Virat Industries Ltd

₹ 434 2.00%

23 May - close price

About

Incorporated in 1995, Virat Industries Ltd is a manufacturer and Exporter of premium quality of dress and sport socks for Men, Ladies and Children^[1]

Key Points

Business Overview:^[1]
Company manufactures socks for export to the European market through computerized electronic knitting machines by Lonati and Matec, Italy and KTM, Korea supported with balancing equipment from Spain and other European markets

Website BSE

Market Cap ₹ 213 Cr.
Current Price ₹ 434
High / Low ₹ 535 / 127
Stock P/E 237
Book Value ₹ 53.7
Dividend Yield 0.00 %
ROCE 4.79 %
ROE 3.46 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.

Cons

Stock is trading at 8.07 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of 3.70% over past five years.
Promoter holding is low: 27.2%
Company has a low return on equity of 4.22% over last 3 years.
Earnings include an other income of Rs.1.05 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	6.85	5.57	8.04	14.14	9.94	9.85	8.39	8.46	5.73	5.99	11.59	6.31	7.73
	6.29	5.32	7.08	13.14	9.09	8.97	7.80	8.67	5.43	5.54	11.35	5.98	7.52
Operating Profit	0.56	0.25	0.96	1.00	0.85	0.88	0.59	-0.21	0.30	0.45	0.24	0.33	0.21
OPM %	8.18%	4.49%	11.94%	7.07%	8.55%	8.93%	7.03%	-2.48%	5.24%	7.51%	2.07%	5.23%	2.72%
	0.28	0.21	0.03	0.24	0.26	0.18	0.23	0.40	0.18	0.16	0.50	0.06	0.32
Interest	0.01	0.01	0.02	0.04	0.01	0.01	0.01	0.02	0.02	0.02	0.02	0.02	0.01
Depreciation	0.40	0.38	0.38	0.38	0.39	0.37	0.37	0.39	0.32	0.30	0.20	0.20	0.29
Profit before tax	0.43	0.07	0.59	0.82	0.71	0.68	0.44	-0.22	0.14	0.29	0.52	0.17	0.23
Tax %	11.63%	-14.29%	22.03%	31.71%	25.35%	22.06%	18.18%	4.55%	28.57%	27.59%	25.00%	23.53%	26.09%
	0.38	0.07	0.46	0.56	0.54	0.53	0.36	-0.24	0.10	0.22	0.39	0.12	0.18
EPS in Rs	0.77	0.14	0.93	1.14	1.10	1.08	0.73	-0.49	0.20	0.45	0.79	0.24	0.37
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	21.63	20.53	25.75	25.67	34.09	24.13	26.38	19.56	24.66	37.68	32.42	31.63
	16.58	16.91	20.61	20.55	28.95	21.18	23.19	17.47	21.78	34.62	30.88	30.41
Operating Profit	5.05	3.62	5.14	5.12	5.14	2.95	3.19	2.09	2.88	3.06	1.54	1.22
OPM %	23.35%	17.63%	19.96%	19.95%	15.08%	12.23%	12.09%	10.69%	11.68%	8.12%	4.75%	3.86%
	0.88	0.53	0.60	1.36	1.57	0.14	0.78	0.66	0.48	0.73	0.99	1.05
Interest	0.11	0.09	0.04	0.08	0.14	0.10	0.05	0.06	0.03	0.07	0.05	0.07
Depreciation	0.95	1.04	1.22	1.36	1.62	1.94	1.91	1.76	1.60	1.54	1.45	0.99
Profit before tax	4.87	3.02	4.48	5.04	4.95	1.05	2.01	0.93	1.73	2.18	1.03	1.21
Tax %	32.44%	31.13%	32.59%	29.96%	29.90%	39.05%	25.87%	13.98%	21.39%	25.69%	26.21%	25.62%
	3.28	2.08	3.02	3.52	3.47	0.65	1.48	0.79	1.35	1.62	0.76	0.90
EPS in Rs	6.66	4.22	6.13	7.15	7.05	1.32	3.01	1.60	2.74	3.29	1.54	1.83
Dividend Payout %	27.00%	42.58%	40.73%	34.94%	21.27%	0.00%	0.00%	0.00%	36.44%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	4%
5 Years:	4%
3 Years:	9%
TTM:	-2%

Compounded Profit Growth
10 Years:	-8%
5 Years:	-9%
3 Years:	-13%
TTM:	32%

Stock Price CAGR
10 Years:	23%
5 Years:	77%
3 Years:	25%
1 Year:	203%

Return on Equity
10 Years:	8%
5 Years:	4%
3 Years:	4%
Last Year:	3%

Balance Sheet

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	4.92	4.92	4.92	4.92	4.92	4.92	4.92	4.92	4.92	4.92	4.92	4.92
Reserves	7.40	8.35	9.89	13.53	15.52	15.29	16.79	17.61	18.93	20.07	20.70	21.52
	1.95	0.62	0.45	0.45	2.08	0.48	1.43	0.32	0.24	0.16	0.79	0.54
	3.30	3.36	3.95	2.98	4.62	3.44	3.42	2.73	3.76	5.47	4.95	4.75
Total Liabilities	17.57	17.25	19.21	21.88	27.14	24.13	26.56	25.58	27.85	30.62	31.36	31.73
	5.98	5.45	6.07	8.77	10.81	10.43	9.32	7.43	5.83	4.60	4.61	3.67
CWIP	0.13	0.00	0.00	0.03	1.20	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.27	0.26	0.25	0.25	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	11.19	11.54	12.89	12.83	15.13	13.70	17.24	18.15	22.02	26.02	26.75	28.06
Total Assets	17.57	17.25	19.21	21.88	27.14	24.13	26.56	25.58	27.85	30.62	31.36	31.73

Cash Flows

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	1.97	3.95	5.23	1.70	1.61	3.15	1.47	4.20	0.05	-1.72	5.22	-0.82
	-1.60	-0.70	-4.27	-0.83	-2.90	-0.95	-1.74	0.25	0.04	0.27	-5.36	0.85
	-0.26	-2.42	-1.06	-1.71	1.53	-2.27	0.88	-1.20	-0.14	-0.66	0.52	-0.28
Net Cash Flow	0.11	0.83	-0.09	-0.84	0.24	-0.07	0.61	3.26	-0.06	-2.11	0.38	-0.25

Ratios

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	35.77	15.65	7.37	29.43	29.77	50.37	49.81	78.00	56.98	45.62	53.25	62.55
Inventory Days	270.56	296.87	221.09	306.34	219.00	227.89	268.93	274.45	321.50	343.39	246.53	270.90
Days Payable	73.00	68.13	66.74	103.82	102.37	85.51	57.86	52.01	73.58	90.34	42.52	57.63
Cash Conversion Cycle	233.33	244.38	161.72	231.95	146.39	192.75	260.88	300.44	304.91	298.67	257.26	275.81
Working Capital Days	94.67	82.32	31.89	91.57	94.54	134.32	146.25	166.27	170.81	157.02	142.08	174.71
ROCE %	38.91%	22.09%	31.29%	31.26%	24.63%	5.74%	9.40%	4.17%	7.50%	9.14%	3.72%	4.79%

Shareholding Pattern

Numbers in percentages

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	27.19%	27.19%	27.19%	27.19%	27.19%	27.19%	27.19%	27.20%	27.20%	27.20%	27.20%	27.20%
	0.00%	0.06%	0.51%	0.51%	0.51%	0.51%	0.51%	0.51%	0.51%	0.51%	0.51%	0.30%
	72.81%	72.74%	72.30%	72.31%	72.30%	72.31%	72.30%	72.29%	72.29%	72.28%	72.29%	72.51%
No. of Shareholders	2,269	2,226	2,081	2,022	1,994	1,998	1,956	2,045	1,995	2,135	2,075	2,016

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	48.49%	47.50%	47.50%	47.50%	47.50%	27.19%	27.19%	27.20%	27.20%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.51%	0.51%	0.30%
	0.06%	0.06%	0.06%	0.06%	0.06%	0.00%	0.00%	0.00%	0.00%
	51.44%	52.44%	52.44%	52.44%	52.44%	72.81%	72.31%	72.29%	72.51%
No. of Shareholders	2,925	2,813	2,709	2,598	2,510	2,375	2,022	2,045	2,016

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Virat Industries Ltd

Virat Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports