Sunshield Chemicals Ltd

Sunshield Chem. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sunshield Chemicals Ltd

₹ 910 -4.18%
15 May 1:57 p.m.
sunshieldchemicals.com BSE: 530845
About

Incorporated in 1986, Sunshield Chemicals Ltd manufactures and sells Speciality Chemicals[1]

Key Points

Business Overview:
The company operates in the specialty chemicals segment, catering to niche requirements across a broad spectrum of industries, including Home and Personal Care, Industrial Formulations, Paints and Coatings, Agrochemicals & Lubricants, and Additives. [1]

Website BSE
  • Market Cap ₹ 800 Cr.
  • Current Price ₹ 910
  • High / Low ₹ 1,214 / 721
  • Stock P/E 27.0
  • Book Value ₹ 287
  • Dividend Yield 0.28 %
  • ROCE 19.9 %
  • ROE 17.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Working capital days have increased from 2.12 days to 70.5 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
66 67 66 65 86 78 93 85 110 114 122 95 110
59 58 57 55 73 70 85 78 99 101 108 86 93
Operating Profit 7 9 9 11 12 8 8 7 12 13 14 9 16
OPM % 11% 13% 14% 16% 14% 10% 8% 8% 10% 11% 11% 10% 15%
1 0 0 0 0 0 1 1 1 1 0 1 0
Interest 2 2 2 2 2 2 2 2 2 2 2 1 0
Depreciation 2 2 2 2 2 2 3 3 3 3 3 3 3
Profit before tax 4 5 5 7 9 4 4 2 8 9 10 7 14
Tax % 26% 29% 29% 30% 30% -6% 26% 31% 24% 26% 25% 26% 24%
3 4 4 5 6 4 3 2 6 7 7 5 11
EPS in Rs 3.81 4.36 4.41 5.83 6.81 4.56 3.62 1.85 6.52 7.75 8.22 5.56 12.12
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
119 150 166 183 190 181 199 244 245 283 366 441
117 140 157 168 173 164 169 213 214 243 332 389
Operating Profit 2 10 9 16 16 17 30 31 31 40 34 52
OPM % 2% 7% 5% 8% 9% 9% 15% 13% 13% 14% 9% 12%
1 3 -2 2 1 0 0 19 2 1 3 3
Interest 3 11 9 10 11 10 7 5 7 8 9 5
Depreciation 3 5 6 6 6 6 6 6 6 7 10 11
Profit before tax -4 -3 -8 2 0 1 17 39 19 27 18 40
Tax % -19% -75% -16% 20% 0% 46% 15% 30% 28% 30% 19% 25%
-3 -1 -7 1 0 1 14 27 14 19 15 30
EPS in Rs -3.61 -0.97 -7.58 1.36 0.25 0.73 16.11 31.23 15.52 21.42 16.57 33.66
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 5% 11% 9% 13% 9%
Compounded Sales Growth
10 Years: 11%
5 Years: 17%
3 Years: 22%
TTM: 21%
Compounded Profit Growth
10 Years: 42%
5 Years: 16%
3 Years: 29%
TTM: 103%
Stock Price CAGR
10 Years: 11%
5 Years: 29%
3 Years: 21%
1 Year: 23%
Return on Equity
10 Years: 21%
5 Years: 21%
3 Years: 19%
Last Year: 17%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 7 7 7 7 7 7 7 7 7 7 7 9
Reserves 10 9 2 4 4 4 19 46 59 75 88 243
75 101 100 110 106 109 88 79 77 85 100 0
39 33 31 36 31 26 24 41 34 61 108 53
Total Liabilities 131 151 141 157 148 147 138 173 177 229 304 305
31 79 74 71 69 71 66 71 79 75 129 157
CWIP 48 2 3 3 3 0 1 7 1 45 35 6
Investments 0 0 0 0 0 0 0 0 0 0 0 0
53 70 64 83 76 76 71 95 97 109 141 142
Total Assets 131 151 141 157 148 147 138 173 177 229 304 305

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
13 1 12 2 15 19 35 33 14 42 48 10
-31 -17 -3 -4 -2 -7 -4 -17 -9 -40 -50 -20
15 18 -8 3 -30 -24 -7 -9 -11 -11 2 34
Net Cash Flow -3 2 1 1 -18 -11 23 7 -5 -9 -1 23
Free Cash Flow -18 -22 8 -2 12 13 32 17 6 1 -2 -11
CFO/OP 645% 8% 128% 14% 90% 114% 125% 131% 57% 115% 156% 33%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 36 62 60 59 51 57 53 62 60 62 64 59
Inventory Days 86 100 76 91 81 92 79 66 83 84 79 58
Days Payable 70 91 71 70 60 72 63 74 54 79 83 41
Cash Conversion Cycle 52 72 65 80 72 77 69 53 89 67 60 76
Working Capital Days -68 -20 -57 -52 -91 -27 3 8 42 -20 -45 71
ROCE % -1% 7% 3% 10% 11% 10% 20% 21% 19% 22% 15% 20%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Export Revenue Contribution
%

Log in to view insights

Please log in to see hidden values.

Login
R&D Expenditure
Rs Lakhs
Number of Employees
Count
Sales Volume
MT
Average Product Price Realization
Rs/Kg

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

35 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
62.36% 62.36% 62.36% 62.36% 62.36% 62.36% 62.36% 64.45% 64.45% 64.45% 66.02% 66.53%
3.50% 5.01% 5.01% 5.01% 5.01% 5.42% 6.71% 6.44% 6.48% 8.01% 8.46% 8.46%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
34.14% 32.61% 32.61% 32.62% 32.60% 32.20% 30.92% 29.10% 29.06% 27.52% 25.50% 25.00%
No. of Shareholders 4,5754,6084,6934,6174,6924,8584,7694,7694,7364,7994,9314,838

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings