Hipolin Ltd
₹ 55.5
4.68%
05 Dec
- close price
- Market Cap ₹ 17.4 Cr.
- Current Price ₹ 55.5
- High / Low ₹ 227 / 52.6
- Stock P/E
- Book Value ₹ 23.7
- Dividend Yield 0.00 %
- ROCE -24.6 %
- ROE -33.5 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -16.9% over last 3 years.
- Company's cost of borrowing seems high
- Promoter holding has decreased over last 3 years: -3.15%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28.58 | 20.69 | 15.38 | 13.24 | 16.89 | 16.60 | 13.89 | 11.12 | 12.22 | 15.56 | 19.73 | 21.56 | 15.89 | |
| 28.68 | 20.78 | 15.73 | 13.80 | 17.67 | 17.16 | 13.98 | 11.68 | 13.31 | 16.76 | 20.91 | 24.86 | 19.51 | |
| Operating Profit | -0.10 | -0.09 | -0.35 | -0.56 | -0.78 | -0.56 | -0.09 | -0.56 | -1.09 | -1.20 | -1.18 | -3.30 | -3.62 |
| OPM % | -0.35% | -0.43% | -2.28% | -4.23% | -4.62% | -3.37% | -0.65% | -5.04% | -8.92% | -7.71% | -5.98% | -15.31% | -22.78% |
| 0.64 | 0.31 | 0.27 | 0.14 | 0.13 | 0.15 | 0.73 | 0.29 | 0.24 | 8.95 | 0.48 | 0.37 | 0.28 | |
| Interest | 0.47 | 0.30 | 0.17 | 0.10 | 0.05 | 0.03 | 0.02 | 0.04 | 0.06 | 0.05 | 0.09 | 0.25 | 0.22 |
| Depreciation | 0.29 | 0.38 | 0.36 | 0.31 | 0.25 | 0.29 | 0.27 | 0.21 | 0.06 | 0.08 | 0.09 | 0.09 | 0.08 |
| Profit before tax | -0.22 | -0.46 | -0.61 | -0.83 | -0.95 | -0.73 | 0.35 | -0.52 | -0.97 | 7.62 | -0.88 | -3.27 | -3.64 |
| Tax % | 13.64% | -26.09% | -3.28% | -27.71% | 0.00% | 0.00% | 34.29% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| -0.26 | -0.34 | -0.59 | -0.60 | -0.95 | -0.72 | 0.24 | -0.52 | -0.97 | 7.63 | -0.89 | -3.28 | -3.67 | |
| EPS in Rs | -0.83 | -1.09 | -1.88 | -1.92 | -3.03 | -2.30 | 0.77 | -1.66 | -3.10 | 24.37 | -2.84 | -10.47 | -11.72 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 9% |
| 3 Years: | 21% |
| TTM: | -32% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -665% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 12% |
| 3 Years: | -11% |
| 1 Year: | -67% |
| Return on Equity | |
|---|---|
| 10 Years: | -13% |
| 5 Years: | -16% |
| 3 Years: | -17% |
| Last Year: | -34% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 |
| Reserves | 6.01 | 5.67 | 5.08 | 4.48 | 3.53 | 2.80 | 3.04 | 2.53 | 1.55 | 9.18 | 8.29 | 5.01 | 4.28 |
| 4.06 | 2.14 | 1.47 | 0.99 | 0.41 | 0.31 | 0.02 | 1.56 | 1.10 | 0.76 | 2.08 | 2.87 | 1.01 | |
| 1.50 | 1.29 | 0.87 | 0.92 | 1.91 | 1.52 | 1.20 | 1.42 | 4.79 | 1.79 | 2.78 | 1.97 | 1.45 | |
| Total Liabilities | 14.70 | 12.23 | 10.55 | 9.52 | 8.98 | 7.76 | 7.39 | 8.64 | 10.57 | 14.86 | 16.28 | 12.98 | 9.87 |
| 2.53 | 2.63 | 2.43 | 2.12 | 2.05 | 1.79 | 1.41 | 1.21 | 0.38 | 0.95 | 0.96 | 0.89 | 0.85 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.70 | 0.60 | 0.58 | 0.29 | 0.23 | 0.21 | 0.25 | 0.17 | 3.38 | 7.49 | 7.29 | 4.67 | 4.26 |
| 11.47 | 9.00 | 7.54 | 7.11 | 6.70 | 5.76 | 5.73 | 7.26 | 6.56 | 6.42 | 8.03 | 7.42 | 4.76 | |
| Total Assets | 14.70 | 12.23 | 10.55 | 9.52 | 8.98 | 7.76 | 7.39 | 8.64 | 10.57 | 14.86 | 16.28 | 12.98 | 9.87 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.78 | 2.22 | 0.83 | 0.65 | 0.12 | 0.08 | -0.53 | -1.26 | 3.20 | -5.03 | -1.61 | -3.18 | |
| -0.78 | -0.86 | -0.06 | 0.39 | -0.02 | 0.14 | 0.79 | -0.56 | -2.59 | 5.33 | 0.44 | 2.76 | |
| -1.54 | -1.92 | -0.84 | -0.52 | -0.61 | -0.13 | -0.05 | 1.51 | -0.52 | -0.39 | 1.23 | 0.54 | |
| Net Cash Flow | -1.54 | -0.55 | -0.06 | 0.52 | -0.50 | 0.09 | 0.22 | -0.31 | 0.09 | -0.09 | 0.06 | 0.12 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 79.18 | 75.51 | 40.58 | 51.83 | 47.11 | 40.24 | 27.33 | 66.63 | 47.49 | 46.92 | 66.41 | 51.30 |
| Inventory Days | 24.32 | 28.17 | 21.57 | 27.02 | 50.33 | 46.85 | 60.83 | 59.72 | 22.90 | 39.52 | 38.08 | 36.99 |
| Days Payable | 12.75 | 17.67 | 11.61 | 24.02 | 59.17 | 41.55 | 35.32 | 57.48 | 26.04 | 43.11 | 69.16 | 43.06 |
| Cash Conversion Cycle | 90.76 | 86.01 | 50.54 | 54.83 | 38.27 | 45.53 | 52.84 | 68.86 | 44.35 | 43.32 | 35.34 | 45.23 |
| Working Capital Days | 62.96 | 94.73 | 32.04 | 34.18 | 30.90 | 29.02 | 34.42 | 4.92 | -108.13 | 20.88 | 2.77 | 4.57 |
| ROCE % | 1.70% | -1.24% | -4.46% | -8.10% | -11.61% | -10.52% | -2.57% | -7.01% | -14.00% | -9.44% | -5.95% | -24.64% |
Documents
Announcements
-
Disclosure Under Regulation 7(2) Of SEBI (Prohibition Of Insider Trading) Regulations, 2015.
2 Dec - Promoter Subhash Jayantilal Shah sold shares of Hipolin Ltd; disclosure dated 01-12-2025.
-
Disclosure Under Regulation 7(2) Of SEBI (Prohibition Of Insider Trading) Regulations, 2015.
1 Dec - Promoter Subhash Jayantilal Shah sold Hipolin shares; disclosure dated 27-Nov-2025; holding reduced from 2.25% to 1.79%.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
17 Nov - Newspaper Publication of the financial result for the quarter and half year ended 30th september, 2025
- Financial Result For The Quarter And Half Year Ended September 30, 2025 14 Nov
- Financial Result For The Quarter And Half Year Ended September 30, 2025 14 Nov
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Product Profile:[1]
a) Hipolin Detergent Powder in jars
and packets
b) Hipolin Active Detergent Powder
c) Hipolin Yellow Washing Powder
d) Hipolin Active Detergent Bar
e) Hipolin Power Detergent Bar
f) Hipolin Sampurna Iodized Salt
g) Hipolin Shine Dishwash Bars
and Tubs
h) Hipolin Liquid Blue Tinopal
i) Mapic Dishwash Powder