Freshtrop Fruits Ltd

₹ 166 1.22%

18 Apr - close price

About

Freshtrop Fruits Limited is engaged in the business of exports of fresh fruits and vegetables to supermarket chains in the International and Domestic Markets. ^[1]

Key Points

Products
The Co supplies Fresh Produce of Grapes & Pomegranates, Fresh cut of Pomegranate Arils & Coconut Chunks and Fruit Pulps of various fruits in Frozen, Aseptic & organic forms. The Co is a leading and consistent supplier of grapes and pomegranates from India to supermarkets mainly in Europe.^[1]^[2]

Website BSE

Market Cap ₹ 165 Cr.
Current Price ₹ 166
High / Low ₹ 285 / 91.1
Stock P/E 10.7
Book Value ₹ 96.4
Dividend Yield 0.00 %
ROCE 11.4 %
ROE 9.79 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company's working capital requirements have reduced from 99.9 days to 79.4 days

Cons

Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of 6.98% over past five years.
Company has a low return on equity of 10.1% over last 3 years.
Earnings include an other income of Rs.56.0 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Food - Processing - Indian

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	11	55	77	20	13	64	106	29	32	77	106	17	24
	12	50	71	19	14	59	103	31	27	66	89	17	28
Operating Profit	-0	6	6	1	-0	5	3	-1	5	11	17	1	-4
OPM %	-4%	10%	8%	3%	-3%	7%	3%	-4%	15%	14%	16%	3%	-17%
	0	2	3	0	0	1	0	0	-1	1	3	0	52
Interest	0	0	0	0	0	0	1	0	0	0	0	0	0
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Profit before tax	-2	6	7	-1	-1	5	1	-3	3	10	18	-0	47
Tax %	34%	28%	29%	49%	34%	32%	-8%	33%	35%	28%	27%	84%	-0%
	-1	4	5	-0	-1	3	1	-2	2	7	13	-0	47
EPS in Rs	-0.92	3.81	4.97	-0.25	-0.73	2.90	1.32	-1.79	1.95	6.95	13.10	-0.06	47.75
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	61	91	114	120	119	141	176	171	165	147	174	246	224
	56	83	102	104	104	125	158	152	154	131	163	230	200
Operating Profit	5	8	11	17	15	15	17	20	11	15	11	16	24
OPM %	8%	9%	10%	14%	13%	11%	10%	12%	7%	11%	7%	7%	11%
	1	2	1	2	3	3	1	5	2	4	5	1	56
Interest	3	2	2	2	1	1	1	1	1	1	1	2	1
Depreciation	2	2	2	4	4	4	4	5	5	5	5	5	5
Profit before tax	1	5	8	12	13	14	13	18	6	13	10	11	74
Tax %	29%	33%	31%	39%	36%	34%	38%	23%	23%	27%	29%	23%
	1	4	6	8	8	9	8	14	5	9	7	8	67
EPS in Rs	0.49	3.04	4.65	6.25	6.63	7.35	6.83	11.31	4.15	8.69	6.89	8.55	67.74
Dividend Payout %	0%	33%	22%	16%	15%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	10%
5 Years:	7%
3 Years:	14%
TTM:	-3%

Compounded Profit Growth
10 Years:	9%
5 Years:	-1%
3 Years:	21%
TTM:	193%

Stock Price CAGR
10 Years:	20%
5 Years:	1%
3 Years:	29%
1 Year:	58%

Return on Equity
10 Years:	13%
5 Years:	11%
3 Years:	10%
Last Year:	10%

Balance Sheet

Figures in Rs. Crores

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	11	12	12	12	12	12	12	12	11	11	11	10	10
Reserves	23	25	22	28	34	43	50	65	61	67	73	73	86
	24	23	25	26	24	26	41	39	33	31	24	21	10
	22	39	50	26	41	49	54	56	57	45	61	63	14
Total Liabilities	80	98	109	92	111	130	158	172	162	155	169	167	119
	41	41	37	42	40	38	58	56	55	52	51	48	49
CWIP	0	0	1	0	0	0	0	0	1	0	0	0	0
Investments	0	0	0	0	0	0	1	10	5	8	5	2	4
	39	57	72	50	71	92	99	105	101	95	113	117	67
Total Assets	80	98	109	92	111	130	158	172	162	155	169	167	119

Cash Flows

Figures in Rs. Crores

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	2	3	9	12	4	6	9	16	19	10	8	11
	-1	-2	-6	-9	-2	-4	-23	-11	0	-3	-0	0
	-1	-1	-1	-2	-3	2	12	-5	-21	-5	-6	-13
Net Cash Flow	-0	-1	2	1	-1	5	-2	-0	-1	1	2	-1

Ratios

Figures in Rs. Crores

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	58	63	56	33	77	86	104	84	72	82	72	57
Inventory Days	236	259	225	181	191	214	135	222	191	226	296	178
Days Payable	179	210	208	92	139	184	146	195	184	163	197	113
Cash Conversion Cycle	116	112	73	122	129	116	92	111	80	145	170	122
Working Capital Days	73	65	53	61	91	99	87	98	83	117	104	79
ROCE %	6%	13%	17%	25%	20%	19%	16%	17%	6%	12%	10%	11%

Shareholding Pattern

Numbers in percentages

	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	57.27%	58.53%	58.53%	58.53%	58.53%	58.53%	58.52%	58.52%	63.22%	63.22%	63.22%	63.22%
	2.02%	1.57%	0.17%	0.17%	0.17%	0.17%	0.17%	0.17%	0.19%	0.00%	0.00%	0.00%
	0.00%	0.00%	0.00%	2.09%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	40.71%	39.90%	41.30%	39.21%	41.30%	41.30%	41.31%	41.31%	36.61%	36.79%	36.78%	36.79%
No. of Shareholders	6,126	5,676	7,166	6,921	6,460	6,219	6,333	6,098	5,626	5,105	4,973	5,465

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Dec 2023
	57.87%	58.03%	58.03%	56.13%	57.27%	58.53%	63.22%	63.22%
	0.00%	0.41%	0.18%	3.87%	2.02%	0.17%	0.19%	0.00%
	1.65%	1.65%	3.29%	0.00%	0.00%	0.00%	0.00%	0.00%
	40.48%	39.92%	38.50%	40.01%	40.71%	41.30%	36.61%	36.79%
No. of Shareholders	5,927	6,649	6,645	6,356	6,126	6,460	5,626	5,465

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Freshtrop Fruits Ltd

Freshtrop Fruits Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings