Gyan Developers & Builders Ltd

Gyan Developers Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Gyan Developers & Builders Ltd

₹ 34.9 1.99%
12 Jun 11:49 a.m.
gyandevelopers.com BSE: 530141
About

Incorporated in 1992, Gyan Developers & Builders Ltd is engaged in buying and selling of vacant land[1]

Key Points

Business Model:[1][2]
The company’s business model focuses on generating revenue through increased land development costs, service charges, and land sales. It has developed several residential flats in prime locations in Madras, including Kodambakkam, Thiruvanmiyur, and Kilpauk.

Website BSE
  • Market Cap ₹ 10.5 Cr.
  • Current Price ₹ 34.9
  • High / Low ₹ 46.1 / 14.8
  • Stock P/E 10.9
  • Book Value ₹ 15.9
  • Dividend Yield 0.00 %
  • ROCE 32.2 %
  • ROE 22.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 8.09% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.00 0.00 0.00 0.00 0.00 0.00 0.56 0.00 0.00 0.00 0.00 0.00 3.52
0.07 0.13 0.14 0.02 0.06 0.05 0.33 0.02 0.03 0.01 0.01 0.06 1.73
Operating Profit -0.07 -0.13 -0.14 -0.02 -0.06 -0.05 0.23 -0.02 -0.03 -0.01 -0.01 -0.06 1.79
OPM % 41.07% 50.85%
0.03 0.00 0.00 0.00 0.07 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.04 -0.13 -0.14 -0.02 0.01 -0.05 0.23 -0.02 -0.01 -0.01 -0.01 -0.06 1.79
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 22.91%
-0.04 -0.13 -0.14 -0.02 0.01 -0.05 0.23 -0.02 -0.01 -0.01 -0.01 -0.06 1.38
EPS in Rs -0.13 -0.43 -0.47 -0.07 0.03 -0.17 0.77 -0.07 -0.03 -0.03 -0.03 -0.20 4.60
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1.06 1.30 1.05 1.08 1.52 1.48 0.82 0.08 0.03 0.07 0.56 3.52
0.78 1.11 0.97 1.01 1.52 1.41 0.75 0.20 0.19 0.21 0.43 2.14
Operating Profit 0.28 0.19 0.08 0.07 0.00 0.07 0.07 -0.12 -0.16 -0.14 0.13 1.38
OPM % 26.42% 14.62% 7.62% 6.48% 0.00% 4.73% 8.54% -150.00% -533.33% -200.00% 23.21% 39.20%
0.05 0.04 0.02 0.00 0.20 0.00 0.01 0.05 0.00 0.00 0.02 0.00
Interest 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Depreciation 0.04 0.03 0.04 0.03 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.28 0.20 0.06 0.04 0.19 0.07 0.08 -0.07 -0.16 -0.14 0.15 1.37
Tax % 25.00% 35.00% 16.67% 50.00% 26.32% 28.57% 25.00% 0.00% 0.00% 0.00% 0.00% 29.93%
0.21 0.13 0.04 0.03 0.14 0.05 0.06 -0.08 -0.16 -0.15 0.14 0.96
EPS in Rs 0.70 0.43 0.13 0.10 0.47 0.17 0.20 -0.27 -0.53 -0.50 0.47 3.20
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 10%
5 Years: 34%
3 Years: 390%
TTM: 529%
Compounded Profit Growth
10 Years: 22%
5 Years: 74%
3 Years: 100%
TTM: 586%
Stock Price CAGR
10 Years: 17%
5 Years: %
3 Years: 88%
1 Year: 139%
Return on Equity
10 Years: 3%
5 Years: 4%
3 Years: 8%
Last Year: 22%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
Reserves 0.60 0.74 0.77 0.80 0.94 0.99 1.05 0.97 0.81 0.66 0.80 1.76
0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.38 0.11 0.91 1.24 0.68 0.16 0.75 0.89 0.57 0.52 0.10 0.41
Total Liabilities 4.02 3.85 4.68 5.04 4.62 4.15 4.80 4.86 4.38 4.18 3.90 5.17
0.63 0.60 0.57 0.55 0.54 0.54 0.53 0.53 0.53 0.53 0.53 0.52
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3.39 3.25 4.11 4.49 4.08 3.61 4.27 4.33 3.85 3.65 3.37 4.65
Total Assets 4.02 3.85 4.68 5.04 4.62 4.15 4.80 4.86 4.38 4.18 3.90 5.17

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.08 0.18 -0.18 0.01 0.16 -0.13 0.02 0.06 -0.01 -0.08 0.04 2.46
0.05 0.03 0.01 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
-0.03 -0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow -0.06 0.18 -0.17 0.00 0.16 -0.14 0.02 0.05 -0.01 -0.08 0.03 2.46

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.00 0.00 0.00 395.42 112.86 91.25 40.06 638.75 1,703.33 312.86 6.52 0.00
Inventory Days 1,280.70 963.60 1,487.65 3,053.83 265.25
Days Payable 25.61 19.47 204.62 0.00 0.00
Cash Conversion Cycle 1,255.09 944.13 1,283.03 395.42 112.86 91.25 40.06 638.75 1,703.33 312.86 3,060.35 265.25
Working Capital Days 905.61 763.69 1,077.62 1,061.20 742.01 806.45 1,482.26 14,554.38 37,108.33 15,590.71 1,987.95 155.54
ROCE % 8.16% 5.42% 1.60% 1.06% 4.91% 1.77% 1.99% -1.75% -4.11% -3.75% 4.02% 32.24%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
64.85% 64.85% 64.85% 64.85% 64.85% 64.85% 64.85% 64.85% 64.85% 64.85% 64.85% 64.86%
35.15% 35.16% 35.16% 35.16% 35.16% 35.15% 35.15% 35.16% 35.16% 35.15% 35.16% 35.14%
No. of Shareholders 1,2861,3011,2941,2911,2921,2931,2911,3401,3981,4781,5151,521

Documents

Announcements

Annual reports