Sunshield Chemicals Ltd

Sunshield Chem. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sunshield Chemicals Ltd

₹ 950 0.15%
12 Dec - close price
sunshieldchemicals.com BSE: 530845
About

Incorporated in 1986, Sunshield Chemicals Ltd manufactures and sells Speciality Chemicals[1]

Key Points

Business Overview:
The company operates in the specialty chemicals segment, catering to niche requirements across a broad spectrum of industries, including Home and Personal Care, Industrial Formulations, Paints and Coatings, Agrochemicals & Lubricants, and Additives. [1]

Website BSE
  • Market Cap ₹ 835 Cr.
  • Current Price ₹ 950
  • High / Low ₹ 1,214 / 583
  • Stock P/E 39.0
  • Book Value ₹ 123
  • Dividend Yield 0.26 %
  • ROCE 14.9 %
  • ROE 16.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has a good return on equity (ROE) track record: 3 Years ROE 21.1%

Cons

  • Stock is trading at 7.75 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
64.37 51.24 66.46 66.68 65.98 65.19 85.53 77.96 92.91 84.61 110.31 113.88 122.40
53.60 46.65 59.14 58.01 57.05 54.52 73.37 70.26 85.16 77.82 98.79 101.26 108.38
Operating Profit 10.77 4.59 7.32 8.67 8.93 10.67 12.16 7.70 7.75 6.79 11.52 12.62 14.02
OPM % 16.73% 8.96% 11.01% 13.00% 13.53% 16.37% 14.22% 9.88% 8.34% 8.03% 10.44% 11.08% 11.45%
0.28 0.61 0.75 0.48 0.27 0.38 0.35 0.30 1.38 0.54 0.93 1.46 0.28
Interest 1.53 1.88 1.93 1.91 1.88 1.90 2.10 2.04 2.29 2.42 2.35 2.27 1.96
Depreciation 1.72 1.57 1.64 1.83 1.85 1.86 1.84 2.17 2.54 2.54 2.52 2.65 2.65
Profit before tax 7.80 1.75 4.50 5.41 5.47 7.29 8.57 3.79 4.30 2.37 7.58 9.16 9.69
Tax % 29.62% 42.86% 25.56% 29.02% 29.07% 29.63% 30.11% -5.80% 25.81% 31.22% 24.27% 25.55% 25.39%
5.49 1.00 3.35 3.84 3.88 5.13 5.99 4.01 3.19 1.63 5.74 6.82 7.23
EPS in Rs 6.24 1.14 3.81 4.36 4.41 5.83 6.81 4.56 3.62 1.85 6.52 7.75 8.22
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
134 119 150 166 183 190 181 199 244 245 283 366 431
122 117 140 157 168 173 164 169 213 214 243 332 386
Operating Profit 11 2 10 9 16 16 17 30 31 31 40 34 45
OPM % 8% 2% 7% 5% 8% 9% 9% 15% 13% 13% 14% 9% 10%
-0 1 3 -2 2 1 0 0 19 2 1 3 3
Interest 4 3 11 9 10 11 10 7 5 7 8 9 9
Depreciation 2 3 5 6 6 6 6 6 6 6 7 10 10
Profit before tax 5 -4 -3 -8 2 0 1 17 39 19 27 18 29
Tax % 107% -19% -75% -16% 20% 0% 46% 15% 30% 28% 30% 19%
-0 -3 -1 -7 1 0 1 14 27 14 19 15 21
EPS in Rs -0.45 -3.61 -0.97 -7.58 1.36 0.25 0.73 16.11 31.23 15.52 21.42 16.57 24.34
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 5% 11% 9% 13%
Compounded Sales Growth
10 Years: 12%
5 Years: 15%
3 Years: 14%
TTM: 34%
Compounded Profit Growth
10 Years: 21%
5 Years: 65%
3 Years: -1%
TTM: 17%
Stock Price CAGR
10 Years: 9%
5 Years: 36%
3 Years: 23%
1 Year: 5%
Return on Equity
10 Years: 22%
5 Years: 27%
3 Years: 21%
Last Year: 16%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 7 7 7 7 7 7 7 7 7 7 7 7 7
Reserves 14 10 9 2 4 4 4 19 46 59 75 88 100
56 75 101 100 110 106 109 88 79 77 85 100 88
23 39 33 31 36 31 26 24 41 34 61 108 84
Total Liabilities 100 131 151 141 157 148 147 138 173 177 229 304 279
34 31 79 74 71 69 71 66 71 79 75 129 128
CWIP 3 48 2 3 3 3 0 1 7 1 45 35 37
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
63 53 70 64 83 76 76 71 95 97 109 141 115
Total Assets 100 131 151 141 157 148 147 138 173 177 229 304 279

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-7 13 1 12 2 15 19 35 33 14 42 48
-3 -31 -17 -3 -4 -2 -7 -4 -17 -9 -40 -50
12 15 18 -8 3 -30 -24 -7 -9 -11 -11 2
Net Cash Flow 2 -3 2 1 1 -18 -11 23 7 -5 -9 -1

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 90 36 62 60 59 51 57 53 62 60 62 64
Inventory Days 52 86 100 76 91 81 92 79 66 83 84 79
Days Payable 55 70 91 71 70 60 72 63 74 54 79 83
Cash Conversion Cycle 87 52 72 65 80 72 77 69 53 89 67 60
Working Capital Days 11 -68 -20 -57 -52 -91 -27 3 8 42 -20 -45
ROCE % 13% -1% 7% 3% 10% 11% 10% 20% 21% 19% 22% 15%

Shareholding Pattern

Numbers in percentages

1 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Oct 2025
62.36% 62.36% 62.36% 62.36% 62.36% 62.36% 62.36% 62.36% 64.45% 64.45% 64.45% 66.02%
1.67% 3.50% 5.01% 5.01% 5.01% 5.01% 5.42% 6.71% 6.44% 6.48% 8.01% 8.06%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
35.95% 34.14% 32.61% 32.61% 32.62% 32.60% 32.20% 30.92% 29.10% 29.06% 27.52% 25.91%
No. of Shareholders 4,7624,5754,6084,6934,6174,6924,8584,7694,7694,7364,7994,870

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings