Chamanlal Setia Exports Ltd

maharanirice.in BSE: 530307

About [ edit ]

Chaman Lal Setia Exports Ltd. is an India-based manufacturer and exporter of basmati rice. The Company also offers non-basmati rice, such as Sugandha, Sharbati, Prll and Sona Massouri.

[ add key points ]

Market Cap ₹ 447 Cr.
Current Price ₹ 86.4
High / Low ₹ 114 / 24.4
Stock P/E 5.72
Book Value ₹ 60.2
Dividend Yield 0.58 %
ROCE 22.8 %
ROE 21.0 %
Face Value ₹ 2.00

Add ratio to table

Pros

Company has reduced debt.

Cons

No cons found. Suggest something.

Peer comparison

Sector: FMCG Industry: Food - Processing - Indian

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020
	203	202	195	165	183	221	207	176	191	223	244	187
	182	186	179	152	158	212	194	164	169	193	208	164
Operating Profit	20	16	16	13	24	9	13	13	23	31	36	24
OPM %	10%	8%	8%	8%	13%	4%	6%	7%	12%	14%	15%	13%
Other Income	3	-1	0	1	1	0	0	0	2	0	0	0
Interest	2	4	1	1	2	3	2	1	2	2	1	2
Depreciation	1	1	1	1	1	1	1	1	1	2	1	1
Profit before tax	20	10	14	12	22	5	10	11	22	28	33	21
Tax %	33%	14%	34%	36%	34%	36%	35%	16%	25%	25%	25%	25%
Net Profit	14	9	9	8	14	3	7	9	17	21	25	16
EPS in Rs	2.62	1.65	1.78	1.49	2.78	0.60	1.26	1.71	3.20	3.97	4.83	3.11
	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes

Profit & Loss

Figures in Rs. Crores

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	TTM
	153	185	168	217	272	416	508	483	493	747	765	798	845
	144	171	155	200	248	383	471	424	429	677	702	719	733
Operating Profit	9	14	13	17	24	32	37	59	65	70	63	79	113
OPM %	6%	7%	8%	8%	9%	8%	7%	12%	13%	9%	8%	10%	13%
Other Income	1	1	0	1	1	2	2	5	3	2	2	3	3
Interest	3	3	2	5	4	4	6	4	5	8	7	7	6
Depreciation	2	2	2	2	3	3	3	3	4	4	4	5	5
Profit before tax	5	10	9	11	18	27	30	57	58	60	53	70	104
Tax %	32%	32%	33%	30%	32%	33%	34%	35%	34%	31%	35%	25%
Net Profit	3	7	6	8	12	18	20	37	39	42	34	52	78
EPS in Rs	0.66	1.35	1.16	1.48	2.30	3.51	3.75	7.21	7.45	8.05	6.65	10.14	15.11
Dividend Payout %	41%	21%	23%	20%	9%	8%	10%	11%	5%	5%	7%	5%

Compounded Sales Growth
10 Years:	16%
5 Years:	9%
3 Years:	17%
TTM:	7%

Compounded Profit Growth
10 Years:	22%
5 Years:	22%
3 Years:	11%
TTM:	138%

Stock Price CAGR
10 Years:	31%
5 Years:	10%
3 Years:	-21%
1 Year:	75%

Return on Equity
10 Years:	24%
5 Years:	24%
3 Years:	20%
Last Year:	21%

Balance Sheet

Figures in Rs. Crores

Corporate actions

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Sep 2020
	9	9	9	9	9	9	9	9	10	10	10	10	10
Reserves	17	22	26	31	42	57	70	101	137	184	215	263	301
Borrowings	37	40	47	50	35	61	50	24	44	73	106	68	48
	10	13	17	20	20	29	37	48	61	66	64	82	86
Total Liabilities	74	85	99	110	106	157	167	183	252	333	396	424	446
	11	11	13	13	20	21	22	22	22	27	29	37	37
CWIP	0	0	0	1	0	0	0	0	1	3	2	10	13
Investments	0	0	0	0	0	0	0	1	0	13	13	1	1
	62	73	86	95	86	135	145	159	228	290	352	376	395
Total Assets	74	85	99	110	106	157	167	183	252	333	396	424	446

Cash Flows

Figures in Rs. Crores

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
	21	-2	4	-4	13	-21	21	63	-17	-49	-22	64
	-5	-1	-3	2	-4	3	3	1	-3	-10	-5	-20
	-12	3	7	3	-15	26	-11	-25	19	22	26	-45
Net Cash Flow	4	-0	8	2	-6	8	13	39	-1	-37	-1	-0

Ratios

Figures in Rs. Crores

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
ROCE %	12%	19%	15%	19%	25%	29%	28%	46%	39%	29%	20%	23%
Debtor Days	37	45	49	39	34	42	34	24	25	40	54	46
Inventory Turnover	2.83	4.22	3.38	3.76	4.57	5.91	5.97	5.87	4.48	4.54	3.55	3.02

Shareholding Pattern

Numbers in percentages

	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020
	74.58	74.26	74.05	74.05	73.84	73.84	73.84	73.87	73.87	73.87	73.87	73.87
	0.94	0.85	0.25	0.23	0.27	0.29	0.29	0.30	0.30	0.30	0.32	0.15
	0.00	0.00	0.00	0.00	0.00	0.00	0.06	0.07	0.08	0.04	0.00	0.00
	24.48	24.89	25.70	25.72	25.89	25.87	25.81	25.76	25.75	25.79	25.82	25.99

Documents

Recent announcements

Annual reports

Credit ratings