Chamanlal Setia Exports Ltd
Chaman Lal Setia Exports Limited (CLSE) was incorporated in Amritsar, Punjab in 1994 by Mr. Chaman Lal Setia and his sons. # It’s one of the oldest Rice Millers cum Exporters of Basmati rice of all varieties from India. #
The company is engaged in the business of milling and processing basmati rice. The company has been involved in export operations since 1982 and was recognized as an export house by the Ministry of Commerce in 1989, at present the company is a ‘Star Export House’. #
Products
It has the following products:
Regular Products:
Maharani Traditional Raw Basmati Rice
Maharani 1121 Basmati Parboiled (Sella) Rice
Maharani Rice Suitable For Diabetic People With Moderate G.i.
Exclusive Product Range:
Maharani Pesticide Residue Free Rice
Maharani Quick Cooking Brown Rice #
The company is also involved in selling non-basmati rice - under its brand ‘Green World Aromatic Rice’. #
- Market Cap ₹ 426 Cr.
- Current Price ₹ 82.2
- High / Low ₹ 114 / 35.0
- Stock P/E 5.24
- Book Value ₹ 60.2
- Dividend Yield 0.61 %
- ROCE 22.8 %
- ROE 21.0 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
Cons
- No cons found. Suggest something.
Peer comparison
Sector: FMCG Industry: Food - Processing - Indian
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
153 | 185 | 168 | 217 | 272 | 416 | 508 | 483 | 493 | 747 | 765 | 798 | 849 | |
144 | 171 | 155 | 200 | 248 | 383 | 471 | 424 | 429 | 677 | 702 | 719 | 731 | |
Operating Profit | 9 | 14 | 13 | 17 | 24 | 32 | 37 | 59 | 65 | 70 | 63 | 79 | 118 |
OPM % | 6% | 7% | 8% | 8% | 9% | 8% | 7% | 12% | 13% | 9% | 8% | 10% | 14% |
Other Income | 1 | 1 | 0 | 1 | 1 | 2 | 2 | 5 | 3 | 2 | 2 | 3 | 2 |
Interest | 3 | 3 | 2 | 5 | 4 | 4 | 6 | 4 | 5 | 8 | 7 | 7 | 6 |
Depreciation | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 5 |
Profit before tax | 5 | 10 | 9 | 11 | 18 | 27 | 30 | 57 | 58 | 60 | 53 | 70 | 109 |
Tax % | 32% | 32% | 33% | 30% | 32% | 33% | 34% | 35% | 34% | 31% | 35% | 25% | |
Net Profit | 3 | 7 | 6 | 8 | 12 | 18 | 20 | 37 | 39 | 42 | 34 | 52 | 81 |
EPS in Rs | 0.66 | 1.35 | 1.16 | 1.48 | 2.30 | 3.51 | 3.75 | 7.21 | 7.45 | 8.05 | 6.65 | 10.14 | 15.69 |
Dividend Payout % | 41% | 21% | 23% | 20% | 9% | 8% | 10% | 11% | 5% | 5% | 7% | 5% |
Compounded Sales Growth | |
---|---|
10 Years: | 16% |
5 Years: | 9% |
3 Years: | 17% |
TTM: | 7% |
Compounded Profit Growth | |
---|---|
10 Years: | 22% |
5 Years: | 22% |
3 Years: | 11% |
TTM: | 132% |
Stock Price CAGR | |
---|---|
10 Years: | 30% |
5 Years: | 8% |
3 Years: | -20% |
1 Year: | 117% |
Return on Equity | |
---|---|
10 Years: | 24% |
5 Years: | 24% |
3 Years: | 20% |
Last Year: | 21% |
Balance Sheet
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 10 | |
Reserves | 17 | 22 | 26 | 31 | 42 | 57 | 70 | 101 | 137 | 184 | 215 | 263 | 301 |
Borrowings | 37 | 40 | 47 | 50 | 35 | 61 | 50 | 24 | 44 | 73 | 106 | 68 | 48 |
10 | 13 | 17 | 20 | 20 | 29 | 37 | 48 | 61 | 66 | 64 | 82 | 86 | |
Total Liabilities | 74 | 85 | 99 | 110 | 106 | 157 | 167 | 183 | 252 | 333 | 396 | 424 | 446 |
11 | 11 | 13 | 13 | 20 | 21 | 22 | 22 | 22 | 27 | 29 | 37 | 37 | |
CWIP | -0 | -0 | -0 | 1 | 0 | 0 | -0 | 0 | 1 | 3 | 2 | 10 | 13 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 13 | 13 | 1 | 1 |
62 | 73 | 86 | 95 | 86 | 135 | 145 | 159 | 228 | 290 | 352 | 376 | 395 | |
Total Assets | 74 | 85 | 99 | 110 | 106 | 157 | 167 | 183 | 252 | 333 | 396 | 424 | 446 |
Cash Flows
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
21 | -2 | 4 | -4 | 13 | -21 | 21 | 63 | -17 | -49 | -22 | 64 | |
-5 | -1 | -3 | 2 | -4 | 3 | 3 | 1 | -3 | -10 | -5 | -20 | |
-12 | 3 | 7 | 3 | -15 | 26 | -11 | -25 | 19 | 22 | 26 | -45 | |
Net Cash Flow | 4 | -0 | 8 | 2 | -6 | 8 | 13 | 39 | -1 | -37 | -1 | -0 |
Ratios
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROCE % | 12% | 19% | 15% | 19% | 25% | 29% | 28% | 46% | 39% | 29% | 20% | 23% |
Debtor Days | 37 | 45 | 49 | 39 | 34 | 42 | 34 | 24 | 25 | 40 | 54 | 46 |
Inventory Turnover | 2.83 | 4.22 | 3.38 | 3.76 | 4.57 | 5.91 | 5.97 | 5.87 | 4.48 | 4.54 | 3.55 | 3.02 |
Documents
Recent announcements
- Certificate Under Regulation 40(9) Of The SEBI (LODR) Regulations, 2015 For The Half Year Ended On 31St March, 2021. 19 Apr
- Shareholding for the Period Ended March 31, 2021 19 Apr
- Compliance Certificate Under Regulation 7(3) Of SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015 For The Half Year Ended On March 31St , 2021 14 Apr
- Compliance Certificate Under Regulation 7(3) Of SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015 For The Half Year Ended On March 31St , 2021 14 Apr
- Non-Applicability Of SEBI Circular Dated November 26, 2018 With Regard To Borrowings By Large Corporates (LC) 10 Apr
View all