Natraj Proteins Ltd
₹ 54.0
1.22%
03 Feb
- close price
About
Natraj Proteins Ltd is an India-based company engaged in the manufacturing of vegetable oils and fats through solvent extraction process. [1]
Key Points
- Market Cap ₹ 20.2 Cr.
- Current Price ₹ 54.0
- High / Low ₹ 176 / 52.0
- Stock P/E
- Book Value ₹ 120
- Dividend Yield 0.00 %
- ROCE 21.4 %
- ROE 22.9 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.45 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -1.36%
- The company has delivered a poor sales growth of -11.0% over past five years.
- Company has a low return on equity of 8.99% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Edible Oil Industry: Solvent Extraction
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
189 | 220 | 317 | 364 | 302 | 201 | 258 | 196 | 191 | 154 | 146 | 145 | 134 | |
184 | 211 | 297 | 348 | 296 | 203 | 254 | 189 | 185 | 150 | 143 | 130 | 137 | |
Operating Profit | 5 | 10 | 20 | 15 | 6 | -2 | 4 | 6 | 6 | 5 | 3 | 14 | -3 |
OPM % | 3% | 4% | 6% | 4% | 2% | -1% | 2% | 3% | 3% | 3% | 2% | 10% | -3% |
1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest | 2 | 4 | 3 | 3 | 5 | 3 | 4 | 4 | 4 | 4 | 2 | 1 | 1 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Profit before tax | 2 | 5 | 16 | 12 | 2 | -5 | 0 | 2 | 1 | 0 | 1 | 13 | -5 |
Tax % | 33% | 35% | 34% | 33% | 11% | 0% | 25% | 10% | 16% | -3% | 59% | 28% | |
Net Profit | 2 | 4 | 11 | 8 | 2 | -5 | 0 | 2 | 1 | 0 | 0 | 9 | -4 |
EPS in Rs | 9.45 | 28.98 | 21.64 | 4.06 | -14.17 | 0.61 | 4.30 | 3.07 | 0.91 | 1.04 | 24.98 | -11.88 | |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -4% |
5 Years: | -11% |
3 Years: | -9% |
TTM: | -14% |
Compounded Profit Growth | |
---|---|
10 Years: | 10% |
5 Years: | 110% |
3 Years: | 101% |
TTM: | -126% |
Stock Price CAGR | |
---|---|
10 Years: | 5% |
5 Years: | 8% |
3 Years: | 34% |
1 Year: | -68% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 7% |
3 Years: | 9% |
Last Year: | 23% |
Balance Sheet
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | |
Reserves | 11 | 15 | 26 | 34 | 34 | 29 | 29 | 31 | 32 | 32 | 32 | 42 | 41 |
34 | 50 | 41 | 51 | 43 | 19 | 19 | 54 | 31 | 31 | 22 | 27 | 18 | |
11 | 7 | 8 | 10 | 15 | 19 | 14 | 18 | 6 | 4 | 10 | 3 | 5 | |
Total Liabilities | 61 | 76 | 79 | 99 | 95 | 71 | 65 | 106 | 72 | 71 | 68 | 76 | 68 |
9 | 9 | 9 | 9 | 6 | 5 | 4 | 4 | 4 | 3 | 3 | 4 | 4 | |
CWIP | 0 | 0 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
51 | 67 | 69 | 89 | 87 | 66 | 61 | 102 | 69 | 68 | 66 | 71 | 63 | |
Total Assets | 61 | 76 | 79 | 99 | 95 | 71 | 65 | 106 | 72 | 71 | 68 | 76 | 68 |
Cash Flows
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-25 | -11 | 30 | -13 | 25 | 9 | 3 | -37 | 30 | 2 | 9 | 6 | |
-0 | -2 | -2 | -0 | -2 | 4 | -2 | 3 | 2 | 0 | -0 | -3 | |
25 | 12 | -12 | 7 | -13 | -27 | -4 | 31 | -28 | -4 | -10 | 2 | |
Net Cash Flow | -0 | -0 | 16 | -7 | 10 | -14 | -3 | -3 | 4 | -2 | -2 | 5 |
Ratios
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 11 | 7 | 6 | 7 | 16 | 10 | 16 | 27 | 38 | 42 | 37 | 43 |
Inventory Days | 84 | 110 | 52 | 75 | 58 | 85 | 55 | 174 | 87 | 108 | 122 | 119 |
Days Payable | 13 | 2 | 1 | 5 | 15 | 24 | 16 | 32 | 8 | 5 | 20 | 3 |
Cash Conversion Cycle | 81 | 115 | 57 | 77 | 59 | 71 | 55 | 168 | 117 | 145 | 139 | 159 |
Working Capital Days | 73 | 95 | 49 | 66 | 57 | 67 | 53 | 151 | 109 | 141 | 129 | 141 |
ROCE % | 14% | 16% | 28% | 19% | 7% | -3% | 8% | 9% | 7% | 6% | 4% | 21% |
Documents
Announcements
- Board Meeting Intimation for Holding The 5/2022-23 Board Meeting For Consideration And Approval Of The Standalone Un-Audited Financial Results For The Quarter And Nine Months Ended On 31St December, 2022. 25 Jan
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
6 Jan - In accordance with Regulation 74(5) of the SEBI (Depositaries and Participants) Regulation, 2018 (erstwhile Reg. 54 of SEBI (Depository and Participant) Regulations, 1996) for the …
- Closure of Trading Window 29 Dec 2022
- Closure of Trading Window 29 Dec 2022
- Submission Of Disclosure Under Regulation 23(9) Of SEBI (LODR) Regulations, 2015 Regarding Disclosures On Related Party Transactions For The Half Year Ended 30Th September, 2022. 28 Nov 2022
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Portfolio
The company is primarily engaged in processing of oil seeds and refining of soya crude oil for edible use. It also processes oil meal, food products from soya and value-added products. It is also engaged in trading of cereals like rice, wheat, maize, mustard, agri equipment, etc.[1]