Accurate Transformers Ltd
Accurate Transformers Limited is an electrical equipment manufacturing company. The Company is engaged in the business of manufacturing and dealing in electrical and electronic products. It is engaged in manufacturing of products of various kinds, such as transformers, generators, meters, wires, cables and electronics devices, control and their spare parts.
- Market Cap ₹ 7.23 Cr.
- Current Price ₹ 24.4
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 129
- Dividend Yield %
- ROCE 4.59 %
- ROE -37.2 %
- Face Value ₹
Pros
- Stock is trading at 0.19 times its book value
- Company is expected to give good quarter
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -25.6% over past five years.
- Company has a low return on equity of -10.2% over last 3 years.
- Earnings include an other income of Rs.7.12 Cr.
- Company has high debtors of 1,445 days.
- Working capital days have increased from 962 days to 2,149 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|---|---|
145 | 162 | 177 | 179 | 190 | 219 | 247 | 198 | 199 | 190 | 50 | |
136 | 150 | 159 | 159 | 168 | 194 | 221 | 169 | 165 | 157 | 44 | |
Operating Profit | 9 | 12 | 17 | 21 | 22 | 25 | 26 | 29 | 35 | 33 | 6 |
OPM % | 6% | 7% | 10% | 12% | 12% | 12% | 10% | 15% | 17% | 17% | 12% |
0 | 2 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 7 | |
Interest | 4 | 6 | 9 | 12 | 13 | 17 | 22 | 28 | 34 | 33 | 30 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 5 | 7 | 8 | 8 | 8 | 8 | 4 | 1 | 1 | 1 | -18 |
Tax % | 10% | 12% | 12% | 14% | 24% | 28% | 23% | 116% | 27% | 20% | -0% |
4 | 6 | 7 | 7 | 6 | 6 | 3 | -0 | 1 | 1 | -18 | |
EPS in Rs | 20.90 | 20.09 | 10.90 | -0.57 | 2.86 | 1.78 | -58.92 | ||||
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -10% |
5 Years: | -26% |
3 Years: | -37% |
TTM: | -74% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -3404% |
Stock Price CAGR | |
---|---|
10 Years: | -4% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | -5% |
3 Years: | -10% |
Last Year: | -37% |
Balance Sheet
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves | 15 | 22 | 29 | 36 | 42 | 48 | 52 | 51 | 52 | 53 | 35 |
16 | 25 | 39 | 41 | 55 | 77 | 119 | 167 | 162 | 168 | 269 | |
49 | 58 | 41 | 49 | 45 | 63 | 63 | 33 | 40 | 39 | 19 | |
Total Liabilities | 83 | 108 | 113 | 129 | 145 | 191 | 236 | 254 | 257 | 263 | 326 |
6 | 6 | 5 | 7 | 7 | 6 | 7 | 6 | 6 | 5 | 4 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
77 | 102 | 107 | 122 | 138 | 185 | 230 | 247 | 251 | 258 | 322 | |
Total Assets | 83 | 108 | 113 | 129 | 145 | 191 | 236 | 254 | 257 | 263 | 326 |
Cash Flows
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|---|---|
2 | -6 | -19 | 10 | -6 | -18 | -46 | -53 | -53 | -53 | -69 | |
-1 | -0 | -0 | -3 | -1 | -0 | -1 | -1 | 0 | 0 | -0 | |
6 | 11 | 12 | 2 | 14 | 22 | 42 | 48 | 73 | 57 | 57 | |
Net Cash Flow | 8 | 5 | -8 | 9 | 8 | 4 | -5 | -6 | 21 | 4 | -12 |
Ratios
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 130 | 157 | 157 | 137 | 141 | 182 | 224 | 261 | 276 | 292 | 1,445 |
Inventory Days | 20 | 10 | 26 | 50 | 54 | 49 | 44 | 130 | 132 | 138 | 489 |
Days Payable | 137 | 140 | 97 | 117 | 100 | 118 | 101 | 74 | 94 | 96 | 165 |
Cash Conversion Cycle | 14 | 27 | 86 | 70 | 96 | 112 | 167 | 317 | 314 | 334 | 1,770 |
Working Capital Days | 45 | 64 | 120 | 114 | 132 | 149 | 206 | 357 | 356 | 381 | 2,149 |
ROCE % | 32% | 28% | 27% | 24% | 22% | 17% | 15% | 16% | 15% | 5% |
Documents
Announcements
-
Resignation of Director
21 Oct 2016 - Mr. C L Sharma, Director of the Company has resigned from the directorship of the Company w.e.f. September 22, 2016.
- Outcome of AGM 1 Oct 2016
- AGM on Sept 30, 2016 30 Sep 2016
- Financial Results for March 31, 2015 (Standalone) 23 Aug 2015
-
Shareholding Pattern For June 30, 2015
21 Aug 2015 - Transformers Ltd has informed BSE about the Shareholding Pattern as on June 30, 2015.