Kings Infra Ventures Ltd
Incorporated in 1987, Kings Infra Ltd is in the business of Aquaculture and Infrastructure[1]
- Market Cap ₹ 386 Cr.
- Current Price ₹ 158
- High / Low ₹ 175 / 106
- Stock P/E 27.9
- Book Value ₹ 29.0
- Dividend Yield 0.00 %
- ROCE 20.4 %
- ROE 20.4 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 102% CAGR over last 5 years
- Company's working capital requirements have reduced from 95.2 days to 75.4 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Seafood
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | 4 | 9 | 9 | 10 | 34 | 33 | 38 | 40 | 61 | 90 | 124 | 130 | |
3 | 4 | 8 | 9 | 8 | 31 | 31 | 34 | 35 | 51 | 76 | 100 | 105 | |
Operating Profit | 0 | 0 | 1 | 1 | 1 | 3 | 3 | 4 | 5 | 10 | 14 | 24 | 25 |
OPM % | 11% | 5% | 10% | 9% | 12% | 8% | 8% | 11% | 13% | 17% | 16% | 19% | 20% |
-0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | |
Interest | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 3 | 4 | 5 | 6 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
Profit before tax | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 2 | 4 | 8 | 11 | 18 | 19 |
Tax % | 19% | -0% | -0% | 26% | 27% | 37% | 55% | 26% | 27% | 26% | 27% | 26% | |
0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 3 | 6 | 8 | 13 | 14 | |
EPS in Rs | 0.71 | 0.36 | 0.33 | 0.16 | 0.26 | 0.50 | 0.17 | 0.61 | 1.26 | 2.46 | 3.17 | 5.37 | 5.66 |
Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | 41% |
5 Years: | 30% |
3 Years: | 46% |
TTM: | 33% |
Compounded Profit Growth | |
---|---|
10 Years: | 61% |
5 Years: | 102% |
3 Years: | 81% |
TTM: | 62% |
Stock Price CAGR | |
---|---|
10 Years: | 38% |
5 Years: | 44% |
3 Years: | 11% |
1 Year: | -7% |
Return on Equity | |
---|---|
10 Years: | 11% |
5 Years: | 15% |
3 Years: | 18% |
Last Year: | 20% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 14 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 25 | 25 |
Reserves | -0 | -0 | 3 | 0 | 1 | 2 | 2 | 4 | 7 | 12 | 33 | 47 |
17 | 19 | 11 | 8 | 7 | 15 | 16 | 23 | 23 | 29 | 37 | 60 | |
20 | 6 | 5 | 4 | 6 | 5 | 4 | 4 | 4 | 6 | 6 | 10 | |
Total Liabilities | 40 | 28 | 33 | 36 | 38 | 45 | 46 | 54 | 57 | 71 | 101 | 141 |
1 | 1 | 1 | 1 | 1 | 2 | 2 | 22 | 21 | 21 | 21 | 26 | |
CWIP | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 |
Investments | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
38 | 26 | 31 | 34 | 36 | 43 | 44 | 33 | 36 | 50 | 79 | 115 | |
Total Assets | 40 | 28 | 33 | 36 | 38 | 45 | 46 | 54 | 57 | 71 | 101 | 141 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1 | -3 | -4 | -4 | 0 | 2 | 2 | 15 | 5 | -2 | -4 | -4 | |
-0 | -0 | 0 | -0 | 1 | 0 | -1 | -20 | -3 | -3 | -13 | -16 | |
2 | 2 | 5 | 4 | -1 | -1 | -2 | 6 | -2 | 5 | 19 | 18 | |
Net Cash Flow | 1 | -1 | 1 | -0 | -1 | 1 | -1 | 1 | -0 | 0 | 2 | -3 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 630 | 247 | 194 | 269 | 289 | 57 | 52 | 77 | 61 | 94 | 108 | 117 |
Inventory Days | 2,539 | 1,132 | 1,138 | 428 | 449 | 218 | 223 | 171 | 142 | 158 | ||
Days Payable | 46 | 145 | -0 | 30 | 19 | 13 | 1 | 5 | 2 | 6 | ||
Cash Conversion Cycle | 630 | 2,740 | 1,180 | 269 | 1,427 | 456 | 482 | 282 | 283 | 260 | 248 | 270 |
Working Capital Days | 2,609 | 1,861 | 861 | 934 | 954 | 311 | 309 | 139 | 131 | 102 | 108 | 75 |
ROCE % | 2% | 1% | 4% | 3% | 4% | 7% | 8% | 9% | 10% | 18% | 18% | 20% |
Documents
Announcements
-
Intimation Of Allotment Of Secured Redeemable Non-Convertible Debentures On Private Placement
Basis
28 Aug - Allotted 7,950 secured redeemable NCDs (Rs1,000 each) on 28 Aug 2025 aggregating Rs79.5 lakh.
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 25 Aug
- Announcement under Regulation 30 (LODR)-Earnings Call Transcript 25 Aug
-
Audio Recording Of The Earnings Conference Call Held On 20Th August, 2025 To Discuss The Unaudited Financial Results Of The Company For The Quarter Ended On June 30Th, 2025.
21 Aug - Audio recording of earnings call on 20 Aug 2025 for quarter ended 30 Jun 2025; link provided.
- Announcement under Regulation 30 (LODR)-Investor Presentation 19 Aug
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Aug 2025Transcript PPT
-
Jul 2025TranscriptNotesPPT
-
Feb 2025Transcript PPT
Business Overview:[1][2]
The company operates aquaculture farms in Tuticorin, Tamil Nadu, covering the entire aquaculture value chain—from brood stock to packaging, branding, and marketing. It is involved in shrimp hatcheries, grow-out farms, contract farming, feed distribution, and other ancillary aquaculture services.