Kay Power & Paper Ltd
₹ 9.90
3.99%
16 Jun
4:01 p.m.
About
Incorporated on 1991, Kay Power and Paper Ltd deals in the production and marketing of Kraft paper.[1]
Key Points
- Market Cap ₹ 34.6 Cr.
- Current Price ₹ 9.90
- High / Low ₹ 17.7 / 7.61
- Stock P/E 34.2
- Book Value ₹ 22.9
- Dividend Yield 0.00 %
- ROCE 1.54 %
- ROE 1.56 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.43 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 5.11% over past five years.
- Tax rate seems low
- Company has a low return on equity of 3.84% over last 3 years.
- Debtor days have increased from 51.2 to 74.6 days.
- Working capital days have increased from 20.4 days to 76.8 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29.35 | 33.65 | 33.04 | 39.70 | 37.18 | 27.63 | 19.00 | 32.96 | 41.70 | 34.53 | 39.20 | 24.38 | |
| 31.77 | 33.21 | 33.72 | 38.29 | 35.14 | 27.45 | 20.58 | 32.05 | 40.08 | 34.06 | 39.06 | 21.91 | |
| Operating Profit | -2.42 | 0.44 | -0.68 | 1.41 | 2.04 | 0.18 | -1.58 | 0.91 | 1.62 | 0.47 | 0.14 | 2.47 |
| OPM % | -8.25% | 1.31% | -2.06% | 3.55% | 5.49% | 0.65% | -8.32% | 2.76% | 3.88% | 1.36% | 0.36% | 10.13% |
| 3.11 | 1.95 | 3.87 | 0.23 | 0.18 | 0.87 | 2.49 | 0.03 | 0.64 | 2.59 | 2.42 | 0.55 | |
| Interest | 0.00 | 0.00 | 0.41 | 0.12 | 1.31 | 0.20 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 |
| Depreciation | 0.62 | 0.79 | 0.91 | 0.86 | 0.83 | 0.84 | 0.84 | 0.83 | 0.83 | 1.56 | 1.44 | 2.01 |
| Profit before tax | 0.07 | 1.60 | 1.87 | 0.66 | 0.08 | 0.01 | 0.06 | 0.09 | 1.41 | 1.49 | 1.11 | 1.01 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 25.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.07 | 1.59 | 1.87 | 0.66 | 0.07 | 0.00 | 0.06 | 0.09 | 1.41 | 1.49 | 1.12 | 1.01 | |
| EPS in Rs | 0.07 | 1.49 | 1.76 | 0.62 | 0.07 | 0.00 | 0.06 | 0.08 | 1.33 | 1.40 | 0.51 | 0.29 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -3% |
| 5 Years: | 5% |
| 3 Years: | -16% |
| TTM: | -38% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -4% |
| 5 Years: | 76% |
| 3 Years: | -11% |
| TTM: | -10% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 30% |
| 3 Years: | 12% |
| 1 Year: | -44% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 5% |
| 3 Years: | 4% |
| Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.64 | 10.64 | 10.64 | 10.64 | 10.64 | 10.64 | 10.64 | 10.64 | 10.64 | 10.64 | 22.09 | 34.94 |
| Reserves | -5.08 | -3.49 | -10.97 | -10.31 | -10.24 | -10.24 | -10.18 | -10.08 | -8.68 | -7.17 | 27.84 | 45.01 |
| 31.45 | 26.98 | 23.03 | 12.45 | 9.81 | 18.25 | 18.19 | 19.67 | 30.08 | 27.25 | 0.84 | 0.17 | |
| 2.67 | 12.11 | 24.63 | 27.83 | 20.40 | 3.05 | 4.02 | 4.48 | 13.22 | 4.36 | 11.56 | 2.70 | |
| Total Liabilities | 39.68 | 46.24 | 47.33 | 40.61 | 30.61 | 21.70 | 22.67 | 24.71 | 45.26 | 35.08 | 62.33 | 82.82 |
| 32.50 | 38.91 | 38.17 | 19.95 | 14.33 | 13.52 | 12.69 | 11.85 | 11.02 | 27.74 | 41.60 | 44.76 | |
| CWIP | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.91 | 0.00 | 0.00 | 0.00 |
| Investments | 0.16 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.10 |
| 7.02 | 7.31 | 9.16 | 17.66 | 16.28 | 8.18 | 9.98 | 12.86 | 22.33 | 7.34 | 20.63 | 37.96 | |
| Total Assets | 39.68 | 46.24 | 47.33 | 40.61 | 30.61 | 21.70 | 22.67 | 24.71 | 45.26 | 35.08 | 62.33 | 82.82 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5.03 | 11.53 | 4.01 | 6.10 | 4.50 | 0.78 | 0.56 | -1.14 | 0.51 | 9.31 | -3.58 | -23.04 | |
| 0.00 | -7.20 | -0.17 | -1.39 | -1.73 | -0.03 | 0.00 | 0.00 | -11.91 | -6.36 | -15.30 | -5.17 | |
| -4.97 | -4.33 | -3.95 | -10.58 | -2.73 | -0.85 | 0.00 | 1.50 | 10.41 | -2.83 | 18.83 | 28.35 | |
| Net Cash Flow | 0.06 | 0.00 | -0.11 | -5.87 | 0.03 | -0.10 | 0.56 | 0.36 | -0.99 | 0.12 | -0.04 | 0.14 |
| Free Cash Flow | 5.03 | 4.33 | 3.84 | 4.71 | 2.77 | 0.75 | 0.56 | -1.14 | -11.40 | 2.95 | -18.88 | -28.21 |
| CFO/OP | -208% | 2,620% | -590% | 433% | 221% | 433% | -35% | -125% | 31% | 1,981% | -2,557% | -933% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 28.23 | 38.83 | 33.14 | 40.09 | 32.69 | 41.48 | 48.79 | 36.77 | 18.12 | 30.97 | 48.23 | 74.56 |
| Inventory Days | 53.20 | 34.63 | 26.70 | 33.01 | 45.36 | 85.20 | 121.11 | 91.21 | 39.80 | 25.16 | 33.70 | 35.94 |
| Days Payable | 32.03 | 155.83 | 202.84 | 217.59 | 143.86 | 53.06 | 86.06 | 54.08 | 147.30 | 59.80 | 141.21 | 65.56 |
| Cash Conversion Cycle | 49.40 | -82.37 | -143.00 | -144.50 | -65.81 | 73.62 | 83.84 | 73.90 | -89.39 | -3.66 | -59.28 | 44.94 |
| Working Capital Days | 43.03 | -60.63 | -76.78 | -16.37 | 42.61 | 58.65 | 91.25 | 66.11 | -50.59 | 8.35 | -24.12 | 76.80 |
| ROCE % | 0.18% | 4.50% | 8.02% | 93.18% | 11.66% | -4.64% | 0.38% | 0.57% | 5.47% | 4.78% | 2.75% | 1.54% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Permanent Employees Count |
|
|||||||||||
| Production Volume - Kraft Paper MT |
||||||||||||
| Installed Capacity - Paper Division TPA |
||||||||||||
| Trade Receivables Turnover Ratio Ratio |
||||||||||||
| Trade Receivables Turnover Ratio Days |
||||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Resignation of Managing Director
2 Jun - Mr. Niraj Chandra resigned as Managing Director and Director effective 1 June 2026.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Filed annual secretarial compliance report for FY26; one Regulation 47 newspaper-publication lapse noted.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 May - Disclosure of publication of Audited Financial results for the quarter and year ended 31.03.2026, under regulation 30 SEBI (LODR) Regulation 2015
-
Intimation For Appointment Of Additional Director.
28 May - Ms. Aarushi Chandra appointed Additional Director, Non-Executive Non-Independent, effective 28 May 2026 until AGM.
-
Board Meeting Outcome for Outcome Of Board Meeting - 28.05.2026
28 May - FY26 audited results approved; Ms. Aarushi Chandra appointed additional director; fire halted operations for seven weeks.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
KPPL offers a diverse range of Kraft paper products, ranging from 80 GSM to 180 GSM, catering to varied customer needs across sectors such as food packaging, e-commerce, industrial wrapping, andcorrugated box manufacturing. It has a dealer network across Western and Southern India for the sale of its paper products.