Chamanlal Setia Exports Ltd
Chaman Lal Setia Exports Limited (CLSE) was incorporated in Amritsar, Punjab in 1994 by Mr. Chaman Lal Setia and his sons. [1] It’s one of the oldest Rice Millers cum Exporters of Basmati rice of all varieties from India. [2]
The company is engaged in the business of milling and processing basmati rice. The company has been involved in export operations since 1982 and was recognized as an export house by the Ministry of Commerce in 1989, at present the company is a ‘Star Export House’. [1]
- Market Cap ₹ 1,890 Cr.
- Current Price ₹ 365
- High / Low ₹ 447 / 203
- Stock P/E 18.4
- Book Value ₹ 142
- Dividend Yield 0.62 %
- ROCE 16.8 %
- ROE 14.2 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
416 | 508 | 483 | 493 | 747 | 765 | 798 | 851 | 932 | 1,387 | 1,356 | 1,495 | |
383 | 471 | 424 | 429 | 677 | 702 | 719 | 734 | 837 | 1,228 | 1,194 | 1,354 | |
Operating Profit | 32 | 37 | 59 | 65 | 70 | 63 | 79 | 118 | 95 | 159 | 162 | 141 |
OPM % | 8% | 7% | 12% | 13% | 9% | 8% | 10% | 14% | 10% | 11% | 12% | 9% |
2 | 2 | 5 | 3 | 2 | 2 | 3 | 3 | 4 | 11 | 10 | 9 | |
Interest | 4 | 6 | 4 | 5 | 8 | 7 | 7 | 6 | 7 | 7 | 10 | 10 |
Depreciation | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 5 | 6 | 7 | 4 |
Profit before tax | 27 | 30 | 57 | 58 | 60 | 53 | 70 | 110 | 87 | 157 | 155 | 136 |
Tax % | 33% | 34% | 35% | 34% | 31% | 35% | 25% | 25% | 25% | 25% | 25% | 25% |
18 | 20 | 37 | 39 | 42 | 34 | 52 | 82 | 65 | 118 | 116 | 103 | |
EPS in Rs | 3.51 | 3.75 | 7.21 | 7.45 | 8.05 | 6.65 | 10.14 | 15.85 | 12.56 | 22.75 | 22.35 | 19.89 |
Dividend Payout % | 8% | 10% | 11% | 5% | 5% | 7% | 5% | 4% | 0% | 4% | 10% | 12% |
Compounded Sales Growth | |
---|---|
10 Years: | 11% |
5 Years: | 13% |
3 Years: | 17% |
TTM: | 10% |
Compounded Profit Growth | |
---|---|
10 Years: | 18% |
5 Years: | 14% |
3 Years: | 17% |
TTM: | -11% |
Stock Price CAGR | |
---|---|
10 Years: | 37% |
5 Years: | 50% |
3 Years: | 52% |
1 Year: | 75% |
Return on Equity | |
---|---|
10 Years: | 20% |
5 Years: | 19% |
3 Years: | 18% |
Last Year: | 14% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves | 57 | 70 | 101 | 137 | 184 | 215 | 263 | 339 | 399 | 598 | 704 | 723 |
61 | 50 | 24 | 44 | 73 | 106 | 68 | 96 | 118 | 121 | 175 | 123 | |
29 | 37 | 48 | 61 | 66 | 64 | 83 | 74 | 94 | 89 | 105 | 111 | |
Total Liabilities | 157 | 167 | 183 | 252 | 333 | 396 | 424 | 519 | 621 | 818 | 994 | 968 |
21 | 22 | 22 | 22 | 27 | 29 | 37 | 48 | 52 | 133 | 143 | 156 | |
CWIP | 0 | 0 | 0 | 1 | 3 | 2 | 10 | 5 | 6 | 9 | 5 | 6 |
Investments | 0 | 0 | 1 | 0 | 13 | 13 | 1 | 0 | 0 | 0 | 0 | 0 |
135 | 145 | 159 | 228 | 290 | 352 | 376 | 466 | 562 | 676 | 846 | 806 | |
Total Assets | 157 | 167 | 183 | 252 | 333 | 396 | 424 | 519 | 621 | 818 | 994 | 968 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-21 | 21 | 63 | -17 | -49 | -22 | 51 | 37 | -58 | 7 | -38 | 73 | |
3 | 3 | 1 | -3 | -10 | -5 | -19 | -8 | -7 | -4 | -6 | -11 | |
26 | -11 | -25 | 19 | 22 | 26 | -33 | 22 | 15 | -4 | 45 | -62 | |
Net Cash Flow | 8 | 13 | 39 | -1 | -37 | -1 | -0 | 51 | -50 | -1 | 0 | -0 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 42 | 34 | 24 | 25 | 40 | 54 | 46 | 51 | 68 | 40 | 54 | 56 |
Inventory Days | 75 | 62 | 53 | 112 | 96 | 113 | 131 | 145 | 184 | 149 | 180 | 136 |
Days Payable | 6 | 3 | 4 | 6 | 5 | 7 | 14 | 9 | 15 | 3 | 3 | 4 |
Cash Conversion Cycle | 110 | 93 | 73 | 130 | 131 | 159 | 163 | 186 | 237 | 186 | 231 | 188 |
Working Capital Days | 89 | 68 | 47 | 88 | 105 | 136 | 128 | 141 | 181 | 143 | 182 | 156 |
ROCE % | 29% | 28% | 46% | 39% | 29% | 20% | 23% | 30% | 19% | 26% | 20% | 17% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Earnings Call Transcript 2 Jun
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
31 May - Newspaper Publication of Audited Financial Results of the Company for the quarter and financial year ended March 31,2025.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Annual Secretarial Compliance Report; committee vacancies fined; waivers filed; committees reconstituted.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
29 May - Audio link for Q4 FY25 investor conference call on financial performance.
- Announcement under Regulation 30 (LODR)-Investor Presentation 29 May
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Jun 2025Transcript PPT
-
Feb 2025Transcript PPT REC
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT REC
-
Jun 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT REC
-
Aug 2023Transcript PPT
-
Jun 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Dec 2022TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2020TranscriptPPT
-
May 2020TranscriptNotesPPTREC
-
Jun 2019TranscriptPPT
Rice varieties[1]
Basmati Brands: Maharani, Mithas, Begum
Non-basmati brands: Green World Aromatic Rice
Other innovative products such as ‘Maharani Diabetics Rice’, ‘Basmati Rice Plus’ and organic products such as ‘Maharani - Brown Basmati Rice’
Company's brand contributed to ~10% of revenues, growing by 46% in FY24.[2]
Company is India's largest private label exporter with 300+ private label brands.[3]