KDJ Holidayscapes & Resorts Ltd
KDJ Holidayscapes and Resorts Limited is an India-based vacation membership and hospitality company.
- Market Cap ₹ 20.0 Cr.
- Current Price ₹ 3.65
- High / Low ₹ /
- Stock P/E
- Book Value ₹ -1.49
- Dividend Yield 0.00 %
- ROCE -3.24 %
- ROE %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
Cons
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Leisure Services Hotels & Resorts
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
6.88 | 4.77 | 6.36 | 0.67 | 0.28 | 0.00 | 0.00 | |
5.28 | 4.87 | 7.06 | 2.70 | 0.93 | 0.14 | 0.14 | |
Operating Profit | 1.60 | -0.10 | -0.70 | -2.03 | -0.65 | -0.14 | -0.14 |
OPM % | 23.26% | -2.10% | -11.01% | -302.99% | -232.14% | ||
0.07 | 0.98 | 0.91 | 0.02 | 0.05 | 0.00 | -0.11 | |
Interest | 0.51 | 1.34 | 1.79 | 2.13 | 2.00 | 0.00 | 0.00 |
Depreciation | 0.65 | 1.44 | 1.35 | 0.94 | 0.73 | 0.34 | 0.32 |
Profit before tax | 0.51 | -1.90 | -2.93 | -5.08 | -3.33 | -0.48 | -0.57 |
Tax % | -17.65% | -4.21% | 25.26% | -1.57% | -20.72% | 0.00% | 0.00% |
0.61 | -1.82 | -3.66 | -5.00 | -2.65 | -0.48 | -0.56 | |
EPS in Rs | 0.12 | -0.33 | -0.67 | -0.91 | -0.48 | -0.09 | -0.10 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | 7% |
5 Years: | % |
3 Years: | % |
TTM: | 8% |
Stock Price CAGR | |
---|---|
10 Years: | -13% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Equity Capital | 9.94 | 10.93 | 10.93 | 10.93 | 10.93 | 10.93 | 0.10 |
Reserves | 0.19 | 12.77 | 9.11 | 4.11 | 1.47 | -7.49 | -8.23 |
36.18 | 34.41 | 35.31 | 40.63 | 46.46 | 7.86 | 1.26 | |
10.37 | 11.06 | 8.06 | 7.94 | 7.98 | 60.44 | 73.60 | |
Total Liabilities | 56.68 | 69.17 | 63.41 | 63.61 | 66.84 | 71.74 | 66.73 |
17.34 | 17.62 | 16.27 | 15.39 | 14.66 | 37.33 | 37.01 | |
CWIP | 23.80 | 25.61 | 26.39 | 26.39 | 26.39 | 0.00 | 0.00 |
Investments | 0.00 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
15.54 | 25.89 | 20.70 | 21.78 | 25.74 | 34.36 | 29.67 | |
Total Assets | 56.68 | 69.17 | 63.41 | 63.61 | 66.84 | 71.74 | 66.73 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
1.06 | -3.45 | -0.66 | -4.73 | -4.18 | 0.00 | 3.53 | |
-5.90 | -8.48 | 0.78 | 0.87 | 0.29 | 0.00 | 0.01 | |
5.00 | 11.98 | 0.00 | 3.20 | 3.84 | 0.00 | -3.51 | |
Net Cash Flow | 0.16 | 0.05 | 0.11 | -0.67 | -0.05 | 0.00 | 0.03 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Debtor Days | 139.00 | 169.87 | 151.51 | 838.96 | 756.07 | ||
Inventory Days | 67.04 | 6.03 | 8.90 | 30.42 | |||
Days Payable | 417.14 | 238.31 | 347.20 | 1,216.67 | |||
Cash Conversion Cycle | 139.00 | -180.23 | -80.76 | 500.66 | -430.18 | ||
Working Capital Days | -220.70 | -393.31 | -282.93 | -4,069.48 | -13,557.14 | ||
ROCE % | -0.99% | -1.86% | -4.92% | -2.15% | -3.24% |
Documents
Announcements
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On 26Th August, 2025
1d - Board approved audited FY2025 results (modified audit opinion), Q1 Jun 30, 2025 unaudited results, two independent director appointments.
- Audited Standalone & Consolidated Financial Results For The Quarter And Year Ended March, 2025 1d
- Un-Audited Standalone & Consolidated Financial Results For The Quarter Ended June, 2025 1d
-
Announcement under Regulation 30 (LODR)-Change in Directorate
1d - Board approved audited FY2025 results (modified opinion), June-2025 quarter results; two independent directors appointed Aug 26, 2025.
-
Reconstitution Of Audit Committee, Nomination And Remuneration Committee And Stakeholder Relationship Committee
1d - Approved audited results for year ended Mar 31, 2025; appointed two independent directors effective Aug 26, 2025.