Kings Infra Ventures Ltd

Kings Infra Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kings Infra Ventures Ltd

₹ 133 -0.49%
22 Jul 9:50 a.m.
kingsinfra.com BSE: 530215
About

Incorporated in 1987, Kings Infra Ltd is in the business of Aquaculture and Infrastructure[1]

Key Points

Business Overview:[1][2]
The company operates aquaculture farms in Tuticorin, Tamil Nadu, covering the entire aquaculture value chain—from brood stock to packaging, branding, and marketing. It is involved in shrimp hatcheries, grow-out farms, contract farming, feed distribution, and other ancillary aquaculture services.

Website BSE
  • Market Cap ₹ 326 Cr.
  • Current Price ₹ 133
  • High / Low ₹ 196 / 106
  • Stock P/E 24.8
  • Book Value ₹ 29.0
  • Dividend Yield 0.00 %
  • ROCE 20.4 %
  • ROE 20.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 102% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Seafood

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
12.32 11.20 14.14 15.11 20.44 20.96 21.23 22.81 25.41 28.08 30.47 33.43 31.84
10.64 9.22 11.90 12.60 16.84 17.17 17.33 19.94 21.53 22.94 24.40 26.69 26.24
Operating Profit 1.68 1.98 2.24 2.51 3.60 3.79 3.90 2.87 3.88 5.14 6.07 6.74 5.60
OPM % 13.64% 17.68% 15.84% 16.61% 17.61% 18.08% 18.37% 12.58% 15.27% 18.30% 19.92% 20.16% 17.59%
0.05 0.04 0.05 0.14 0.11 0.00 0.08 0.07 0.03 0.04 0.09 0.15 0.52
Interest 0.59 0.61 0.53 0.63 0.83 0.77 0.89 0.83 1.11 1.11 1.19 1.35 1.71
Depreciation 0.07 0.07 0.07 0.07 0.07 0.10 0.11 0.11 0.12 0.22 0.33 0.32 0.39
Profit before tax 1.07 1.34 1.69 1.95 2.81 2.92 2.98 2.00 2.68 3.85 4.64 5.22 4.02
Tax % 27.10% 26.12% 25.44% 25.64% 25.62% 26.37% 25.84% 26.00% 27.99% 23.90% 25.22% 25.10% 29.60%
0.78 0.99 1.27 1.45 2.09 2.15 2.21 1.48 1.94 2.94 3.47 3.92 2.82
EPS in Rs 0.33 0.42 0.54 0.62 0.89 0.91 0.94 0.63 0.79 1.20 1.42 1.60 1.15
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3 4 9 9 10 34 33 38 40 61 90 124
3 4 8 9 8 31 31 34 35 51 76 100
Operating Profit 0 0 1 1 1 3 3 4 5 10 14 24
OPM % 11% 5% 10% 9% 12% 8% 8% 11% 13% 17% 16% 19%
0 0 -0 0 0 0 1 0 1 0 0 1
Interest 0 0 0 0 0 1 2 2 2 3 4 5
Depreciation 0 0 0 0 0 0 0 0 0 0 0 1
Profit before tax 0 0 0 0 1 2 1 2 4 8 11 18
Tax % 19% 0% 0% 26% 27% 37% 55% 26% 27% 26% 27% 26%
0 0 0 0 1 1 0 1 3 6 8 13
EPS in Rs 0.71 0.36 0.33 0.16 0.26 0.50 0.17 0.61 1.26 2.46 3.17 5.37
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 41%
5 Years: 30%
3 Years: 46%
TTM: 37%
Compounded Profit Growth
10 Years: 61%
5 Years: 102%
3 Years: 81%
TTM: 69%
Stock Price CAGR
10 Years: 36%
5 Years: 41%
3 Years: 24%
1 Year: -23%
Return on Equity
10 Years: 11%
5 Years: 15%
3 Years: 18%
Last Year: 20%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3 3 14 24 24 24 24 24 24 24 25 25
Reserves -0 -0 3 0 1 2 2 4 7 12 33 47
17 19 11 8 7 15 16 23 23 29 37 60
20 6 5 4 6 5 4 4 4 6 6 10
Total Liabilities 40 28 33 36 38 45 46 54 57 71 101 141
1 1 1 1 1 2 2 22 21 21 21 26
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 1 1 1 1 0 0 0 0 0 0 0 0
38 26 31 34 36 43 44 33 36 50 79 115
Total Assets 40 28 33 36 38 45 46 54 57 71 101 141

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-1 -3 -4 -4 0 2 2 15 5 -2 -4 -4
0 -0 0 -0 1 0 -1 -20 -3 -3 -13 -16
2 2 5 4 -1 -1 -2 6 -2 5 19 18
Net Cash Flow 1 -1 1 -0 -1 1 -1 1 -0 0 2 -3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 630 247 194 269 289 57 52 77 61 94 108 117
Inventory Days 2,539 1,132 1,138 428 449 218 223 171 142 158
Days Payable 46 145 0 30 19 13 1 5 2 6
Cash Conversion Cycle 630 2,740 1,180 269 1,427 456 482 282 283 260 248 270
Working Capital Days 2,842 2,033 938 1,043 1,065 393 402 245 205 213 207 217
ROCE % 2% 1% 4% 3% 4% 7% 8% 9% 10% 18% 18% 20%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
71.68% 71.68% 71.68% 71.68% 71.68% 71.68% 68.79% 68.79% 68.79% 68.79% 68.79% 68.79%
28.31% 28.30% 28.31% 28.31% 28.32% 28.31% 31.21% 31.22% 31.23% 31.21% 31.21% 31.23%
No. of Shareholders 4,8165,1815,3965,4367,0317,8169,3118,97610,47410,14710,21910,030

Documents

Announcements

Annual reports

Credit ratings

Concalls