Swojas Foods Ltd

Swojas Foods Ltd

₹ 6.87 -0.58%
02 Jun - close price
About

Incorporated in 1993, Swojas Foods Ltd is in the business of Agriculture and Allied activities[1]

Key Points

Business Overview:[1]
a) SFL engages in farming, horticulture, floriculture, and agriculture, specializing in cultivating and exporting foods, grains, seeds, fruits, and operating orchards.
b) The company manufactures drinks.
c) It deals in food grains, agricultural and horticultural products, fruits, vegetables, medicines, flowers, drinks, fluids, and both fresh and preservable products and by-products.
d) SFL is involved in the production of pharmaceutical medicines and food preparations.
e) The company also manufactures and trades in preserved, dehydrated, canned, or processed agricultural products.

  • Market Cap 28.4 Cr.
  • Current Price 6.87
  • High / Low 23.4 / 6.65
  • Stock P/E 31.9
  • Book Value 7.12
  • Dividend Yield 0.00 %
  • ROCE 8.55 %
  • ROE 5.24 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.96 times its book value

Cons

  • Promoter holding is low: 0.49%
  • Promoter holding has decreased over last 3 years: -78.5%
  • Working capital days have increased from -100 days to 68.3 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0.00 0.00 0.00 0.00 0.21 0.00 7.83 36.07 27.87 31.42 35.25 33.24 46.23
0.11 0.05 0.03 0.01 0.25 0.07 7.44 33.25 27.33 31.12 34.77 32.57 46.20
Operating Profit -0.11 -0.05 -0.03 -0.01 -0.04 -0.07 0.39 2.82 0.54 0.30 0.48 0.67 0.03
OPM % -19.05% 4.98% 7.82% 1.94% 0.95% 1.36% 2.02% 0.06%
0.06 0.05 0.04 0.05 0.05 0.05 0.02 0.04 0.22 0.03 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.06 0.02 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.05 0.00 0.01 0.04 0.01 -0.02 0.41 2.83 0.70 0.31 0.48 0.67 0.03
Tax % -40.00% 0.00% 25.00% 100.00% 0.00% 34.15% 28.98% 22.86% 29.03% 22.92% 46.27% 266.67%
-0.03 0.00 0.01 0.03 0.01 -0.02 0.27 2.01 0.54 0.22 0.36 0.36 -0.05
EPS in Rs -0.01
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 4m Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 0 0 0 0 0 0 0 0 0 72 146
0 0 0 0 0 0 0 0 0 0 68 145
Operating Profit -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 4 1
OPM % -57% 5% 1%
0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 0 0 0 0 0 0 0 0 0 0 4 1
Tax % 33% 28% 30% 25% 30% 25% 140% 22% 0% 33% 28% 40%
0 0 0 0 0 0 -0 0 0 0 3 1
EPS in Rs 0.23
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 104%
Compounded Profit Growth
10 Years: 22%
5 Years: 147%
3 Years: 346%
TTM: -69%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -70%
Return on Equity
10 Years: 9%
5 Years: 12%
3 Years: 15%
Last Year: 5%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 31 31 31 31 31 31 31 31 31 31 31 39
Reserves -28 -28 -28 -28 -28 -28 -28 -27 -27 -27 -25 -11
0 0 0 0 0 0 0 0 0 0 1 0
0 0 0 0 0 1 0 0 0 0 1 1
Total Liabilities 3 3 3 4 4 4 4 4 4 4 9 28
0 0 0 0 0 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
3 3 3 4 4 4 4 4 4 4 9 28
Total Assets 3 3 3 4 4 4 4 4 4 4 9 28

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 0 0 0 -0 0 0 -0 -4 -19
0 0 0 0 0 -0 0 0 0 0
0 0 0 0 0 0 0 0 3 19
Net Cash Flow 0 0 0 0 0 0 0 0 0 -0
Free Cash Flow 0 0 0 0 -0 0 0 -0 -4 -19
CFO/OP 0% 0% 0% 0% 21% -56% -35% 8% -64% -1,265%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 87 10 3
Inventory Days 0 21 68
Days Payable 1 0
Cash Conversion Cycle 87 30 71
Working Capital Days -400 31 68
ROCE % 6% 8% 6% 6% 2% 1% 3% 0% 2% 73% 9%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Revenue from Sale of Agricultural Products
INR

Log in to view insights

Please log in to see hidden values.

Login
Inventory Value (Stock-in-trade)
INR
Permanent Employee Count
Number
Net Capital Turnover Ratio
times
Trade Receivables Turnover
Days
Purchase of Stock-in-Trade: Maize (Corn)
INR
Purchase of Stock-in-Trade: Onion
INR
Purchase of Stock-in-Trade: Rice
INR

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

3 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026May 2026
75.00% 75.00% 75.00% 75.00% 75.01% 74.88% 55.82% 22.58% 4.78% 0.65% 0.52% 0.49%
0.68% 0.68% 0.68% 0.68% 0.68% 0.68% 0.68% 0.68% 0.68% 0.68% 0.54% 0.51%
24.33% 24.32% 24.32% 24.32% 24.31% 24.44% 43.50% 76.75% 94.55% 98.66% 98.93% 99.00%
No. of Shareholders 5,2776,2716,7976,5726,5816,5217,5798,2188,4418,7348,7468,944

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents