Rajnish Retail Ltd

₹ 2.00 -3.85%

05 Oct 4:01 p.m.

About

Incorporated in 1995, Rajnish
Retail Ltd operates retail outlets
for FMCG, Ayurveda, and Urban
Salon^[1]

Key Points

Business Overview:^[1]
RRL is in the retail business of selling various products in the categories ranging from pharmaceutical products, consumer durables, FMCG to ayurvedic personal care products, urban salon division, and micro investor

Website BSE

Market Cap ₹ 31.4 Cr.
Current Price ₹ 2.00
High / Low ₹ 9.38 / 1.95
Stock P/E 101
Book Value ₹ 4.64
Dividend Yield 0.00 %
ROCE 0.86 %
ROE 0.62 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Stock is trading at 0.45 times its book value
Debtor days have improved from 170 to 73.8 days.

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Promoter holding is low: 25.3%
Company has a low return on equity of 1.15% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	0.00	0.08	2.18	4.03	13.34	25.51	23.46	22.51	21.75	35.03	32.05	5.50	24.04
	0.14	0.05	2.18	3.78	12.68	25.12	23.13	22.94	21.83	34.96	32.79	5.67	23.92
Operating Profit	-0.14	0.03	0.00	0.25	0.66	0.39	0.33	-0.43	-0.08	0.07	-0.74	-0.17	0.12
OPM %		37.50%	0.00%	6.20%	4.95%	1.53%	1.41%	-1.91%	-0.37%	0.20%	-2.31%	-3.09%	0.50%
	0.00	0.00	0.16	0.21	0.03	0.12	0.15	0.17	0.22	0.11	0.09	1.23	0.13
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.01	0.00	0.04	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.03	0.08	0.08
Profit before tax	-0.15	0.03	0.12	0.46	0.69	0.51	0.48	-0.26	0.14	0.17	-0.68	0.98	0.17
Tax %	-6.67%	0.00%	33.33%	30.43%	24.64%	25.49%	25.00%	0.00%	21.43%	23.53%	0.00%	24.49%	23.53%
	-0.14	0.03	0.09	0.32	0.52	0.38	0.36	-0.26	0.10	0.13	-0.68	0.73	0.13
EPS in Rs	-0.03	0.01	0.01	0.03	0.03	0.02	0.02	-0.02	0.01	0.01	-0.04	0.05	0.01
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	3.83	9.96	21.86	18.51	20.10	18.34	22.60	21.13	3.16	6.29	84.82	94.33	96.62
	3.80	9.91	21.77	18.44	20.65	18.95	22.41	21.89	3.38	6.08	83.87	95.24	97.34
Operating Profit	0.03	0.05	0.09	0.07	-0.55	-0.61	0.19	-0.76	-0.22	0.21	0.95	-0.91	-0.72
OPM %	0.78%	0.50%	0.41%	0.38%	-2.74%	-3.33%	0.84%	-3.60%	-6.96%	3.34%	1.12%	-0.96%	-0.75%
	0.01	-2.25	0.00	0.04	0.40	0.53	0.28	0.78	0.02	0.33	0.46	1.65	1.56
Interest	0.00	0.00	0.03	0.03	0.01	0.03	0.03	0.05	0.01	0.01	0.00	0.01	0.00
Depreciation	0.07	0.06	0.05	0.04	0.03	0.03	0.06	0.13	0.12	0.06	0.00	0.12	0.20
Profit before tax	-0.03	-2.26	0.01	0.04	-0.19	-0.14	0.38	-0.16	-0.33	0.47	1.41	0.61	0.64
Tax %	0.00%	0.00%	300.00%	-75.00%	5.26%	0.00%	2.63%	0.00%	-6.06%	27.66%	24.82%	24.59%
	-0.03	-2.26	-0.01	0.07	-0.20	-0.15	0.37	-0.16	-0.30	0.34	1.06	0.45	0.31
EPS in Rs	-0.01	-0.45	-0.00	0.01	-0.04	-0.03	0.07	-0.03	-0.06	0.03	0.07	0.03	0.03
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	25%
5 Years:	33%
3 Years:	210%
TTM:	4%

Compounded Profit Growth
10 Years:	47%
5 Years:	4%
3 Years:	56%
TTM:	-47%

Stock Price CAGR
10 Years:	15%
5 Years:	3%
3 Years:	-36%
1 Year:	-74%

Return on Equity
10 Years:	1%
5 Years:	1%
3 Years:	1%
Last Year:	1%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	15.33	15.68
Reserves	0.74	-1.52	-1.53	-1.46	-1.66	-1.81	-1.44	-1.59	-1.90	49.10	56.30	57.09
	0.10	0.10	0.10	0.10	0.00	0.38	0.13	0.10	0.06	10.37	0.35	0.00
	0.20	0.04	0.95	0.81	0.53	4.23	5.33	0.94	0.16	0.15	10.60	6.48
Total Liabilities	6.04	3.62	4.52	4.45	3.87	7.80	9.02	4.45	3.32	64.62	82.58	79.25
	0.26	0.20	0.16	0.12	0.10	0.33	0.61	0.80	0.40	0.00	0.00	0.98
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	2.25	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	10.00	6.97	1.51
	3.53	3.42	4.36	4.33	3.77	7.47	8.41	3.65	2.92	54.62	75.61	76.76
Total Assets	6.04	3.62	4.52	4.45	3.87	7.80	9.02	4.45	3.32	64.62	82.58	79.25

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0.04	0.14	-0.29	0.14	-0.48	0.17	1.07	0.02	-0.34	-45.33	-10.69	-9.00
	-0.08	0.00	0.48	0.00	0.01	-0.26	-0.35	-0.32	0.23	-9.60	3.03	4.36
	-0.16	0.00	-0.03	0.00	-0.10	0.25	-0.42	-0.03	0.01	61.03	6.80	0.13
Net Cash Flow	-0.20	0.14	0.16	0.14	-0.57	0.16	0.30	-0.33	-0.09	6.09	-0.87	-4.51
Free Cash Flow	-0.05	0.14	-0.30	0.14	-0.48	-0.09	0.72	-0.30	-0.11	-44.93	-10.70	-10.10
CFO/OP	133%	280%	-289%	200%	87%	-28%	563%	-3%	155%	-21,519%	-1,088%	973%

Ratios

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	22.87	15.76	33.73	28.59	50.12	94.33	101.10	12.09	267.97	334.83	101.38	73.79
Inventory Days	187.29	79.28	27.25	38.66	13.53	40.22	15.37	33.94	14.76	923.53	91.51	140.53
Days Payable	19.15	1.18	16.39	5.55	8.34	83.67	76.01	15.48	2.68	8.83	45.84	24.95
Cash Conversion Cycle	191.01	93.86	44.60	61.70	55.31	50.88	40.47	30.56	280.05	1,249.53	147.05	189.37
Working Capital Days	174.40	94.18	48.59	56.20	57.56	53.34	36.50	39.21	281.84	2,794.08	258.02	269.04
ROCE %	-0.50%	-0.21%	1.12%	1.94%	-5.16%	-3.18%	11.29%	-3.06%	-8.10%	1.57%	2.07%	0.86%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Promoter & Promoter Group shareholding
% of total equity shares

xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
								x	xx

Please log in to see hidden values.

Total outstanding shares (equity + preference)
shares

Revenue concentration from main business activity
% of total turnover

Number of permanent employees on rolls
employees

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	16.00%	26.70%	25.36%	25.36%	25.36%	25.36%	25.36%	25.31%	25.31%	25.31%	25.31%	25.31%
	2.52%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.63%	0.28%	0.20%	0.20%	0.20%	0.20%	0.20%	0.20%	0.20%	0.20%	0.20%	0.20%
	80.85%	73.02%	74.44%	74.43%	74.44%	74.44%	74.43%	74.49%	74.48%	74.50%	74.49%	74.50%
No. of Shareholders	5,393	6,052	6,133	6,258	8,864	13,182	54,743	49,648	46,685	44,559	43,362	42,725

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	16.88%	16.88%	16.87%	16.87%	16.87%	16.00%	16.00%	25.36%	25.36%	25.31%	25.31%
	0.63%	0.63%	0.63%	0.63%	0.63%	0.63%	0.63%	0.20%	0.20%	0.20%	0.20%
	82.49%	82.49%	82.50%	82.50%	82.50%	83.37%	83.36%	74.44%	74.43%	74.49%	74.50%
No. of Shareholders	1,561	1,566	1,582	1,592	1,653	7,780	7,509	6,133	54,743	43,362	42,725

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Rajnish Retail Ltd

Rajnish Retail Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports