Shree Ganesh Elastoplast Ltd
Incorporated in 1994, Shree Ganesh Elastoplast Ltd deals in Agri trading and investment
in securities.[1]
- Market Cap ₹ 7.60 Cr.
- Current Price ₹ 13.8
- High / Low ₹ 27.2 / 13.2
- Stock P/E
- Book Value ₹ 6.98
- Dividend Yield 0.00 %
- ROCE -26.4 %
- ROE -30.8 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 12.8%
- Company has a low return on equity of -1.26% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5.17 | 13.93 | 16.75 | 9.29 | 9.12 | 8.88 | 6.42 | 12.46 | 39.06 | 12.26 | 23.61 | 19.75 | 3.70 | |
| 5.12 | 14.13 | 16.43 | 9.50 | 8.99 | 8.93 | 6.36 | 11.95 | 37.45 | 12.48 | 21.49 | 20.98 | 6.03 | |
| Operating Profit | 0.05 | -0.20 | 0.32 | -0.21 | 0.13 | -0.05 | 0.06 | 0.51 | 1.61 | -0.22 | 2.12 | -1.23 | -2.33 |
| OPM % | 0.97% | -1.44% | 1.91% | -2.26% | 1.43% | -0.56% | 0.93% | 4.09% | 4.12% | -1.79% | 8.98% | -6.23% | -62.97% |
| 0.04 | 0.03 | 0.06 | 0.06 | 0.03 | 0.09 | 0.04 | 0.01 | 0.00 | 0.04 | 0.00 | 0.00 | 0.02 | |
| Interest | 0.06 | 0.15 | 0.21 | 0.17 | 0.07 | 0.02 | 0.01 | 0.00 | 0.00 | 0.03 | 0.08 | 0.04 | 0.04 |
| Depreciation | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.07 | 0.11 | 0.19 | 0.14 |
| Profit before tax | 0.03 | -0.33 | 0.16 | -0.32 | 0.09 | 0.02 | 0.09 | 0.51 | 1.60 | -0.28 | 1.93 | -1.46 | -2.49 |
| Tax % | 33.33% | 0.00% | 18.75% | 0.00% | 22.22% | 0.00% | 0.00% | 0.00% | 16.88% | 3.57% | 16.06% | 0.68% | |
| 0.02 | -0.33 | 0.14 | -0.32 | 0.07 | 0.01 | 0.09 | 0.51 | 1.33 | -0.29 | 1.63 | -1.47 | -2.34 | |
| EPS in Rs | 0.04 | -0.60 | 0.25 | -0.58 | 0.13 | 0.02 | 0.16 | 0.93 | 2.42 | -0.53 | 2.96 | -2.67 | -4.26 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 25% |
| 3 Years: | -20% |
| TTM: | -86% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -284% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -2% |
| 5 Years: | 17% |
| 3 Years: | -9% |
| 1 Year: | -35% |
| Return on Equity | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 9% |
| 3 Years: | -1% |
| Last Year: | -31% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 |
| Reserves | -2.83 | -3.16 | -3.02 | -3.34 | -3.26 | -3.25 | -3.17 | -2.66 | -1.33 | -1.62 | 0.01 | -1.46 | -1.66 |
| 3.23 | 3.32 | 2.95 | 2.11 | 1.58 | 0.01 | 0.07 | 0.14 | 0.16 | 0.20 | 0.83 | 0.36 | 0.50 | |
| 0.06 | 0.30 | 0.25 | 0.10 | 0.20 | 0.09 | 0.07 | 0.15 | 0.53 | 0.15 | 1.52 | 0.12 | 0.69 | |
| Total Liabilities | 5.96 | 5.96 | 5.68 | 4.37 | 4.02 | 2.35 | 2.47 | 3.13 | 4.86 | 4.23 | 7.86 | 4.52 | 5.03 |
| 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.13 | 0.23 | 0.54 | 0.35 | 0.29 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 1.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 5.95 | 5.95 | 4.57 | 4.37 | 4.01 | 2.35 | 2.46 | 3.12 | 4.73 | 4.00 | 7.32 | 4.17 | 4.74 | |
| Total Assets | 5.96 | 5.96 | 5.68 | 4.37 | 4.02 | 2.35 | 2.47 | 3.13 | 4.86 | 4.23 | 7.86 | 4.52 | 5.03 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.85 | 0.00 | 3.31 | -2.64 | 0.40 | 0.36 | -0.11 | -0.58 | 2.51 | -1.42 | 3.03 | -3.05 | |
| -0.01 | 0.00 | -1.10 | 1.14 | 0.03 | 0.02 | 0.00 | -0.01 | -0.09 | -0.10 | -0.38 | 0.02 | |
| -0.26 | 0.00 | -0.57 | -0.17 | -0.07 | -0.02 | -0.01 | 0.00 | 0.01 | -0.03 | 0.44 | -0.51 | |
| Net Cash Flow | -1.12 | 0.00 | 1.64 | -1.66 | 0.36 | 0.36 | -0.12 | -0.59 | 2.43 | -1.55 | 3.09 | -3.55 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 104.49 | 25.42 | 0.87 | 12.97 | 40.42 | 49.32 | 71.07 | 32.22 | 0.00 | 16.67 | 0.00 | 20.33 |
| Inventory Days | 305.33 | 126.98 | 56.65 | 144.46 | 95.76 | 8.91 | 21.94 | 50.26 | 4.06 | 24.00 | 30.57 | 21.44 |
| Days Payable | 3.10 | 7.02 | 5.34 | 3.24 | 7.30 | 2.97 | 2.44 | 1.61 | 2.19 | 4.00 | 20.56 | 0.92 |
| Cash Conversion Cycle | 406.72 | 145.37 | 52.19 | 154.19 | 128.88 | 55.27 | 90.57 | 80.87 | 1.88 | 36.67 | 10.01 | 40.85 |
| Working Capital Days | 171.56 | 57.12 | -9.15 | 79.36 | 69.24 | 57.96 | 89.83 | 76.46 | 14.30 | 80.98 | 24.12 | 61.54 |
| ROCE % | 2.08% | -3.11% | 6.67% | -3.51% | 3.96% | 0.99% | 3.86% | 18.96% | 43.78% | -6.90% | 38.58% | -26.44% |
Insights
In beta| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Closing Inventory of Stock-in-Trade Rs. Lacs |
|
|||||||
| Revenue from Sales of Commodities / Agro Products Rs. Lacs |
||||||||
| Revenue from Sales of Shares Rs. Lacs |
||||||||
| Revenue from Trading in F&O Rs. Lacs |
||||||||
| Trade Receivables Rs. Lacs |
||||||||
| Dematerialization Percentage percentage |
||||||||
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot 7 Mar
-
Board Meeting Outcome for Outcome Of Board Meeting
2 Mar - Board approved adding main object clause; postal ballot/e-voting Mar–Apr 2026; cut-off 06/03/2026.
-
Board Meeting Intimation for Chnage Of Object Clause Of MOA
25 Feb - Board meeting on 2 Mar 2026 to add MOA object, finalize postal ballot/e-voting, appoint scrutinizers/CDSL.
-
Unaudited Financial Result For Quarter Ended On 31 December, 2025
13 Feb - Unaudited Q3/nine-month results ended 31 Dec 2025; Board approved 13 Feb 2026; total income ₹1,975.01 lakh.
-
Board Meeting Outcome for Unaudited Financial Result For Quarter Ended On 31 December, 2025
13 Feb - Unaudited Q3 & nine-month results for period ended 31/12/2025; Board approved, limited review attached. Checklist: - Review announcement scope and attachments - Identify key facts: …
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
SGEL operates in the business of purchasing, storing, warehousing, logistics, transportation, and trading various types of agro commodities and other non-agro commodities, in addition to trading in shares and securities. Currently, the company has started investing in the capital market for the long term and is looking for other business opportunities beyond its commodity business.