Sunshield Chemicals Ltd
₹ 779
2.58%
22 May
9:40 a.m.
About
Incorporated in 1986, Sunshield Chemicals Ltd manufactures and sells Speciality Chemicals[1]
Key Points
- Market Cap ₹ 573 Cr.
- Current Price ₹ 779
- High / Low ₹ 1,125 / 591
- Stock P/E 39.3
- Book Value ₹ 130
- Dividend Yield 0.31 %
- ROCE 14.9 %
- ROE 16.4 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 21.1%
- Promoter holding has increased by 2.09% over last quarter.
- Company's working capital requirements have reduced from 67.2 days to 36.1 days
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
134 | 119 | 150 | 166 | 183 | 190 | 181 | 199 | 244 | 245 | 283 | 366 | |
122 | 117 | 140 | 157 | 168 | 173 | 164 | 169 | 213 | 214 | 243 | 332 | |
Operating Profit | 11 | 2 | 10 | 9 | 16 | 16 | 17 | 30 | 31 | 31 | 40 | 34 |
OPM % | 8% | 2% | 7% | 5% | 8% | 9% | 9% | 15% | 13% | 13% | 14% | 9% |
-0 | 1 | 3 | -2 | 2 | 1 | 0 | 0 | 19 | 2 | 1 | 3 | |
Interest | 4 | 3 | 11 | 9 | 10 | 11 | 10 | 7 | 5 | 7 | 8 | 9 |
Depreciation | 2 | 3 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 10 |
Profit before tax | 5 | -4 | -3 | -8 | 2 | 0 | 1 | 17 | 39 | 19 | 27 | 18 |
Tax % | 107% | -19% | -75% | -16% | 20% | 0% | 46% | 15% | 30% | 28% | 30% | 19% |
-0 | -3 | -1 | -7 | 1 | 0 | 1 | 14 | 27 | 14 | 19 | 15 | |
EPS in Rs | -0.54 | -4.32 | -1.16 | -9.07 | 1.63 | 0.30 | 0.87 | 19.28 | 37.37 | 18.58 | 25.64 | 19.81 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 5% | 11% | 9% | 13% |
Compounded Sales Growth | |
---|---|
10 Years: | 12% |
5 Years: | 15% |
3 Years: | 14% |
TTM: | 29% |
Compounded Profit Growth | |
---|---|
10 Years: | 21% |
5 Years: | 65% |
3 Years: | -1% |
TTM: | -23% |
Stock Price CAGR | |
---|---|
10 Years: | 8% |
5 Years: | 57% |
3 Years: | 12% |
1 Year: | -14% |
Return on Equity | |
---|---|
10 Years: | 22% |
5 Years: | 27% |
3 Years: | 21% |
Last Year: | 16% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Reserves | 14 | 10 | 9 | 2 | 4 | 4 | 4 | 19 | 46 | 59 | 75 | 88 |
56 | 75 | 101 | 100 | 110 | 106 | 109 | 88 | 79 | 77 | 85 | 100 | |
23 | 39 | 33 | 31 | 36 | 31 | 26 | 24 | 41 | 34 | 61 | 108 | |
Total Liabilities | 100 | 131 | 151 | 141 | 157 | 148 | 147 | 138 | 173 | 177 | 229 | 304 |
34 | 31 | 79 | 74 | 71 | 69 | 71 | 66 | 71 | 79 | 75 | 129 | |
CWIP | 3 | 48 | 2 | 3 | 3 | 3 | 0 | 1 | 7 | 1 | 45 | 35 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
63 | 53 | 70 | 64 | 83 | 76 | 76 | 71 | 95 | 97 | 109 | 141 | |
Total Assets | 100 | 131 | 151 | 141 | 157 | 148 | 147 | 138 | 173 | 177 | 229 | 304 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-7 | 13 | 1 | 12 | 2 | 15 | 19 | 35 | 33 | 14 | 42 | 48 | |
-3 | -31 | -17 | -3 | -4 | -2 | -7 | -4 | -17 | -9 | -40 | -50 | |
12 | 15 | 18 | -8 | 3 | -30 | -24 | -7 | -9 | -11 | -11 | 2 | |
Net Cash Flow | 2 | -3 | 2 | 1 | 1 | -18 | -11 | 23 | 7 | -5 | -9 | -1 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 90 | 36 | 62 | 60 | 59 | 51 | 57 | 53 | 62 | 60 | 62 | 64 |
Inventory Days | 52 | 86 | 100 | 76 | 91 | 81 | 92 | 79 | 66 | 83 | 84 | 77 |
Days Payable | 55 | 70 | 91 | 71 | 70 | 60 | 72 | 63 | 74 | 54 | 79 | 81 |
Cash Conversion Cycle | 87 | 52 | 72 | 65 | 80 | 72 | 77 | 69 | 53 | 89 | 67 | 60 |
Working Capital Days | 103 | 30 | 80 | 34 | 84 | 38 | 93 | 72 | 73 | 96 | 70 | 36 |
ROCE % | 13% | -1% | 7% | 3% | 10% | 11% | 10% | 20% | 21% | 19% | 22% | 15% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
6 May - Copy of newspaper advertisement (Result Publication).
-
Appointment Of Secretarial Auditor
6 May - Appointment of secretarial auditor for five years, subject to shareholder approval.
-
Announcement under Regulation 30 (LODR)-Credit Rating
5 May - India Ratings assigns IND BBB+/Stable rating to Sunshield Chemicals' INR100 crore bank facilities.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
5 May - Annual Secretarial Compliance Report for FY 2024-25 confirms full regulatory compliance, no non-compliances.
- Corporate Action-Board approves Dividend 5 May
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
SCL is currently promoted by Indus Petrochem Limited (62.36% holding). It manufactures a wide range of organic and other specialty chemicals such as surfactants, ethoxylation, and antioxidants
at its plant in Raigad (Maharashtra)