Natraj Proteins Ltd

Natraj Proteins Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Natraj Proteins Ltd

₹ 43.2 -3.10%
19 Apr - close price
natrajproteins.com BSE: 530119
About

Incorporated in 1990, Natraj Proteins Ltd is in the business of Solvent Extraction of Soybean oil[1]

Key Points

Business Overview:[1][2]
Company manufactures soybean oil, fats and de-oiled cakes through solvent extraction process and does wholesale of cereals and pulses. It does extraction of edible oil and de-oiled cakes from Soya seeds

Website BSE
  • Market Cap ₹ 16.2 Cr.
  • Current Price ₹ 43.2
  • High / Low ₹ 63.0 / 38.5
  • Stock P/E
  • Book Value ₹ 92.1
  • Dividend Yield 0.00 %
  • ROCE 3.63 %
  • ROE 1.55 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is trading at 0.47 times its book value
  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -5.99% over past five years.
  • Company has a low return on equity of 8.53% over last 3 years.
  • Promoter holding has decreased over last 3 years: -9.38%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Edible Oil Industry: Solvent Extraction

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
46.43 46.78 28.39 34.88 49.04 32.41 22.33 30.31 40.93 50.03 40.59 36.25 78.04
43.34 44.40 19.19 26.04 48.45 36.87 21.60 30.56 39.45 48.88 45.98 41.00 79.14
Operating Profit 3.09 2.38 9.20 8.84 0.59 -4.46 0.73 -0.25 1.48 1.15 -5.39 -4.75 -1.10
OPM % 6.66% 5.09% 32.41% 25.34% 1.20% -13.76% 3.27% -0.82% 3.62% 2.30% -13.28% -13.10% -1.41%
0.02 0.05 0.13 0.02 0.04 0.07 0.02 0.02 0.03 0.02 0.03 0.05 0.03
Interest 0.43 0.43 0.31 0.11 0.13 0.52 0.50 0.23 0.37 0.66 0.68 0.79 0.55
Depreciation 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.11 0.11 0.10 0.10 0.11
Profit before tax 2.58 1.90 8.92 8.65 0.40 -5.01 0.15 -0.56 1.03 0.40 -6.14 -5.59 -1.73
Tax % -0.00% 30.53% 25.22% 22.43% 20.00% 14.37% 33.33% -3.57% 9.71% 35.00% -0.16% -0.18% -2.31%
2.58 1.32 6.67 6.71 0.32 -4.29 0.10 -0.58 0.92 0.27 -6.16 -5.60 -1.76
EPS in Rs 6.89 3.52 17.80 17.91 0.85 -11.45 0.27 -1.55 2.46 0.72 -16.44 -14.95 -4.70
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
220 317 364 302 201 258 196 191 154 146 145 144 205
211 297 348 296 203 254 189 185 150 143 130 140 215
Operating Profit 10 20 15 6 -2 4 6 6 5 3 14 3 -10
OPM % 4% 6% 4% 2% -1% 2% 3% 3% 3% 2% 10% 2% -5%
0 0 0 1 1 1 0 0 0 0 0 0 0
Interest 4 3 3 5 3 4 4 4 4 2 1 2 3
Depreciation 1 1 1 1 1 1 1 1 1 0 0 0 0
Profit before tax 5 16 12 2 -5 0 2 1 0 1 13 1 -13
Tax % 35% 34% 33% 11% 0% 25% 10% 16% -3% 59% 28% 30%
4 11 8 2 -5 0 2 1 0 0 9 1 -13
EPS in Rs 9.45 28.98 21.64 4.06 -14.17 0.61 4.30 3.07 0.91 1.04 24.98 1.89 -35.37
Dividend Payout % -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: -8%
5 Years: -6%
3 Years: -2%
TTM: 63%
Compounded Profit Growth
10 Years: -24%
5 Years: -15%
3 Years: 28%
TTM: -244%
Stock Price CAGR
10 Years: 2%
5 Years: 8%
3 Years: 14%
1 Year: -16%
Return on Equity
10 Years: 5%
5 Years: 6%
3 Years: 9%
Last Year: 2%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 4 4 4 4 4 4 4 4 4 4 4 4 4
Reserves 15 26 34 34 29 29 31 32 32 32 42 42 31
50 41 51 43 19 19 54 31 31 22 27 34 17
7 8 10 15 19 14 18 6 4 10 3 9 5
Total Liabilities 76 79 99 95 71 65 106 72 71 68 76 89 57
9 9 9 6 5 4 4 4 3 3 4 4 4
CWIP 0 1 1 2 -0 -0 -0 -0 -0 -0 -0 2 2
Investments -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 1 0 0
67 69 89 87 66 61 102 69 68 66 71 83 50
Total Assets 76 79 99 95 71 65 106 72 71 68 76 89 57

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-11 30 -13 25 9 3 -37 30 2 9 6 3
-2 -2 -0 -2 4 -2 3 2 0 -0 -3 -3
12 -12 7 -13 -27 -4 31 -28 -4 -10 2 -2
Net Cash Flow -0 16 -7 10 -14 -3 -3 4 -2 -2 5 -2

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 7 6 7 16 10 16 27 38 42 37 43 31
Inventory Days 110 52 75 58 85 55 174 87 108 122 119 154
Days Payable 2 1 5 15 24 16 32 8 5 20 3 18
Cash Conversion Cycle 115 57 77 59 71 55 168 117 145 139 159 167
Working Capital Days 95 49 66 57 67 53 151 109 141 129 141 162
ROCE % 16% 28% 19% 7% -3% 8% 9% 7% 6% 4% 21% 4%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
52.26% 50.51% 48.91% 48.91% 48.27% 46.87% 45.51% 44.91% 44.88% 44.38% 43.80% 43.68%
1.90% 1.90% 1.93% 1.93% 1.93% 1.93% 1.93% 1.93% 1.93% 1.93% 1.93% 1.93%
45.84% 47.59% 49.15% 49.15% 49.80% 51.21% 52.57% 53.16% 53.19% 53.67% 54.26% 54.40%
No. of Shareholders 1,3181,7272,1502,3532,4692,6422,7912,7802,7912,7552,7982,826

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings