Natraj Proteins Ltd

Natraj Proteins Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Natraj Proteins Ltd

₹ 36.8 -3.01%
02 Jun - close price
natrajproteins.com BSE: 530119
About

Incorporated in 1990, Natraj Proteins Ltd deals in Solvent Extraction including Rice Milling and Commodity Trading[1]

Key Points

Business Overview:[1][2][3]
NPL manufactures soybean refined oil and de-oiled cake(through solvent extraction,
downstream and upstream processing). It also does wholesale and trade of agricultural commodities, including cereals and pulses like Wheat, Tuar Dall, Maize, Moong Dal, Gram,
Paddy, and custom milling (of Rice) business activities

Website BSE
  • Market Cap ₹ 13.8 Cr.
  • Current Price ₹ 36.8
  • High / Low ₹ 47.9 / 28.0
  • Stock P/E 12.1
  • Book Value ₹ 89.0
  • Dividend Yield 0.00 %
  • ROCE 5.63 %
  • ROE 3.48 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.41 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -7.11% over past five years.
  • Company has a low return on equity of -12.1% over last 3 years.
  • Promoter holding has decreased over last 3 years: -3.09%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Edible Oil

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
50.03 40.59 36.25 78.04 38.85 38.53 22.79 33.41 23.06 26.56 26.92 28.77 18.87
48.88 45.98 41.00 79.14 36.97 39.51 23.19 32.78 21.19 27.19 27.94 25.23 17.15
Operating Profit 1.15 -5.39 -4.75 -1.10 1.88 -0.98 -0.40 0.63 1.87 -0.63 -1.02 3.54 1.72
OPM % 2.30% -13.28% -13.10% -1.41% 4.84% -2.54% -1.76% 1.89% 8.11% -2.37% -3.79% 12.30% 9.11%
0.02 0.03 0.05 0.03 0.19 0.05 0.06 0.02 0.35 0.07 0.05 0.04 0.10
Interest 0.66 0.68 0.79 0.55 0.93 0.72 0.55 0.50 0.66 0.55 0.58 0.59 0.66
Depreciation 0.11 0.10 0.10 0.11 0.13 0.09 0.09 0.10 0.07 0.09 0.09 0.09 0.11
Profit before tax 0.40 -6.14 -5.59 -1.73 1.01 -1.74 -0.98 0.05 1.49 -1.20 -1.64 2.90 1.05
Tax % 35.00% 0.16% 0.18% 2.31% 0.00% 0.00% 4.08% 40.00% 15.44% 0.83% 0.61% 0.34% -5.71%
0.27 -6.16 -5.60 -1.76 1.00 -1.74 -1.01 0.03 1.26 -1.21 -1.65 2.89 1.11
EPS in Rs 0.72 -16.44 -14.95 -4.70 2.67 -4.64 -2.70 0.08 3.36 -3.23 -4.40 7.71 2.96
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
302 201 258 196 191 154 146 145 144 194 118 101
296 203 254 189 185 150 143 130 140 203 117 98
Operating Profit 6 -2 4 6 6 5 3 14 3 -9 1 4
OPM % 2% -1% 2% 3% 3% 3% 2% 10% 2% -5% 1% 4%
1 1 1 0 0 0 0 0 0 0 0 0
Interest 5 3 4 4 4 4 2 1 2 3 2 2
Depreciation 1 1 1 1 1 1 0 0 0 0 0 0
Profit before tax 2 -5 0 2 1 0 1 13 1 -12 -1 1
Tax % 11% -0% 25% 10% 16% -3% 59% 28% 29% 0% 25% -3%
2 -5 0 2 1 0 0 9 1 -13 -1 1
EPS in Rs 4.06 -14.17 0.61 4.30 3.07 0.91 1.04 24.98 1.89 -33.41 -3.90 3.04
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -7%
5 Years: -7%
3 Years: -11%
TTM: -14%
Compounded Profit Growth
10 Years: 8%
5 Years: 24%
3 Years: 17%
TTM: 178%
Stock Price CAGR
10 Years: 2%
5 Years: -9%
3 Years: -11%
1 Year: -10%
Return on Equity
10 Years: 0%
5 Years: -1%
3 Years: -12%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4 4 4 4 4 4 4 4 4 4 4 4
Reserves 34 29 29 31 32 32 32 42 42 30 28 30
43 19 19 54 31 31 22 27 34 40 23 36
15 19 14 18 6 4 10 3 9 4 4 7
Total Liabilities 95 71 65 106 72 71 68 76 89 78 59 76
6 5 4 4 4 3 3 4 4 5 5 6
CWIP 2 0 0 0 0 0 0 0 2 0 1 0
Investments 0 0 0 0 0 0 0 1 0 0 0 0
87 66 61 102 69 68 66 71 83 72 52 70
Total Assets 95 71 65 106 72 71 68 76 89 78 59 76

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
25 9 3 -37 30 2 9 6 3 -6 22 -14
-2 4 -2 3 2 0 -0 -3 -3 0 -2 3
-13 -27 -4 31 -28 -4 -10 2 -2 3 -20 11
Net Cash Flow 10 -14 -3 -3 4 -2 -2 5 -2 -2 -1 0
Free Cash Flow 24 11 3 -37 29 2 9 4 1 -6 21 -14
CFO/OP 415% -494% 67% -583% 500% 42% 264% 63% 96% 60% 1,970% -378%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 16 10 16 27 38 42 37 43 31 32 28 27
Inventory Days 58 85 55 174 87 108 122 119 154 84 109 207
Days Payable 15 24 16 32 8 5 20 3 18 3 4 17
Cash Conversion Cycle 59 71 55 168 117 145 139 159 167 113 133 217
Working Capital Days 7 32 27 50 50 68 73 81 82 38 54 70
ROCE % 7% -3% 8% 9% 7% 6% 4% 21% 4% -12% 2% 6%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Installed Capacity - Edible Oil Refining
MT per annum

Log in to view insights

Please log in to see hidden values.

Login
Installed Capacity - Oilseed Crushing
MT per annum
Raw Material Consumption - Soya Bean Seeds
MT
Sales Volume - De-oiled Cake (DOC)
MT
Sales Volume - Soya Refined Oil
MT

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
44.88% 44.38% 43.80% 43.68% 43.25% 42.63% 42.23% 42.16% 42.16% 42.14% 41.82% 41.82%
1.93% 1.93% 1.93% 1.93% 1.93% 1.93% 1.93% 1.93% 1.93% 1.93% 1.93% 1.90%
53.19% 53.67% 54.26% 54.40% 54.82% 55.43% 55.85% 55.91% 55.91% 55.93% 56.25% 56.29%
No. of Shareholders 2,7912,7552,7982,8262,8712,9112,9963,0653,0643,1403,1633,194

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings