hipolin Ltd

Hipolin Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hipolin Ltd

₹ 113 5.00%
23 Jul - close price
hipolin.com BSE: 530853
About

Incorporated in 1970, Hipolin Ltd is a manufacturer of Detergent Powder & Cake[1]

Key Points

Product Profile:[1]
a) Hipolin Detergent Powder in jars
and packets
b) Hipolin Active Detergent Powder
c) Hipolin Yellow Washing Powder
d) Hipolin Active Detergent Bar
e) Hipolin Power Detergent Bar
f) Hipolin Sampurna Iodized Salt
g) Hipolin Shine Dishwash Bars
and Tubs
h) Hipolin Liquid Blue Tinopal
i) Mapic Dishwash Powder

Website BSE
  • Market Cap ₹ 35.4 Cr.
  • Current Price ₹ 113
  • High / Low ₹ 227 / 67.0
  • Stock P/E
  • Book Value ₹ 26.0
  • Dividend Yield 0.00 %
  • ROCE -25.4 %
  • ROE -33.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 4.35 times its book value
  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -0.66%
  • Company has a low return on equity of -16.9% over last 3 years.
  • Promoters have pledged or encumbered 40.1% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Household Products Household Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
3.52 3.78 3.26 4.23 4.29 4.42 4.10 5.36 5.85 6.61 5.52 5.04 4.40
3.86 4.21 3.63 4.41 4.51 4.84 4.61 5.41 6.06 6.59 5.95 5.61 6.73
Operating Profit -0.34 -0.43 -0.37 -0.18 -0.22 -0.42 -0.51 -0.05 -0.21 0.02 -0.43 -0.57 -2.33
OPM % -9.66% -11.38% -11.35% -4.26% -5.13% -9.50% -12.44% -0.93% -3.59% 0.30% -7.79% -11.31% -52.95%
0.05 8.58 0.13 0.14 0.10 0.08 0.20 0.10 0.10 0.09 0.11 0.06 0.12
Interest 0.01 0.01 0.01 0.01 0.01 0.02 0.02 0.02 0.03 0.04 0.04 0.03 0.13
Depreciation 0.00 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
Profit before tax -0.30 8.12 -0.27 -0.07 -0.15 -0.38 -0.35 0.01 -0.16 0.05 -0.38 -0.56 -2.36
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.31 8.12 -0.26 -0.07 -0.16 -0.38 -0.35 0.01 -0.16 0.05 -0.38 -0.57 -2.36
EPS in Rs -0.99 25.93 -0.83 -0.22 -0.51 -1.21 -1.12 0.03 -0.51 0.16 -1.21 -1.82 -7.54
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
28.58 20.69 15.38 13.24 16.89 16.60 13.89 11.12 12.22 15.56 19.73 21.56
28.68 20.78 15.73 13.80 17.67 17.16 13.98 11.68 13.31 16.76 20.91 24.86
Operating Profit -0.10 -0.09 -0.35 -0.56 -0.78 -0.56 -0.09 -0.56 -1.09 -1.20 -1.18 -3.30
OPM % -0.35% -0.43% -2.28% -4.23% -4.62% -3.37% -0.65% -5.04% -8.92% -7.71% -5.98% -15.31%
0.64 0.31 0.27 0.14 0.13 0.15 0.73 0.29 0.24 8.95 0.48 0.37
Interest 0.47 0.30 0.17 0.10 0.05 0.03 0.02 0.04 0.06 0.05 0.09 0.25
Depreciation 0.29 0.38 0.36 0.31 0.25 0.29 0.27 0.21 0.06 0.08 0.09 0.09
Profit before tax -0.22 -0.46 -0.61 -0.83 -0.95 -0.73 0.35 -0.52 -0.97 7.62 -0.88 -3.27
Tax % 13.64% -26.09% -3.28% -27.71% 0.00% 0.00% 34.29% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.26 -0.34 -0.59 -0.60 -0.95 -0.72 0.24 -0.52 -0.97 7.63 -0.89 -3.28
EPS in Rs -0.83 -1.09 -1.88 -1.92 -3.03 -2.30 0.77 -1.66 -3.10 24.37 -2.84 -10.47
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 0%
5 Years: 9%
3 Years: 21%
TTM: 9%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -269%
Stock Price CAGR
10 Years: 13%
5 Years: 29%
3 Years: 43%
1 Year: -3%
Return on Equity
10 Years: -13%
5 Years: -16%
3 Years: -17%
Last Year: -34%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3.13 3.13 3.13 3.13 3.13 3.13 3.13 3.13 3.13 3.13 3.13 3.13
Reserves 6.01 5.67 5.08 4.48 3.53 2.80 3.04 2.53 1.55 9.18 8.29 5.01
4.06 2.14 1.47 0.99 0.41 0.31 0.02 1.56 1.10 0.76 2.08 2.12
1.50 1.29 0.87 0.92 1.91 1.52 1.20 1.42 4.79 1.79 2.78 2.72
Total Liabilities 14.70 12.23 10.55 9.52 8.98 7.76 7.39 8.64 10.57 14.86 16.28 12.98
2.53 2.63 2.43 2.12 2.05 1.79 1.41 1.21 0.38 0.95 0.96 0.89
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.00 0.00 0.00
Investments 0.70 0.60 0.58 0.29 0.23 0.21 0.25 0.17 3.38 7.49 7.29 4.67
11.47 9.00 7.54 7.11 6.70 5.76 5.73 7.26 6.56 6.42 8.03 7.42
Total Assets 14.70 12.23 10.55 9.52 8.98 7.76 7.39 8.64 10.57 14.86 16.28 12.98

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.78 2.22 0.83 0.65 0.12 0.08 -0.53 -1.26 3.20 -5.03 -1.61 -3.18
-0.78 -0.86 -0.06 0.39 -0.02 0.14 0.79 -0.56 -2.59 5.33 0.44 2.76
-1.54 -1.92 -0.84 -0.52 -0.61 -0.13 -0.05 1.51 -0.52 -0.39 1.23 0.54
Net Cash Flow -1.54 -0.55 -0.06 0.52 -0.50 0.09 0.22 -0.31 0.09 -0.09 0.06 0.12

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 79.18 75.51 40.58 51.83 47.11 40.24 27.33 66.63 47.49 46.92 66.41 51.30
Inventory Days 24.32 28.17 21.57 27.02 50.33 46.85 60.83 59.72 22.90 39.52 38.08 29.44
Days Payable 12.75 17.67 11.61 24.02 59.17 41.55 35.32 57.48 26.04 0.00 69.16 34.27
Cash Conversion Cycle 90.76 86.01 50.54 54.83 38.27 45.53 52.84 68.86 44.35 86.43 35.34 46.47
Working Capital Days 110.60 120.49 53.40 53.48 36.95 34.74 34.42 56.13 -75.27 38.71 41.25 40.46
ROCE % 1.70% -1.24% -4.46% -8.10% -11.61% -10.52% -2.57% -7.01% -14.00% -9.44% -5.95% -25.42%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
73.72% 73.72% 73.72% 73.72% 73.72% 73.72% 73.72% 73.14% 72.87% 71.07% 71.45% 70.79%
26.27% 26.28% 26.27% 26.27% 26.28% 26.29% 26.26% 26.86% 27.12% 28.94% 28.54% 29.20%
No. of Shareholders 2,0362,0592,0922,2232,2232,2372,2292,2672,3242,3132,2892,336

Documents

Announcements

Annual reports