Kanoria Plaschem Ltd
₹
- close price
About
[
edit about
]
[
add key points
]
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE 10.3 %
- ROE 1.79 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 84.5 to 64.6 days.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -0.27% over past five years.
- Company has a low return on equity of 10.2% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2010 | Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|
| 9.67 | 14.95 | 11.03 | 11.36 | 17.69 | 14.75 | |
| 9.10 | 14.67 | 10.22 | 9.99 | 16.16 | 13.44 | |
| Operating Profit | 0.57 | 0.28 | 0.81 | 1.37 | 1.53 | 1.31 |
| OPM % | 5.89% | 1.87% | 7.34% | 12.06% | 8.65% | 8.88% |
| 0.03 | 1.78 | 0.01 | 0.03 | 0.13 | 0.04 | |
| Interest | 0.24 | 0.58 | 0.75 | 0.84 | 1.03 | 1.03 |
| Depreciation | 0.35 | 0.50 | 0.36 | 0.32 | 0.27 | 0.27 |
| Profit before tax | 0.01 | 0.98 | -0.29 | 0.24 | 0.36 | 0.05 |
| Tax % | 0.00% | -5.10% | -6.90% | 16.67% | 33.33% | 40.00% |
| 0.01 | 1.03 | -0.27 | 0.20 | 0.24 | 0.03 | |
| EPS in Rs | ||||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 0% |
| 3 Years: | 10% |
| TTM: | -17% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -51% |
| 3 Years: | 28% |
| TTM: | -87% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 10% |
| Last Year: | 2% |
Balance Sheet
Figures in Rs. Crores
| Mar 2010 | Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|
| Equity Capital | 4.85 | 4.85 | 4.85 | 4.85 | 4.85 | 4.85 |
| Reserves | -4.48 | -3.45 | -3.64 | -3.43 | -3.19 | -3.16 |
| 3.43 | 4.03 | 6.86 | 7.37 | 8.71 | 8.85 | |
| 1.83 | 3.26 | 1.84 | 2.82 | 4.11 | 2.32 | |
| Total Liabilities | 5.63 | 8.69 | 9.91 | 11.61 | 14.48 | 12.86 |
| 1.59 | 2.91 | 3.09 | 2.91 | 3.04 | 3.09 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 4.04 | 5.78 | 6.82 | 8.70 | 11.44 | 9.77 | |
| Total Assets | 5.63 | 8.69 | 9.91 | 11.61 | 14.48 | 12.86 |
Cash Flows
Figures in Rs. Crores
| Mar 2010 | Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|
| 0.30 | 0.94 | -2.59 | 4.03 | -0.54 | 1.23 | |
| -0.75 | -0.06 | 2.15 | -4.90 | -0.32 | -0.29 | |
| 0.46 | -0.89 | 0.43 | 0.88 | 0.99 | -0.97 | |
| Net Cash Flow | 0.01 | -0.01 | -0.01 | 0.00 | 0.13 | -0.03 |
| Free Cash Flow | -0.45 | 0.88 | -3.20 | 3.92 | -0.92 | 0.92 |
| CFO/OP | 53% | 336% | -320% | 294% | -36% | 92% |
Ratios
Figures in Rs. Crores
| Mar 2010 | Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|
| Debtor Days | 70.21 | 53.47 | 64.53 | 91.89 | 96.98 | 64.59 |
| Inventory Days | 97.74 | 118.35 | 203.53 | 288.36 | 159.57 | 215.96 |
| Days Payable | 72.40 | 93.45 | 38.68 | 86.01 | 70.26 | 34.81 |
| Cash Conversion Cycle | 95.55 | 78.36 | 229.38 | 294.24 | 186.28 | 245.73 |
| Working Capital Days | 82.29 | 61.28 | 176.05 | 201.14 | 156.40 | 193.02 |
| ROCE % | 33.80% | 12.81% | 14.30% | 10.33% |
Documents
Announcements
Annual reports
No data available.