Vinyoflex Ltd

Vinyoflex Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Vinyoflex Ltd

₹ 69.0 -1.67%
11 Jun 2:05 p.m.
vinyoflex.com BSE: 530401
About

Incorporated in 1996, Vinyoflex Ltd. is engaged in the manufacturing and selling of PVC Sheeting (Vinyl Films) such as PVC Leather Cloth, PVC Sheetings Films, Precision Investment Casting.

Key Points

Products and Application:[1]
The company's product range includes PVC films and sheets both plain and printed, flexible rigid & semi rigid for application such as rainwear, shower curtains, file cover, table covers, car matt, stationary products, refrigerator cover, cable wrap tape, insulation tape, vinyl wall cover, blood bag, urine bag etc.

Website BSE
  • Market Cap ₹ 29.8 Cr.
  • Current Price ₹ 69.0
  • High / Low ₹ 129 / 60.5
  • Stock P/E 11.6
  • Book Value ₹ 76.0
  • Dividend Yield 0.00 %
  • ROCE 11.0 %
  • ROE 8.19 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.92 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 2.10% over past five years.
  • Company has a low return on equity of 11.5% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Commodity Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
12.97 12.97 12.67 16.30 14.15 9.34 11.04 13.53 11.72 10.00 8.90 12.20 10.73
11.37 12.31 11.74 14.66 12.06 8.55 9.65 11.81 10.44 8.98 8.57 10.56 10.19
Operating Profit 1.60 0.66 0.93 1.64 2.09 0.79 1.39 1.72 1.28 1.02 0.33 1.64 0.54
OPM % 12.34% 5.09% 7.34% 10.06% 14.77% 8.46% 12.59% 12.71% 10.92% 10.20% 3.71% 13.44% 5.03%
0.02 0.00 0.01 0.02 0.02 0.10 0.03 0.02 0.26 0.08 0.19 0.06 0.25
Interest 0.13 0.11 0.06 0.05 0.11 0.06 0.03 0.03 0.04 0.02 0.02 0.02 0.02
Depreciation 0.05 0.09 0.09 0.10 0.11 0.10 0.10 0.13 0.13 0.13 0.10 0.15 0.19
Profit before tax 1.44 0.46 0.79 1.51 1.89 0.73 1.29 1.58 1.37 0.95 0.40 1.53 0.58
Tax % 26.39% 26.09% 25.32% 25.17% 26.46% 24.66% 24.81% 25.32% 27.74% 24.21% 25.00% 26.80% 24.14%
1.06 0.34 0.59 1.13 1.40 0.55 0.97 1.18 0.99 0.72 0.30 1.12 0.44
EPS in Rs 2.45 0.79 1.37 2.62 3.24 1.27 2.25 2.73 2.29 1.67 0.69 2.59 1.02
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
33.10 32.18 28.86 31.08 33.77 38.99 37.70 34.73 42.77 56.08 45.62 41.83
31.00 29.49 26.12 28.04 30.82 36.13 33.84 32.14 39.44 50.74 40.41 38.30
Operating Profit 2.10 2.69 2.74 3.04 2.95 2.86 3.86 2.59 3.33 5.34 5.21 3.53
OPM % 6.34% 8.36% 9.49% 9.78% 8.74% 7.34% 10.24% 7.46% 7.79% 9.52% 11.42% 8.44%
0.05 0.08 0.16 0.03 0.11 0.05 0.04 0.12 0.06 0.02 0.39 0.56
Interest 0.50 0.51 0.29 0.28 0.21 0.15 0.17 0.20 0.36 0.33 0.18 0.08
Depreciation 0.31 0.29 0.25 0.26 0.27 0.30 0.32 0.29 0.29 0.37 0.46 0.56
Profit before tax 1.34 1.97 2.36 2.53 2.58 2.46 3.41 2.22 2.74 4.66 4.96 3.45
Tax % 32.84% 27.92% 33.90% 33.20% 27.52% 28.05% 26.10% 25.68% 25.55% 25.54% 25.81% 24.93%
0.91 1.41 1.56 1.69 1.87 1.77 2.51 1.65 2.03 3.47 3.68 2.58
EPS in Rs 2.11 3.26 3.61 3.91 4.33 4.10 5.81 3.82 4.70 8.03 8.52 5.97
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 3%
5 Years: 2%
3 Years: -1%
TTM: -8%
Compounded Profit Growth
10 Years: 6%
5 Years: 1%
3 Years: 8%
TTM: -30%
Stock Price CAGR
10 Years: 17%
5 Years: 27%
3 Years: 31%
1 Year: -26%
Return on Equity
10 Years: 11%
5 Years: 11%
3 Years: 11%
Last Year: 8%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4.32 4.32 4.32 4.32 4.32 4.32 4.32 4.32 4.32 4.32 4.32 4.32
Reserves 4.55 5.68 7.24 8.93 10.80 12.57 15.08 16.72 18.76 22.22 25.90 28.49
6.72 5.30 4.65 4.02 4.01 4.16 5.38 5.72 7.42 5.19 0.90 0.51
5.68 5.11 2.49 2.49 1.94 3.94 3.50 3.16 3.97 3.59 2.08 1.61
Total Liabilities 21.27 20.41 18.70 19.76 21.07 24.99 28.28 29.92 34.47 35.32 33.20 34.93
2.60 2.16 2.13 2.11 2.31 2.54 2.64 2.51 5.76 6.54 6.98 6.54
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
18.67 18.25 16.57 17.65 18.76 22.45 25.64 27.41 28.71 28.78 26.22 28.39
Total Assets 21.27 20.41 18.70 19.76 21.07 24.99 28.28 29.92 34.47 35.32 33.20 34.93

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 2.25 1.23 0.78 0.43 0.54 -0.76 2.73 3.79 1.60 6.99 0.38
0.00 -0.19 -0.30 -0.32 -0.23 -0.54 -0.30 -2.90 -3.47 -1.12 -0.60 0.40
0.00 -1.94 -0.92 -0.90 -0.22 0.00 1.06 0.14 -0.36 -0.33 -0.18 -0.10
Net Cash Flow 0.00 0.13 0.01 -0.45 -0.02 0.00 0.00 -0.03 -0.04 0.15 6.21 0.68

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 154.93 145.52 135.58 136.11 149.05 152.22 179.79 185.60 165.90 137.27 99.37 110.99
Inventory Days 43.28 55.01 67.33 86.49 66.50 61.67 76.74 89.22 96.68 61.45 78.60 96.45
Days Payable 60.48 56.30 19.07 29.97 19.51 31.56 27.22 36.47 37.37 23.82 14.33 11.47
Cash Conversion Cycle 137.73 144.24 183.83 192.63 196.03 182.32 229.30 238.34 225.20 174.90 163.64 195.98
Working Capital Days 141.26 144.39 172.76 174.40 181.91 173.37 213.38 254.23 211.56 163.36 142.74 173.29
ROCE % 12.95% 16.06% 16.82% 16.79% 15.33% 12.99% 15.62% 9.39% 10.83% 16.04% 16.36% 10.96%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
51.19% 51.23% 51.23% 51.23% 51.23% 51.23% 51.23% 51.33% 51.33% 51.33% 51.33% 51.23%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01%
48.81% 48.76% 48.77% 48.77% 48.77% 48.77% 48.76% 48.67% 48.67% 48.68% 48.66% 48.76%
No. of Shareholders 2,9813,8994,1244,7695,6185,9026,2366,5476,3636,3606,3116,209

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports