Natraj Proteins Ltd
₹ 70.4
3.83%
19 Aug
- close price
About
Natraj Proteins Ltd is an India-based company engaged in the manufacturing of vegetable oils and fats through solvent extraction process. [1]
Key Points
- Market Cap ₹ 26.4 Cr.
- Current Price ₹ 70.4
- High / Low ₹ 208 / 61.0
- Stock P/E 9.30
- Book Value ₹ 121
- Dividend Yield 0.00 %
- ROCE 21.4 %
- ROE 23.0 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.58 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -0.64%
- The company has delivered a poor sales growth of -11.0% over past five years.
- Company has a low return on equity of 9.00% for last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Edible Oil Industry: Solvent Extraction
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
189 | 220 | 317 | 364 | 302 | 201 | 258 | 196 | 191 | 154 | 146 | 145 | 139 | |
184 | 211 | 297 | 348 | 296 | 203 | 254 | 189 | 185 | 150 | 143 | 131 | 133 | |
Operating Profit | 5 | 10 | 20 | 15 | 6 | -2 | 4 | 6 | 6 | 5 | 3 | 14 | 6 |
OPM % | 3% | 4% | 6% | 4% | 2% | -1% | 2% | 3% | 3% | 3% | 2% | 10% | 4% |
1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest | 2 | 4 | 3 | 3 | 5 | 3 | 4 | 4 | 4 | 4 | 2 | 1 | 1 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Profit before tax | 2 | 5 | 16 | 12 | 2 | -5 | 0 | 2 | 1 | 0 | 1 | 13 | 4 |
Tax % | 33% | 35% | 34% | 33% | 11% | 0% | 25% | 10% | 16% | -3% | 59% | 28% | |
Net Profit | 2 | 4 | 11 | 8 | 2 | -5 | 0 | 2 | 1 | 0 | 0 | 9 | 3 |
EPS in Rs | 9.45 | 28.98 | 21.64 | 4.06 | -14.17 | 0.61 | 4.30 | 3.07 | 0.91 | 1.04 | 24.98 | 7.58 | |
Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | -4% |
5 Years: | -11% |
3 Years: | -9% |
TTM: | -8% |
Compounded Profit Growth | |
---|---|
10 Years: | 10% |
5 Years: | 110% |
3 Years: | 101% |
TTM: | -68% |
Stock Price CAGR | |
---|---|
10 Years: | 12% |
5 Years: | 24% |
3 Years: | 52% |
1 Year: | -4% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 7% |
3 Years: | 9% |
Last Year: | 23% |
Balance Sheet
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | |
Reserves | 11 | 15 | 26 | 34 | 34 | 29 | 29 | 31 | 32 | 32 | 32 | 42 |
34 | 50 | 41 | 51 | 43 | 19 | 19 | 54 | 31 | 31 | 22 | 27 | |
11 | 7 | 8 | 10 | 15 | 19 | 14 | 18 | 6 | 4 | 10 | 3 | |
Total Liabilities | 61 | 76 | 79 | 99 | 95 | 71 | 65 | 106 | 72 | 71 | 68 | 76 |
9 | 9 | 9 | 9 | 6 | 5 | 4 | 4 | 4 | 3 | 3 | 4 | |
CWIP | 0 | 0 | 1 | 1 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Investments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 |
51 | 67 | 69 | 89 | 87 | 66 | 61 | 102 | 69 | 68 | 66 | 71 | |
Total Assets | 61 | 76 | 79 | 99 | 95 | 71 | 65 | 106 | 72 | 71 | 68 | 76 |
Cash Flows
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-25 | -11 | 30 | -13 | 25 | 9 | 3 | -37 | 30 | 2 | 9 | 6 | |
-0 | -2 | -2 | -0 | -2 | 4 | -2 | 3 | 2 | 0 | -0 | -3 | |
25 | 12 | -12 | 7 | -13 | -27 | -4 | 31 | -28 | -4 | -10 | 2 | |
Net Cash Flow | -0 | -0 | 16 | -7 | 10 | -14 | -3 | -3 | 4 | -2 | -2 | 5 |
Ratios
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 11 | 7 | 6 | 7 | 16 | 10 | 16 | 27 | 38 | 42 | 42 | 43 |
Inventory Days | 84 | 110 | 52 | 75 | 58 | 85 | 55 | 174 | 87 | 108 | 122 | 118 |
Days Payable | 13 | 2 | 1 | 5 | 15 | 24 | 16 | 32 | 8 | 5 | 21 | 3 |
Cash Conversion Cycle | 81 | 115 | 57 | 77 | 59 | 71 | 55 | 168 | 117 | 145 | 143 | 159 |
Working Capital Days | 73 | 95 | 49 | 66 | 57 | 67 | 53 | 151 | 109 | 141 | 133 | 143 |
ROCE % | 14% | 16% | 28% | 19% | 7% | -3% | 8% | 9% | 7% | 6% | 4% | 21% |
Documents
Announcements
- Board Meeting Intimation for Holding 03/2022-23 Board Meeting. 13 Aug
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
10 Aug - Read with Schedule III Part A(A) and in compliance of Regulation 47(1)(b) of SEBI (LODR) Regulations, 2015 regarding extract of Standalone Unaudited Quarterly Financial Results …
- Submission Of The Standalone Un-Audited Financial Results & Limited Review Report For The Quarter Ended 30Thjune, 2022 U/R 33 Of The SEBI (LODR) Regulations, 2015. 8 Aug
- Board Meeting Intimation for For Consideration And Approval Of The Standalone Un-Audited Quarterly Financial Results For The Quarter Ended 30Thjune, 2022. 1 Aug
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 26 Jul
Annual reports
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Portfolio
The company is primarily engaged in processing of oil seeds and refining of soya crude oil for edible use. It also processes oil meal, food products from soya and value-added products. It is also engaged in trading of cereals like rice, wheat, maize, mustard, agri equipment, etc.[1]