Chandra Prabhu International Ltd
Incorporated in 1984, Chandra Prabhu International deals in the trading of Coal, Agriculture Food products, Synthetic Rubber, Fertilizers, and Petroleum Products, etc. The company has its corporate office in New Delhi and branch offices namely Mughal Sarai, Guwahati, Bhatinda, & Siliguri
- Market Cap ₹ 48.1 Cr.
- Current Price ₹ 26.0
- High / Low ₹ 41.0 / 22.8
- Stock P/E 29.9
- Book Value ₹ 25.4
- Dividend Yield 0.00 %
- ROCE 7.24 %
- ROE 1.67 %
- Face Value ₹ 2.00
Pros
- Stock is trading at 1.02 times its book value
- Company's median sales growth is 17.1% of last 10 years
Cons
- Company has low interest coverage ratio.
- Earnings include an other income of Rs.2.61 Cr.
- Promoter holding has decreased over last 3 years: -8.84%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
88 | 103 | 49 | 36 | 28 | 60 | 90 | 119 | 226 | 726 | 730 | 855 | 869 | |
85 | 100 | 48 | 36 | 28 | 65 | 85 | 116 | 217 | 698 | 719 | 850 | 863 | |
Operating Profit | 3 | 3 | 0 | -0 | 0 | -5 | 5 | 4 | 9 | 28 | 11 | 4 | 6 |
OPM % | 3% | 3% | 1% | -1% | 2% | -9% | 6% | 3% | 4% | 4% | 2% | 1% | 1% |
1 | 0 | 0 | 1 | 2 | 1 | 0 | -0 | 0 | 0 | 1 | 3 | 3 | |
Interest | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 6 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Profit before tax | 3 | 3 | -0 | 0 | 1 | -6 | 4 | 3 | 8 | 27 | 11 | 1 | 2 |
Tax % | 30% | 31% | 30% | 34% | 15% | -25% | 21% | 27% | 31% | 26% | 26% | 46% | |
2 | 2 | -0 | 0 | 1 | -4 | 3 | 2 | 6 | 20 | 8 | 1 | 2 | |
EPS in Rs | 1.02 | 1.01 | -0.07 | 0.18 | 0.54 | -2.23 | 1.86 | 1.03 | 3.09 | 10.93 | 4.33 | 0.42 | 0.87 |
Dividend Payout % | 20% | 20% | 0% | 0% | 0% | 0% | 5% | 0% | 6% | 3% | 5% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 24% |
5 Years: | 57% |
3 Years: | 56% |
TTM: | 21% |
Compounded Profit Growth | |
---|---|
10 Years: | -8% |
5 Years: | -26% |
3 Years: | -48% |
TTM: | 161% |
Stock Price CAGR | |
---|---|
10 Years: | 16% |
5 Years: | 50% |
3 Years: | -10% |
1 Year: | 13% |
Return on Equity | |
---|---|
10 Years: | 18% |
5 Years: | 25% |
3 Years: | 24% |
Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves | 6 | 8 | 8 | 8 | 9 | 5 | 8 | 10 | 16 | 35 | 43 | 43 |
8 | 6 | 5 | 1 | 9 | 15 | 10 | 7 | 3 | 8 | 30 | 57 | |
19 | 10 | 7 | 10 | 8 | 5 | 5 | 9 | 14 | 27 | 19 | 38 | |
Total Liabilities | 37 | 27 | 23 | 22 | 30 | 28 | 27 | 29 | 36 | 74 | 95 | 142 |
0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 2 | 2 | 9 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
37 | 26 | 22 | 21 | 29 | 27 | 26 | 29 | 36 | 72 | 93 | 133 | |
Total Assets | 37 | 27 | 23 | 22 | 30 | 28 | 27 | 29 | 36 | 74 | 95 | 142 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 5 | 0 | 4 | -10 | -6 | 5 | 4 | 5 | -1 | -8 | -12 | |
1 | -0 | -1 | 1 | 2 | 1 | -0 | 0 | -0 | -2 | -13 | -10 | |
-1 | -3 | -1 | -4 | 7 | 5 | -5 | -5 | -4 | 4 | 20 | 22 | |
Net Cash Flow | -0 | 1 | -2 | 1 | -1 | -0 | -0 | 0 | 1 | 1 | -1 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 36 | 27 | 67 | 136 | 175 | 49 | 66 | 46 | 35 | 11 | 19 | 19 |
Inventory Days | 48 | 1 | 41 | 28 | 169 | 89 | 22 | 23 | 2 | 2 | 6 | 20 |
Days Payable | 52 | 18 | 36 | 86 | 89 | 23 | 0 | 21 | 8 | 5 | 6 | 11 |
Cash Conversion Cycle | 32 | 10 | 71 | 78 | 255 | 115 | 88 | 48 | 29 | 8 | 19 | 28 |
Working Capital Days | 59 | 43 | 97 | 82 | 238 | 119 | 81 | 57 | 33 | 21 | 29 | 32 |
ROCE % | 22% | 20% | 2% | 3% | 12% | -20% | 23% | 16% | 43% | 81% | 19% | 7% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
2d - Submission of compliance certificate under SEBI regulations.
- Closure of Trading Window 25 Sep
-
Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of Association
21 Sep - Shifting of registered office to Haryana approved.
-
Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of Association
21 Sep - Approval for alteration of Object Clause in MOA.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
21 Sep - Appointment of Mr. Pradeep Goyal as Non-Executive Director.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview [1]
The company trades mainly in coal and rubber. It procures coal from Coal India Ltd.'s subsidiaries based in North-East India and from traders, and supplies to brick manufacturers. It imports rubber for catering to footwear and tyre manufacturers. Apart from this, the company also deals in Fertilizers, Agro Commodities and Petroleum Products.
The company has a huge warehouse capacity of approx 40,000 sq.ft., comprising of godowns and warehouses across the country.