Nakshatra Infrastructure Ltd
Nakshatra Infrastructure Ltd. is an India-based company engaged in infrastructure development. Nakshatra focuses in areas like roads, irrigation, power and urban infrastructure.
- Market Cap ₹ Cr.
- Current Price ₹ 4.07
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 9.76
- Dividend Yield 0.00 %
- ROCE 1.53 %
- ROE 0.56 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.42 times its book value
Cons
- Company has a low return on equity of -0.06% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 746 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Construction Industry: Construction
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | TTM | |
---|---|---|---|---|---|---|---|---|---|
0.71 | 0.75 | 0.81 | 0.86 | 0.90 | 0.91 | 1.49 | 2.10 | 0.90 | |
0.53 | 0.51 | 0.58 | 0.62 | 0.71 | 0.74 | 1.46 | 2.01 | 0.79 | |
Operating Profit | 0.18 | 0.24 | 0.23 | 0.24 | 0.19 | 0.17 | 0.03 | 0.09 | 0.11 |
OPM % | 25.35% | 32.00% | 28.40% | 27.91% | 21.11% | 18.68% | 2.01% | 4.29% | 12.22% |
0.05 | 0.06 | 0.07 | 0.07 | 0.05 | 0.05 | 0.10 | 0.05 | 0.04 | |
Interest | 0.02 | 0.05 | 0.04 | 0.06 | 0.04 | 0.08 | 0.08 | 0.08 | 0.00 |
Depreciation | 0.15 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.03 | 0.02 | 0.04 |
Profit before tax | 0.06 | 0.07 | 0.08 | 0.07 | 0.02 | -0.04 | 0.02 | 0.04 | 0.11 |
Tax % | 33.33% | 71.43% | 25.00% | 0.00% | 150.00% | 0.00% | 100.00% | 25.00% | |
0.04 | 0.02 | 0.06 | 0.07 | -0.01 | -0.04 | 0.00 | 0.03 | 0.10 | |
EPS in Rs | 0.07 | 0.04 | 0.11 | 0.13 | -0.02 | -0.07 | 0.00 | 0.05 | 0.18 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 21% |
3 Years: | 33% |
TTM: | -10% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -13% |
3 Years: | 71% |
TTM: | -9% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 0% |
3 Years: | 0% |
Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 |
Reserves | -0.27 | -0.25 | -0.19 | -0.12 | -0.13 | -0.17 | -0.16 | -0.13 |
0.28 | 0.31 | 0.53 | 0.55 | 0.46 | 0.57 | 2.25 | 2.68 | |
0.12 | 0.21 | 0.28 | 0.24 | 0.26 | 0.22 | 0.55 | 2.20 | |
Total Liabilities | 5.63 | 5.77 | 6.12 | 6.17 | 6.09 | 6.12 | 8.14 | 10.25 |
1.26 | 1.28 | 1.10 | 0.92 | 0.74 | 0.55 | 0.50 | 0.56 | |
CWIP | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 |
3.98 | 4.28 | 4.81 | 5.04 | 5.14 | 5.36 | 7.43 | 9.48 | |
Total Assets | 5.63 | 5.77 | 6.12 | 6.17 | 6.09 | 6.12 | 8.14 | 10.25 |
Cash Flows
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|
0.57 | 0.08 | -0.17 | -1.15 | -1.72 | 0.14 | |||
-0.55 | -0.20 | 0.00 | 0.00 | 0.11 | -0.08 | |||
-0.04 | 0.08 | 0.18 | -0.58 | 1.60 | -0.03 | |||
Net Cash Flow | -0.02 | -0.04 | 0.01 | -1.73 | -0.01 | 0.03 |
Ratios
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 534.65 | 642.40 | 432.59 | 475.35 | 474.50 | 529.45 | 556.07 | 745.64 |
Inventory Days | 0.00 | 0.00 | ||||||
Days Payable | ||||||||
Cash Conversion Cycle | 534.65 | 642.40 | 432.59 | 475.35 | 474.50 | 529.45 | 556.07 | 745.64 |
Working Capital Days | 1,974.08 | 2,009.93 | 2,081.85 | 2,075.41 | 2,019.67 | 2,101.76 | 1,714.77 | 1,282.71 |
ROCE % | 2.17% | 2.11% | 2.21% | 1.02% | 0.68% | 1.48% | 1.53% |