Natraj Proteins Ltd

₹ 42.9 8.26%

01 Jul 10:48 a.m.

About

Incorporated in 1990, Natraj Proteins Ltd is in the business of Solvent Extraction of Soybean oil^[1]

Key Points

Business Overview:^[1]^[2]
Company manufactures soybean oil, fats and de-oiled cakes through solvent extraction process and does wholesale of cereals and pulses. It does extraction of edible oil and de-oiled cakes from Soya seeds

Website BSE

Market Cap ₹ 16.1 Cr.
Current Price ₹ 42.9
High / Low ₹ 60.0 / 32.4
Stock P/E
Book Value ₹ 86.0
Dividend Yield 0.00 %
ROCE 1.94 %
ROE -4.43 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Stock is trading at 0.46 times its book value

Cons

Company has low interest coverage ratio.
Promoter holding has decreased over last quarter: -0.40%
The company has delivered a poor sales growth of -5.24% over past five years.
Company has a low return on equity of -11.2% over last 3 years.
Company might be capitalizing the interest cost
Earnings include an other income of Rs.0.49 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Edible Oil

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	32.41	22.33	30.31	40.93	50.03	40.59	36.25	78.04	38.85	38.53	22.79	33.41	23.06
	36.87	21.60	30.56	39.45	48.88	45.98	41.00	79.14	36.97	39.51	23.19	32.78	21.19
Operating Profit	-4.46	0.73	-0.25	1.48	1.15	-5.39	-4.75	-1.10	1.88	-0.98	-0.40	0.63	1.87
OPM %	-13.76%	3.27%	-0.82%	3.62%	2.30%	-13.28%	-13.10%	-1.41%	4.84%	-2.54%	-1.76%	1.89%	8.11%
	0.07	0.02	0.02	0.03	0.02	0.03	0.05	0.03	0.19	0.05	0.06	0.02	0.35
Interest	0.52	0.50	0.23	0.37	0.66	0.68	0.79	0.55	0.93	0.72	0.55	0.50	0.66
Depreciation	0.10	0.10	0.10	0.11	0.11	0.10	0.10	0.11	0.13	0.09	0.09	0.10	0.07
Profit before tax	-5.01	0.15	-0.56	1.03	0.40	-6.14	-5.59	-1.73	1.01	-1.74	-0.98	0.05	1.49
Tax %	-14.37%	33.33%	3.57%	9.71%	35.00%	0.16%	0.18%	2.31%	0.00%	0.00%	4.08%	40.00%	15.44%
	-4.29	0.10	-0.58	0.92	0.27	-6.16	-5.60	-1.76	1.00	-1.74	-1.01	0.03	1.26
EPS in Rs	-11.45	0.27	-1.55	2.46	0.72	-16.44	-14.95	-4.70	2.67	-4.64	-2.70	0.08	3.36
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	364	302	201	258	196	191	154	146	145	144	194	118
	348	296	203	254	189	185	150	143	130	140	203	117
Operating Profit	15	6	-2	4	6	6	5	3	14	3	-9	1
OPM %	4%	2%	-1%	2%	3%	3%	3%	2%	10%	2%	-5%	1%
	0	1	1	1	0	0	0	0	0	0	0	0
Interest	3	5	3	4	4	4	4	2	1	2	3	2
Depreciation	1	1	1	1	1	1	1	0	0	0	0	0
Profit before tax	12	2	-5	0	2	1	0	1	13	1	-12	-1
Tax %	33%	11%	-0%	25%	10%	16%	-3%	59%	28%	29%	0%	25%
	8	2	-5	0	2	1	0	0	9	1	-13	-1
EPS in Rs	21.64	4.06	-14.17	0.61	4.30	3.07	0.91	1.04	24.98	1.89	-33.41	-3.90
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-9%
5 Years:	-5%
3 Years:	-7%
TTM:	-39%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	88%

Stock Price CAGR
10 Years:	4%
5 Years:	12%
3 Years:	-21%
1 Year:	-21%

Return on Equity
10 Years:	-1%
5 Years:	-2%
3 Years:	-11%
Last Year:	-4%

Balance Sheet

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	4	4	4	4	4	4	4	4	4	4	4	4
Reserves	34	34	29	29	31	32	32	32	42	42	30	28
	51	43	19	19	54	31	31	22	27	34	40	23
	10	15	19	14	18	6	4	10	3	9	4	4
Total Liabilities	99	95	71	65	106	72	71	68	76	89	78	59
	9	6	5	4	4	4	3	3	4	4	5	5
CWIP	1	2	0	0	0	0	0	0	0	2	0	1
Investments	0	0	0	0	0	0	0	0	1	0	0	0
	89	87	66	61	102	69	68	66	71	83	72	52
Total Assets	99	95	71	65	106	72	71	68	76	89	78	59

Cash Flows

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-13	25	9	3	-37	30	2	9	6	3	-6	22
	-0	-2	4	-2	3	2	0	-0	-3	-3	0	-2
	7	-13	-27	-4	31	-28	-4	-10	2	-2	3	-20
Net Cash Flow	-7	10	-14	-3	-3	4	-2	-2	5	-2	-2	-1

Ratios

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	7	16	10	16	27	38	42	37	43	31	32	28
Inventory Days	75	58	85	55	174	87	108	122	119	154	84	109
Days Payable	5	15	24	16	32	8	5	20	3	18	3	4
Cash Conversion Cycle	77	59	71	55	168	117	145	139	159	167	113	133
Working Capital Days	66	57	67	53	151	109	141	129	141	162	111	123
ROCE %	19%	7%	-3%	8%	9%	7%	6%	4%	21%	4%	-12%	2%

Shareholding Pattern

Numbers in percentages

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	48.27%	46.87%	45.51%	44.91%	44.88%	44.38%	43.80%	43.68%	43.25%	42.63%	42.23%	42.16%
	1.93%	1.93%	1.93%	1.93%	1.93%	1.93%	1.93%	1.93%	1.93%	1.93%	1.93%	1.93%
	49.80%	51.21%	52.57%	53.16%	53.19%	53.67%	54.26%	54.40%	54.82%	55.43%	55.85%	55.91%
No. of Shareholders	2,469	2,642	2,791	2,780	2,791	2,755	2,798	2,826	2,871	2,911	2,996	3,065

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	50.70%	52.02%	52.96%	53.06%	53.06%	48.91%	44.91%	43.68%	42.16%
	1.90%	1.90%	1.90%	1.90%	1.90%	1.93%	1.93%	1.93%	1.93%
	47.39%	46.07%	45.14%	45.03%	45.03%	49.15%	53.16%	54.40%	55.91%
No. of Shareholders	957	991	977	951	1,010	2,353	2,780	2,826	3,065

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Natraj Proteins Ltd

Natraj Proteins Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings