Kings Infra Ventures Ltd
Incorporated in 1987, Kings Infra Ltd is in the business of Aquaculture and Infrastructure[1]
- Market Cap ₹ 313 Cr.
- Current Price ₹ 128
- High / Low ₹ 196 / 106
- Stock P/E 23.8
- Book Value ₹ 29.0
- Dividend Yield 0.00 %
- ROCE 20.4 %
- ROE 20.4 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 102% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Seafood
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | 4 | 9 | 9 | 10 | 34 | 33 | 38 | 40 | 61 | 90 | 124 | |
3 | 4 | 8 | 9 | 8 | 31 | 31 | 34 | 35 | 51 | 76 | 100 | |
Operating Profit | 0 | 0 | 1 | 1 | 1 | 3 | 3 | 4 | 5 | 10 | 14 | 24 |
OPM % | 11% | 5% | 10% | 9% | 12% | 8% | 8% | 11% | 13% | 17% | 16% | 19% |
0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | |
Interest | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 3 | 4 | 5 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Profit before tax | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 2 | 4 | 8 | 11 | 18 |
Tax % | 19% | 0% | 0% | 26% | 27% | 37% | 55% | 26% | 27% | 26% | 27% | 26% |
0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 3 | 6 | 8 | 13 | |
EPS in Rs | 0.71 | 0.36 | 0.33 | 0.16 | 0.26 | 0.50 | 0.17 | 0.61 | 1.26 | 2.46 | 3.17 | 5.37 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 41% |
5 Years: | 30% |
3 Years: | 46% |
TTM: | 37% |
Compounded Profit Growth | |
---|---|
10 Years: | 61% |
5 Years: | 102% |
3 Years: | 81% |
TTM: | 69% |
Stock Price CAGR | |
---|---|
10 Years: | 34% |
5 Years: | 40% |
3 Years: | 21% |
1 Year: | -20% |
Return on Equity | |
---|---|
10 Years: | 11% |
5 Years: | 15% |
3 Years: | 18% |
Last Year: | 20% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 14 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 25 | 25 |
Reserves | -0 | -0 | 3 | 0 | 1 | 2 | 2 | 4 | 7 | 12 | 33 | 47 |
17 | 19 | 11 | 8 | 7 | 15 | 16 | 23 | 23 | 29 | 37 | 60 | |
20 | 6 | 5 | 4 | 6 | 5 | 4 | 4 | 4 | 6 | 6 | 10 | |
Total Liabilities | 40 | 28 | 33 | 36 | 38 | 45 | 46 | 54 | 57 | 71 | 101 | 141 |
1 | 1 | 1 | 1 | 1 | 2 | 2 | 22 | 21 | 21 | 21 | 26 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
38 | 26 | 31 | 34 | 36 | 43 | 44 | 33 | 36 | 50 | 79 | 115 | |
Total Assets | 40 | 28 | 33 | 36 | 38 | 45 | 46 | 54 | 57 | 71 | 101 | 141 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1 | -3 | -4 | -4 | 0 | 2 | 2 | 15 | 5 | -2 | -4 | -4 | |
0 | -0 | 0 | -0 | 1 | 0 | -1 | -20 | -3 | -3 | -13 | -16 | |
2 | 2 | 5 | 4 | -1 | -1 | -2 | 6 | -2 | 5 | 19 | 18 | |
Net Cash Flow | 1 | -1 | 1 | -0 | -1 | 1 | -1 | 1 | -0 | 0 | 2 | -3 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 630 | 247 | 194 | 269 | 289 | 57 | 52 | 77 | 61 | 94 | 108 | 117 |
Inventory Days | 2,539 | 1,132 | 1,138 | 428 | 449 | 218 | 223 | 171 | 142 | 158 | ||
Days Payable | 46 | 145 | 0 | 30 | 19 | 13 | 1 | 5 | 2 | 6 | ||
Cash Conversion Cycle | 630 | 2,740 | 1,180 | 269 | 1,427 | 456 | 482 | 282 | 283 | 260 | 248 | 270 |
Working Capital Days | 2,842 | 2,033 | 938 | 1,043 | 1,065 | 393 | 402 | 245 | 205 | 213 | 207 | 217 |
ROCE % | 2% | 1% | 4% | 3% | 4% | 7% | 8% | 9% | 10% | 18% | 18% | 20% |
Documents
Announcements
-
Intimation Of Allotment Of Secured Redeemable Non-Convertible Debentures On Private Placement Basis
28 Jun - Allotment of 3,800 secured NCDs worth Rs. 38 lakh via private placement on 28 June 2025.
- Closure of Trading Window 26 Jun
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
23 Jun - RBI's Rs.10 lakh crore credit unlock boosts Kings Infra's aquaculture infrastructure and coastal land monetization.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
16 Jun - Kings Infra announces Andhra expansion, BlueTechOS digital platform, leadership changes, and ₹150 Cr land monetization plan.
-
Revision On Debenture Committee Meeting Intimation Bearing Ref: KIVL/BSE/SEC/850 Dated 13.06.2025 Regarding Allotment Of Secured Redeemable Non-Convertible Debentures On Private Placement Basis.
14 Jun - Correction: Debenture allotment amount revised from Rs.1.69 Cr to Rs.1.62 Cr.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Feb 2025Transcript PPT
Business Overview:[1][2]
The company operates aquaculture farms in Tuticorin, Tamil Nadu, covering the entire aquaculture value chain—from brood stock to packaging, branding, and marketing. It is involved in shrimp hatcheries, grow-out farms, contract farming, feed distribution, and other ancillary aquaculture services.