Ekam Leasing And Finance Co Ltd
Incorporated in 1993, Ekam Leasing and Finance Co Ltd is in the business of financing and leasing[1]
- Market Cap ₹ 4.54 Cr.
- Current Price ₹ 7.56
- High / Low ₹ 10.4 / 5.19
- Stock P/E
- Book Value ₹ 3.78
- Dividend Yield 0.00 %
- ROCE -11.6 %
- ROE -39.9 %
- Face Value ₹ 5.00
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -20.3% over past five years.
- Promoter holding is low: 27.7%
- Company has a low return on equity of -10.4% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.74 | 0.68 | 1.20 | 1.23 | 1.02 | 0.75 | 1.06 | 0.49 | 0.57 | 0.63 | 0.65 | 0.34 | |
0.12 | 0.15 | 0.14 | 0.17 | 0.15 | 0.45 | 1.27 | 0.11 | 0.10 | 0.68 | 0.16 | 1.14 | |
Operating Profit | 0.62 | 0.53 | 1.06 | 1.06 | 0.87 | 0.30 | -0.21 | 0.38 | 0.47 | -0.05 | 0.49 | -0.80 |
OPM % | 83.78% | 77.94% | 88.33% | 86.18% | 85.29% | 40.00% | -19.81% | 77.55% | 82.46% | -7.94% | 75.38% | -235.29% |
0.07 | 0.00 | -0.03 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.57 | 0.01 | |
Interest | 0.31 | 0.27 | 0.68 | 0.74 | 0.62 | 0.32 | 0.28 | 0.30 | 0.33 | 0.36 | 0.38 | 0.41 |
Depreciation | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.37 | 0.25 | 0.35 | 0.32 | 0.25 | -0.04 | -0.48 | 0.07 | 0.13 | -0.41 | 0.68 | -1.20 |
Tax % | 18.92% | 32.00% | 11.43% | 18.75% | 32.00% | -500.00% | 0.00% | -171.43% | 30.77% | -26.83% | 27.94% | -6.67% |
0.30 | 0.17 | 0.31 | 0.26 | 0.17 | 0.16 | -0.48 | 0.19 | 0.10 | -0.30 | 0.49 | -1.13 | |
EPS in Rs | 0.50 | 0.28 | 0.52 | 0.43 | 0.28 | 0.27 | -0.80 | 0.32 | 0.17 | -0.50 | 0.82 | -1.88 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -7% |
5 Years: | -20% |
3 Years: | -16% |
TTM: | -48% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -331% |
Stock Price CAGR | |
---|---|
10 Years: | 13% |
5 Years: | % |
3 Years: | 16% |
1 Year: | 38% |
Return on Equity | |
---|---|
10 Years: | -1% |
5 Years: | -4% |
3 Years: | -10% |
Last Year: | -40% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
Reserves | -0.65 | -0.48 | -0.17 | 0.09 | 0.26 | 0.44 | -0.05 | 0.11 | 0.20 | -0.10 | 0.39 | -0.73 |
3.48 | 3.15 | 9.76 | 6.61 | 3.60 | 2.69 | 2.83 | 3.05 | 3.31 | 3.57 | 3.85 | 4.14 | |
0.16 | 0.12 | 0.14 | 0.15 | 0.17 | 0.07 | 0.10 | 0.09 | 0.10 | 0.68 | 0.12 | 0.45 | |
Total Liabilities | 5.99 | 5.79 | 12.73 | 9.85 | 7.03 | 6.20 | 5.88 | 6.25 | 6.61 | 7.15 | 7.36 | 6.86 |
0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.03 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.39 | 0.53 | 0.28 | 0.42 | 0.42 | 0.43 | 0.34 | 0.31 | 0.31 | 0.31 | 0.30 | 0.30 |
5.59 | 5.26 | 12.45 | 9.43 | 6.61 | 5.72 | 5.51 | 5.92 | 6.28 | 6.84 | 7.06 | 6.56 | |
Total Assets | 5.99 | 5.79 | 12.73 | 9.85 | 7.03 | 6.20 | 5.88 | 6.25 | 6.61 | 7.15 | 7.36 | 6.86 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.87 | 1.03 | -1.81 | 2.99 | 0.74 | -0.02 | -0.73 | -0.01 | 0.01 | -0.01 | 0.68 | -0.64 | |
-0.01 | -0.14 | 0.25 | -0.14 | 2.03 | -0.06 | 0.71 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | |
-0.92 | -0.88 | 1.60 | -2.90 | -2.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | -0.06 | 0.01 | 0.04 | -0.05 | 0.10 | -0.08 | -0.02 | -0.01 | 0.01 | 0.01 | 0.68 | -0.64 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Days | 695.47 | 300.59 | 900.33 | 365.00 | 2,236.52 | 248.20 | 199.72 | 439.49 | 384.21 | 23.17 | 297.62 | -407.94 |
ROCE % | 12.32% | 9.04% | 11.72% | 9.51% | 10.51% | 4.31% | -3.36% | 6.20% | 7.26% | -0.77% | 15.46% | -11.58% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 31 May
-
Financials Result For The Quarter And Year Ended 31St March 2025
30 May - Board approved audited financial results for FY ended March 31, 2025, published on company and BSE websites.
-
Financial Result For The Quarter And Year Ended 31St March 2025
30 May - Board approved audited standalone and consolidated financial results for FY ended March 31, 2025.
-
Board Meeting Outcome for Financial Result For The Quarter And Year Ended 31St March 2025
30 May - Board approved audited standalone and consolidated financial results for FY ended March 31, 2025.
-
Board Meeting Intimation for Approval Of Audited Financial Statement For The Year Ended 31St March 2025.
26 May - Board meeting on May 30 to approve FY25 audited financial results; trading window closed till June 2.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company is a Non Systemically Important Non-Deposit Taking Non-Banking Financial Company