Puretrop Fruits Ltd
Incorporated in 1992, Freshtrop Fruits Ltd
is in the business of fresh fruits, vegetables, fruit pulp & concentrate, and cold processed juice[1]
- Market Cap ₹ 92.5 Cr.
- Current Price ₹ 116
- High / Low ₹ 175 / 105
- Stock P/E
- Book Value ₹ 145
- Dividend Yield 0.00 %
- ROCE -6.40 %
- ROE 51.6 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.80 times its book value
- Company has delivered good profit growth of 34.0% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 26.5%
- Debtor days have improved from 79.0 to 35.5 days.
- Promoter holding has increased by 1.11% over last quarter.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -9.07% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Food - Processing - Indian
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
91 | 114 | 120 | 119 | 141 | 176 | 171 | 165 | 147 | 174 | 107 | 107 | 122 | |
83 | 102 | 104 | 104 | 125 | 158 | 152 | 154 | 131 | 163 | 98 | 111 | 126 | |
Operating Profit | 8 | 11 | 17 | 15 | 15 | 17 | 20 | 11 | 15 | 11 | 10 | -4 | -3 |
OPM % | 9% | 10% | 14% | 13% | 11% | 10% | 12% | 7% | 11% | 7% | 9% | -4% | -3% |
2 | 1 | 2 | 3 | 3 | 1 | 5 | 2 | 4 | 5 | 4 | 67 | 20 | |
Interest | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation | 2 | 2 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 4 | 5 | 5 |
Profit before tax | 5 | 8 | 12 | 13 | 14 | 13 | 18 | 6 | 13 | 10 | 9 | 58 | 12 |
Tax % | 33% | 31% | 39% | 36% | 34% | 38% | 23% | 23% | 27% | 29% | 10% | -4% | |
4 | 6 | 8 | 8 | 9 | 8 | 14 | 5 | 9 | 7 | 8 | 60 | 13 | |
EPS in Rs | 3.04 | 4.65 | 6.25 | 6.63 | 7.35 | 6.83 | 11.31 | 4.15 | 8.69 | 6.89 | 8.55 | 60.59 | 16.52 |
Dividend Payout % | 33% | 22% | 16% | 15% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -1% |
5 Years: | -9% |
3 Years: | -10% |
TTM: | 22% |
Compounded Profit Growth | |
---|---|
10 Years: | 26% |
5 Years: | 34% |
3 Years: | 87% |
TTM: | -44% |
Stock Price CAGR | |
---|---|
10 Years: | 2% |
5 Years: | 14% |
3 Years: | 3% |
1 Year: | -26% |
Return on Equity | |
---|---|
10 Years: | 20% |
5 Years: | 20% |
3 Years: | 26% |
Last Year: | 52% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 11 | 11 | 11 | 10 | 10 | 8 |
Reserves | 25 | 22 | 28 | 34 | 43 | 50 | 65 | 61 | 67 | 73 | 73 | 132 | 108 |
23 | 25 | 26 | 24 | 26 | 41 | 39 | 33 | 31 | 24 | 21 | 6 | 8 | |
38 | 50 | 26 | 41 | 49 | 54 | 56 | 57 | 45 | 61 | 63 | 14 | 12 | |
Total Liabilities | 98 | 109 | 92 | 111 | 130 | 158 | 172 | 162 | 155 | 169 | 167 | 162 | 136 |
41 | 37 | 42 | 40 | 38 | 58 | 56 | 55 | 52 | 51 | 48 | 41 | 53 | |
CWIP | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 3 |
Investments | 0 | 0 | 0 | 0 | 0 | 1 | 10 | 5 | 8 | 5 | 2 | 64 | 20 |
57 | 72 | 50 | 71 | 92 | 99 | 105 | 101 | 95 | 113 | 117 | 55 | 60 | |
Total Assets | 98 | 109 | 92 | 111 | 130 | 158 | 172 | 162 | 155 | 169 | 167 | 162 | 136 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | 9 | 12 | 4 | 6 | 9 | 16 | 19 | 10 | 8 | 11 | 73 | |
-2 | -6 | -9 | -2 | -4 | -23 | -11 | 0 | -3 | -0 | 0 | -60 | |
-1 | -1 | -2 | -3 | 2 | 12 | -5 | -21 | -5 | -6 | -13 | -17 | |
Net Cash Flow | -1 | 2 | 1 | -1 | 5 | -2 | -0 | -1 | 1 | 2 | -1 | -4 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 63 | 56 | 33 | 77 | 86 | 104 | 84 | 72 | 82 | 72 | 130 | 36 |
Inventory Days | 259 | 225 | 181 | 191 | 214 | 135 | 222 | 191 | 226 | 296 | 417 | 143 |
Days Payable | 210 | 208 | 92 | 139 | 184 | 146 | 195 | 184 | 163 | 197 | 264 | 24 |
Cash Conversion Cycle | 112 | 73 | 122 | 129 | 116 | 92 | 111 | 80 | 145 | 170 | 283 | 154 |
Working Capital Days | 65 | 53 | 61 | 91 | 99 | 87 | 98 | 83 | 117 | 104 | 182 | 118 |
ROCE % | 13% | 17% | 25% | 20% | 19% | 16% | 17% | 6% | 12% | 10% | 5% | -6% |
Documents
Announcements
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
29 Apr - Puretrop confirms non-applicability of SEBI large corporate disclosure; borrowings at Rs 0.88 crore as of March 31, 2025.
-
Clarification Letter For Clerical Error In Announcement Under Regulation 30 SEBI (LODR) Regulations, 2015 With Respect To Date Of Appointment Of Company Secretary And Compliance Officer Dated Thursday, February 06, 2025
16 Apr - Correction of appointment date for Company Secretary and Compliance Officer.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Apr - Certificate under SEBI regulations for Q1 2025.
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 29 Mar
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 28 Mar
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
a) FFL exports fresh fruits and vegetables to supermarket chains in Europe, Russia, the Far East, and the domestic market.
b) It produces fruit pulp and concentrates for both domestic and international customers.
c) The company has also initiated a project for cold-extracted fruit and vegetable juices and nut milks.