Privi Speciality Chemicals Ltd

Privi Speci. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Privi Speciality Chemicals Ltd

₹ 2,049 3.96%
02 May - close price
privi.com BSE: 530117 NSE: PRIVISCL
About

Incorporated in 1985, Privi Speciality Chemicals Ltd (Formerly known as Privi Speciality Ltd.) is primarily engaged in the manufacturing, supply and exports of aroma and fragrance chemicals used in soaps, detergents, shampoos, and other fine fragrances. [1]

Key Points

Business Profile[1]
Privi Speciality Chemicals Limited, formerly Fairchem Speciality Limited, is India’s largest manufacturer and exporter of aroma chemicals, holding a >20% global market share in ten products. The company specializes in manufacturing, supplying, and exporting bulk aroma and fragrance chemicals.[2]

Website BSE NSE
  • Market Cap ₹ 8,005 Cr.
  • Current Price ₹ 2,049
  • High / Low ₹ 2,055 / 1,031
  • Stock P/E 42.3
  • Book Value ₹ 282
  • Dividend Yield 0.10 %
  • ROCE 17.9 %
  • ROE 18.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 7.28 times its book value
  • The company has delivered a poor sales growth of 9.50% over past five years.
  • Company has a low return on equity of 11.5% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Part of BSE Allcap BSE SmallCap BSE Commodities

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
379 370 409 394 405 405 430 401 476 441 518 498 581
330 315 362 347 373 351 344 308 382 347 407 387 454
Operating Profit 49 56 47 47 32 54 86 93 94 94 111 111 127
OPM % 13% 15% 11% 12% 8% 13% 20% 23% 20% 21% 21% 22% 22%
21 3 8 6 4 6 4 5 7 2 4 1 14
Interest 8 10 14 20 22 23 25 24 24 21 21 20 21
Depreciation 20 21 25 29 29 30 30 32 31 31 32 32 32
Profit before tax 42 28 15 4 -15 7 36 43 46 43 63 60 88
Tax % 26% 26% 27% 28% -22% 26% 26% 26% 26% 26% 26% 26% 25%
31 21 11 3 -12 5 27 32 34 32 47 44 66
EPS in Rs 8.02 5.25 2.90 0.65 -3.05 1.27 6.81 8.17 8.78 8.24 11.92 11.35 16.91
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
152 151 152 185 236 250 1,295 1,255 1,391 1,578 1,712 2,038
119 126 128 162 202 213 1,080 1,048 1,195 1,394 1,383 1,592
Operating Profit 33 25 23 24 34 36 215 207 197 184 329 446
OPM % 22% 17% 15% 13% 14% 15% 17% 16% 14% 12% 19% 22%
1 1 0 0 3 4 66 43 38 21 21 18
Interest 3 3 4 5 6 6 36 23 25 68 97 84
Depreciation 3 2 3 4 5 5 55 69 73 105 122 127
Profit before tax 28 21 17 15 26 29 189 158 137 31 132 254
Tax % 34% 33% 36% 39% 25% 26% 24% 26% 26% 28% 26% 25%
19 14 11 9 19 22 144 117 102 22 98 189
EPS in Rs 13.54 9.92 7.68 2.41 5.16 5.50 36.83 29.93 26.00 5.75 25.03 48.41
Dividend Payout % 10% 25% 33% 42% 29% 45% 4% 7% 8% 0% 8% 10%
Compounded Sales Growth
10 Years: 30%
5 Years: 10%
3 Years: 14%
TTM: 19%
Compounded Profit Growth
10 Years: 30%
5 Years: 11%
3 Years: 25%
TTM: 93%
Stock Price CAGR
10 Years: 24%
5 Years: 42%
3 Years: 5%
1 Year: 60%
Return on Equity
10 Years: 14%
5 Years: 12%
3 Years: 12%
Last Year: 19%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 13 14 14 38 38 39 39 39 39 39 39 39
Reserves 35 43 49 33 48 64 564 675 768 783 881 1,062
29 29 34 60 67 57 493 517 897 1,043 900 856
11 20 18 23 24 28 269 291 424 478 368 516
Total Liabilities 88 105 114 154 176 188 1,364 1,522 2,128 2,343 2,189 2,473
33 62 73 94 102 115 564 565 666 982 999 993
CWIP 12 8 5 3 3 1 30 174 370 93 27 56
Investments 0 0 0 0 0 0 43 43 51 51 62 62
43 36 36 57 72 72 727 740 1,042 1,217 1,101 1,363
Total Assets 88 105 114 154 176 188 1,364 1,522 2,128 2,343 2,189 2,473

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
12 32 16 4 15 34 216 152 15 55 362 304
-19 -25 -13 -20 -13 -14 -174 -242 -324 -141 -118 -144
7 -7 -3 17 -3 -21 29 19 324 70 -239 -135
Net Cash Flow 0 0 -0 0 -0 0 72 -71 15 -16 6 25

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 51 42 41 50 49 47 61 69 75 73 77 72
Inventory Days 61 50 49 69 71 76 145 158 254 293 229 239
Days Payable 12 28 10 18 17 22 74 91 140 117 108 134
Cash Conversion Cycle 100 65 80 101 103 101 132 136 189 249 198 177
Working Capital Days 82 48 47 65 69 67 99 115 151 160 149 140
ROCE % 50% 29% 23% 17% 22% 23% 30% 14% 11% 6% 12% 18%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.05% 74.05% 74.05% 74.05% 74.05% 74.05% 74.05% 74.05% 74.05% 74.05% 74.05% 74.05%
0.53% 0.46% 0.57% 0.90% 0.99% 0.97% 0.96% 0.62% 0.48% 0.43% 0.48% 0.40%
3.55% 3.61% 3.60% 3.75% 3.53% 3.37% 3.39% 3.37% 2.84% 2.49% 2.09% 1.95%
21.87% 21.88% 21.79% 21.32% 21.43% 21.62% 21.59% 21.95% 22.62% 23.02% 23.38% 23.62%
No. of Shareholders 21,77121,18720,60119,97719,43718,22417,70216,82117,02916,37218,13116,721

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls