Agarwal Fortune India Ltd

Agarwal Fortune India Ltd

₹ 26.6 -4.90%
02 May 4:01 p.m.
About

Devki Leasing & Finance is engaged in Business of Interest on Loan.(Source : 201903 Annual Report Page No: 22)

  • Market Cap 9.34 Cr.
  • Current Price 26.6
  • High / Low 44.6 / 7.86
  • Stock P/E
  • Book Value 5.24
  • Dividend Yield 0.00 %
  • ROCE -1.56 %
  • ROE -3.21 %
  • Face Value 10.0

Pros

  • Promoter holding has increased by 1.04% over last quarter.

Cons

  • Stock is trading at 5.07 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -28.7% over past five years.
  • Company has a low return on equity of -4.26% over last 3 years.
  • Working capital days have increased from 1,438 days to 2,451 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014
0.74 0.72 0.86 0.38 0.09 0.17 0.13 0.11 0.07
0.34 0.34 0.33 0.30 0.78 0.56 0.21 0.19 0.14
Operating Profit 0.40 0.38 0.53 0.08 -0.69 -0.39 -0.08 -0.08 -0.07
OPM % 54.05% 52.78% 61.63% 21.05% -766.67% -229.41% -61.54% -72.73% -100.00%
-0.00 -0.00 -0.00 -0.00 -0.00 -0.00 0.01 -0.00 0.02
Interest 0.26 0.24 0.37 0.39 0.38 -0.00 -0.00 -0.00 -0.00
Depreciation 0.04 0.04 0.03 0.03 0.02 0.02 0.02 0.02 0.02
Profit before tax 0.10 0.10 0.13 -0.34 -1.09 -0.41 -0.09 -0.10 -0.07
Tax % 40.00% 40.00% 53.85% -0.00% -0.00% -0.00% -0.00% -0.00% 14.29%
0.06 0.06 0.06 -0.34 -1.09 -0.41 -0.09 -0.10 -0.06
EPS in Rs 0.17 0.17 0.17 -0.97 -3.11 -1.17 -0.26 -0.28 -0.17
Dividend Payout % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00%
Compounded Sales Growth
10 Years: %
5 Years: -29%
3 Years: -26%
TTM: -36%
Compounded Profit Growth
10 Years: %
5 Years: 13%
3 Years: 23%
TTM: 40%
Stock Price CAGR
10 Years: 34%
5 Years: 88%
3 Years: 137%
1 Year: 255%
Return on Equity
10 Years: %
5 Years: -16%
3 Years: -4%
Last Year: -3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014
Equity Capital 3.45 3.45 3.45 3.45 3.45 3.51 3.51 3.51 3.51
Reserves 0.31 0.37 0.43 0.09 -1.00 -1.41 -1.51 -1.61 -1.67
2.23 2.49 2.45 2.45 2.65 2.63 2.63 2.63 2.63
0.33 0.29 0.27 0.27 0.05 0.04 0.04 0.03 0.05
Total Liabilities 6.32 6.60 6.60 6.26 5.15 4.77 4.67 4.56 4.52
0.26 0.20 0.17 0.15 0.21 0.19 0.17 0.14 0.12
CWIP -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Investments 2.08 2.08 2.03 2.03 3.63 3.62 3.62 3.62 3.61
3.98 4.32 4.40 4.08 1.31 0.96 0.88 0.80 0.79
Total Assets 6.32 6.60 6.60 6.26 5.15 4.77 4.67 4.56 4.52

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014
0.65 -0.00 -0.03 1.78 0.01 -0.01 -0.12 -0.17
-0.55 0.06 -0.00 -1.60 0.02 0.01 -0.00 0.02
-0.15 -0.04 -0.00 0.20 -0.02 -0.00 -0.00 -0.00
Net Cash Flow -0.05 0.02 -0.03 0.38 0.01 -0.00 -0.12 -0.15

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014
Debtor Days 1,681.96 1,718.54 1,650.99 3,409.87 1,743.89 -0.00 -0.00 -0.00 -0.00
Inventory Days
Days Payable
Cash Conversion Cycle 1,681.96 1,718.54 1,650.99 3,409.87 1,743.89 -0.00 -0.00 -0.00 -0.00
Working Capital Days 1,760.88 2,002.43 1,714.65 3,601.97 3,244.44 622.65 701.92 1,161.36 2,450.71
ROCE % 5.53% 7.91% 0.81% -12.80% -8.34% -1.92% -2.18% -1.56%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
47.34% 47.34% 47.34% 48.28% 48.28% 48.28% 48.28% 48.28% 48.28% 48.28% 48.28% 49.32%
52.66% 52.66% 52.66% 51.72% 51.72% 51.72% 51.72% 51.72% 51.72% 51.72% 51.72% 50.68%
No. of Shareholders 1,6851,6821,7001,6751,6671,6651,6561,6501,6401,8081,9072,000

Documents