Encode Packaging India Ltd

Encode Packaging India Ltd

₹ 13.7 -3.26%
14 Jun - close price
About

Incorporated in 2005, Encode Packaging India Limited provides design solutions for different business sectors

Key Points

Business Overview:[1]
Company does Designing, Branding and Printing. Company's Creative Graphic Design services include Marketing Collateral, Brochure, Catalogs, etc.

  • Market Cap 4.31 Cr.
  • Current Price 13.7
  • High / Low 18.7 / 5.67
  • Stock P/E 39.1
  • Book Value 10.6
  • Dividend Yield 0.00 %
  • ROCE 3.24 %
  • ROE 3.34 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Debtor days have improved from 109 to 80.6 days.
  • Company's working capital requirements have reduced from 287 days to 144 days

Cons

  • Company has a low return on equity of 1.23% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Sep 2023 Dec 2023 Mar 2024
0.00 3.89 0.55 0.01 0.13 1.06 0.43 0.84 0.57 0.65 1.17 1.40 1.28
0.01 3.82 0.57 0.01 0.14 0.96 0.41 0.65 0.53 0.68 0.99 1.21 1.20
Operating Profit -0.01 0.07 -0.02 0.00 -0.01 0.10 0.02 0.19 0.04 -0.03 0.18 0.19 0.08
OPM % 1.80% -3.64% 0.00% -7.69% 9.43% 4.65% 22.62% 7.02% -4.62% 15.38% 13.57% 6.25%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.03 0.03 0.00 0.11 0.07 0.07 0.07 0.07 0.07
Profit before tax -0.01 0.07 -0.02 0.00 -0.04 0.07 0.02 0.08 -0.03 -0.10 0.11 0.12 0.02
Tax % 0.00% 0.00% 0.00% 0.00% 28.57% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.01 0.06 -0.02 0.00 -0.04 0.05 0.02 0.08 -0.03 -0.10 0.11 0.12 0.02
EPS in Rs -0.03 0.19 -0.06 0.00 -0.13 0.16 0.06 0.25 -0.10 -0.32 0.35 0.38 0.06
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
2.03 2.39 2.48 3.39 6.08 7.35 1.69 5.45 3.89 1.06 2.49 4.62
2.03 2.35 2.44 3.35 5.97 7.29 1.74 5.41 3.88 0.96 2.27 4.25
Operating Profit 0.00 0.04 0.04 0.04 0.11 0.06 -0.05 0.04 0.01 0.10 0.22 0.37
OPM % 0.00% 1.67% 1.61% 1.18% 1.81% 0.82% -2.96% 0.73% 0.26% 9.43% 8.84% 8.01%
0.00 0.00 0.00 0.00 0.00 0.04 0.01 0.00 0.00 0.00 0.00 0.01
Interest 0.00 0.00 0.00 0.00 0.00 0.04 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.28 0.26
Profit before tax 0.00 0.04 0.04 0.04 0.11 0.06 -0.04 0.04 0.01 0.07 -0.06 0.12
Tax % 25.00% 25.00% 25.00% 27.27% 16.67% 0.00% 25.00% 0.00% 28.57% 33.33% 0.00%
0.00 0.03 0.03 0.03 0.08 0.04 -0.04 0.03 0.01 0.05 -0.04 0.12
EPS in Rs 0.00 0.10 0.10 0.10 0.25 0.13 -0.13 0.10 0.03 0.16 -0.13 0.38
Dividend Payout % 0.00% 0.00% 0.00% 78.75% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 7%
5 Years: 22%
3 Years: 6%
TTM: 86%
Compounded Profit Growth
10 Years: 14%
5 Years: 37%
3 Years: 122%
TTM: 375%
Stock Price CAGR
10 Years: %
5 Years: 6%
3 Years: -14%
1 Year: 47%
Return on Equity
10 Years: 1%
5 Years: 1%
3 Years: 1%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15
Reserves -0.05 -0.02 0.01 0.04 0.04 0.08 0.04 0.07 0.08 0.12 0.08 0.20
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.10 0.10
0.26 0.02 0.02 0.17 0.97 0.43 1.35 0.03 3.32 0.14 0.32 0.18
Total Liabilities 3.36 3.15 3.18 3.36 4.16 3.66 4.54 3.25 6.55 3.46 3.65 3.63
0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.41 1.33 1.11
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 3.10 3.10 3.10 3.10 0.00 0.00 0.30 0.30 0.30
3.35 3.14 3.18 0.26 1.06 0.56 1.44 3.25 6.55 1.75 2.02 2.22
Total Assets 3.36 3.15 3.18 3.36 4.16 3.66 4.54 3.25 6.55 3.46 3.65 3.63

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.01 0.09 0.03 0.04 0.56 -0.58 0.00 -3.09 0.00 1.56 0.03 0.33
0.00 -0.08 0.00 0.00 0.00 0.00 0.00 3.10 0.00 -1.44 -0.20 -0.03
0.00 0.00 0.00 0.00 0.00 -0.04 0.00 0.00 0.00 0.05 0.05 -0.01
Net Cash Flow 0.01 0.01 0.03 0.04 0.56 -0.63 0.00 0.01 0.00 0.17 -0.12 0.30

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 55.74 0.00 0.00 0.00 23.41 19.37 302.37 161.40 534.83 117.08 129.00 80.58
Inventory Days 0.00 0.00 0.00 0.00 0.00 5.08 0.00 0.00 0.00 25.76 38.42 0.00
Days Payable 19.80 12.88 43.22
Cash Conversion Cycle 55.74 0.00 0.00 0.00 23.41 4.65 302.37 161.40 534.83 129.96 124.19 80.58
Working Capital Days 10.79 -1.53 -1.47 -2.15 -34.22 4.47 12.96 212.30 298.38 485.52 233.07 143.79
ROCE % 0.00% 1.28% 1.27% 1.26% 3.45% 3.12% -1.25% 1.25% 0.31% 2.14% -1.80%

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
100.00% 100.00% 100.00% 100.00% 100.00% 100.01% 100.01% 100.00% 100.00% 100.01% 100.00% 100.01%
No. of Shareholders 8108319221,0291,0581,0541,0681,1111,1091,1631,1831,178

Documents