Freshtrop Fruits Ltd
Freshtrop Fruits Limited is engaged in the business of exports of fresh fruits and vegetables to supermarket chains in the International and Domestic Markets. [1]
- Market Cap ₹ 140 Cr.
- Current Price ₹ 141
- High / Low ₹ 285 / 84.2
- Stock P/E 6.43
- Book Value ₹ 95.5
- Dividend Yield 0.00 %
- ROCE 11.4 %
- ROE 9.79 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company's working capital requirements have reduced from 99.9 days to 79.4 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 6.98% over past five years.
- Company has a low return on equity of 10.1% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Food - Processing - Indian
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
61 | 91 | 114 | 120 | 119 | 141 | 176 | 171 | 165 | 147 | 174 | 246 | 237 | |
56 | 83 | 102 | 104 | 104 | 125 | 158 | 152 | 154 | 131 | 163 | 230 | 205 | |
Operating Profit | 5 | 8 | 11 | 17 | 15 | 15 | 17 | 20 | 11 | 15 | 11 | 16 | 33 |
OPM % | 8% | 9% | 10% | 14% | 13% | 11% | 10% | 12% | 7% | 11% | 7% | 7% | 14% |
1 | 2 | 1 | 2 | 3 | 3 | 1 | 5 | 2 | 4 | 5 | 1 | 4 | |
Interest | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
Depreciation | 2 | 2 | 2 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 |
Profit before tax | 1 | 5 | 8 | 12 | 13 | 14 | 13 | 18 | 6 | 13 | 10 | 11 | 30 |
Tax % | 29% | 33% | 31% | 39% | 36% | 34% | 38% | 23% | 23% | 27% | 29% | 23% | |
1 | 4 | 6 | 8 | 8 | 9 | 8 | 14 | 5 | 9 | 7 | 8 | 22 | |
EPS in Rs | 0.49 | 3.04 | 4.65 | 6.25 | 6.63 | 7.35 | 6.83 | 11.31 | 4.15 | 8.69 | 6.89 | 8.47 | 21.75 |
Dividend Payout % | 0% | 33% | 22% | 16% | 15% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 7% |
3 Years: | 14% |
TTM: | 12% |
Compounded Profit Growth | |
---|---|
10 Years: | 9% |
5 Years: | -1% |
3 Years: | 21% |
TTM: | 1101% |
Stock Price CAGR | |
---|---|
10 Years: | 20% |
5 Years: | 2% |
3 Years: | 30% |
1 Year: | 66% |
Return on Equity | |
---|---|
10 Years: | 13% |
5 Years: | 11% |
3 Years: | 10% |
Last Year: | 10% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 11 | 11 | 11 | 10 | 10 |
Reserves | 23 | 25 | 22 | 28 | 34 | 43 | 50 | 65 | 61 | 67 | 73 | 73 | 86 |
24 | 23 | 25 | 26 | 24 | 26 | 41 | 39 | 33 | 31 | 24 | 21 | 10 | |
22 | 39 | 50 | 26 | 41 | 49 | 54 | 56 | 57 | 45 | 61 | 63 | 14 | |
Total Liabilities | 80 | 98 | 109 | 92 | 111 | 130 | 158 | 172 | 162 | 155 | 169 | 167 | 119 |
41 | 41 | 37 | 42 | 40 | 38 | 58 | 56 | 55 | 52 | 51 | 48 | 49 | |
CWIP | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 10 | 5 | 8 | 5 | 2 | 4 |
39 | 57 | 72 | 50 | 71 | 92 | 99 | 105 | 101 | 95 | 113 | 117 | 67 | |
Total Assets | 80 | 98 | 109 | 92 | 111 | 130 | 158 | 172 | 162 | 155 | 169 | 167 | 119 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | 3 | 9 | 12 | 4 | 6 | 9 | 16 | 19 | 10 | 8 | 11 | |
-1 | -2 | -6 | -9 | -2 | -4 | -23 | -11 | 0 | -3 | -0 | 0 | |
-1 | -1 | -1 | -2 | -3 | 2 | 12 | -5 | -21 | -5 | -6 | -13 | |
Net Cash Flow | -0 | -1 | 2 | 1 | -1 | 5 | -2 | -0 | -1 | 1 | 2 | -1 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 58 | 63 | 56 | 33 | 77 | 86 | 104 | 84 | 72 | 82 | 72 | 57 |
Inventory Days | 236 | 259 | 225 | 181 | 191 | 214 | 135 | 222 | 191 | 226 | 296 | 178 |
Days Payable | 179 | 210 | 208 | 92 | 139 | 184 | 146 | 195 | 184 | 163 | 197 | 113 |
Cash Conversion Cycle | 116 | 112 | 73 | 122 | 129 | 116 | 92 | 111 | 80 | 145 | 170 | 122 |
Working Capital Days | 73 | 65 | 53 | 61 | 91 | 99 | 87 | 98 | 83 | 117 | 104 | 79 |
ROCE % | 6% | 13% | 17% | 25% | 20% | 19% | 16% | 17% | 6% | 12% | 10% | 11% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 24 Nov
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 18 Nov
- Update For Sale Of Undertaking 11 Nov
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
10 Nov - Newspaper Advertisement of Unaudited Financial Result of the Company for the quarter and half year ended on 30th September,2023
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 9 Nov
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Products
The Co supplies Fresh Produce of Grapes & Pomegranates, Fresh cut of Pomegranate Arils & Coconut Chunks and Fruit Pulps of various fruits in Frozen, Aseptic & organic forms. The Co is a leading and consistent supplier of grapes and pomegranates from India to supermarkets mainly in Europe.[1][2]