Swojas Energy Foods Ltd

None%
- close price
About

Swojas Energy Foods Ltd is a public company domiciled in India & incorporated under the provisions of the Companies Act, 1956. The company is listed on BSE, however, currently the trading is suspended by BSE due to non-compliance with the listing Agreement after commencement of liquidation proceedings.

  • Market Cap Cr.
  • Current Price
  • High / Low /
  • Stock P/E
  • Book Value
  • Dividend Yield %
  • ROCE 2.60 %
  • ROE 1.73 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 1.07% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Food - Processing - MNC

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.03 0.03 0.11 0.01 0.01 0.04 0.08 0.01 0.03 0.01 0.03 0.01 0.03
Operating Profit -0.03 -0.03 -0.11 -0.01 -0.01 -0.04 -0.08 -0.01 -0.03 -0.01 -0.03 -0.01 -0.03
OPM %
0.09 0.06 0.03 0.04 0.04 0.06 0.05 0.04 0.04 0.04 0.04 0.04 0.04
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.06 0.03 -0.08 0.03 0.03 0.02 -0.03 0.03 0.01 0.03 0.01 0.03 0.01
Tax % 33.33% 33.33% 25.00% 33.33% 33.33% 50.00% -166.67% 33.33% 0.00% 33.33% 0.00% 33.33% 0.00%
Net Profit 0.05 0.02 -0.06 0.02 0.02 0.02 -0.07 0.02 0.01 0.03 0.01 0.02 0.01
EPS in Rs
Raw PDF

Profit & Loss

Figures in Rs. Crores

Nov 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.04 0.03 0.06 0.06 0.06 0.06 0.18 0.14 0.09 0.08
Operating Profit -0.04 -0.03 -0.06 -0.06 -0.06 -0.06 -0.18 -0.14 -0.09 -0.08
OPM %
0.08 0.12 0.24 0.29 0.26 0.26 0.26 0.19 0.18 0.16
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.04 0.09 0.18 0.23 0.20 0.20 0.08 0.05 0.09 0.08
Tax % 0.00% 33.33% 27.78% 30.43% 25.00% 30.00% 25.00% 140.00% 22.22%
Net Profit 0.04 0.06 0.12 0.16 0.14 0.15 0.06 -0.01 0.06 0.07
EPS in Rs
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: -18%
3 Years: -26%
TTM: 450%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 2%
3 Years: 1%
Last Year: 2%

Balance Sheet

Figures in Rs. Crores

Nov 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
30.96 30.96 30.96 30.96 30.96 30.96 30.96 30.96 30.96 30.96
Reserves -28.21 -28.15 -28.02 -27.87 -27.72 -27.58 -27.52 -27.53 -27.47 -27.43
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.30 0.19 0.27 0.36 0.43 0.50 0.54 0.32 0.37 0.37
Total Liabilities 3.05 3.00 3.21 3.45 3.67 3.88 3.98 3.75 3.86 3.90
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3.05 3.00 2.72 3.45 3.67 3.88 3.98 3.75 3.86 3.90
Total Assets 3.05 3.00 3.21 3.45 3.67 3.88 3.98 3.75 3.86 3.90

Cash Flows

Figures in Rs. Crores

Nov 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
0.00 0.00 0.00 0.00 -0.10 0.03
0.00 0.00 0.00 0.00 0.10 -0.02
0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.00 0.00 0.00 0.00 0.00 0.02

Ratios

Figures in Rs. Crores

Nov 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days
Inventory Days
Days Payable
Cash Conversion Cycle
Working Capital Days
ROCE % 6.26% 7.63% 6.32% 6.04% 2.35% 1.46% 2.60%

Shareholding Pattern

Numbers in percentages

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
78.99 78.99 78.99 78.99 78.99 78.99 78.99 78.99 78.99 78.99 78.99 78.99
0.68 0.68 0.68 0.68 0.68 0.68 0.68 0.68 0.68 0.68 0.68 0.68
20.34 20.34 20.34 20.34 20.34 20.34 20.34 20.34 20.34 20.34 20.33 20.33

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents