Maharaja Shree Umaid Mills Ltd
Maharaja Shree Umaid Mills is a manufacturer of cotton yarn, cotton polyester blended yarn, polyester/viscose yarn, cotton/man made fabrics and also engaged in the generation and sale of wind power with its facilities located in the State of Rajasthan.
- Market Cap ₹ Cr.
- Current Price ₹ 88.2
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 107
- Dividend Yield %
- ROCE 2.73 %
- ROE -1.76 %
- Face Value ₹
Pros
- Stock is trading at 0.82 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -4.09% over past five years.
- Company has a low return on equity of -4.11% over last 3 years.
- Earnings include an other income of Rs.11.0 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
297 | 320 | 431 | 427 | 510 | 477 | 483 | 469 | 442 | 452 | 475 | 392 | |
272 | 299 | 558 | 920 | 432 | 421 | 473 | 469 | 463 | 440 | 439 | 360 | |
Operating Profit | 25 | 21 | -127 | -493 | 79 | 56 | 10 | -0 | -21 | 11 | 36 | 32 |
OPM % | 8% | 6% | -29% | -115% | 15% | 12% | 2% | -0% | -5% | 3% | 7% | 8% |
12 | 27 | 337 | 1,022 | 1 | 20 | 8 | 10 | 7 | 3 | 9 | 11 | |
Interest | 15 | 16 | 10 | 2 | 10 | 22 | 26 | 27 | 35 | 36 | 36 | 33 |
Depreciation | 12 | 12 | 12 | 12 | 21 | 30 | 26 | 19 | 20 | 20 | 19 | 20 |
Profit before tax | 9 | 19 | 189 | 516 | 48 | 25 | -34 | -36 | -69 | -41 | -9 | -9 |
Tax % | 29% | 24% | 19% | 21% | 32% | 20% | 1% | -3% | -27% | -14% | -50% | -19% |
7 | 15 | 154 | 410 | 33 | 20 | -34 | -35 | -51 | -35 | -5 | -8 | |
EPS in Rs | 158.19 | 12.62 | 7.61 | -13.20 | -13.46 | -11.76 | -8.22 | -1.08 | -1.77 | |||
Dividend Payout % | 16% | 15% | 3% | 3% | 20% | 13% | -0% | -0% | -0% | -0% | -0% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | 2% |
5 Years: | -4% |
3 Years: | -4% |
TTM: | -17% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 12% |
3 Years: | 23% |
TTM: | -53% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | -3% |
5 Years: | -9% |
3 Years: | -4% |
Last Year: | -2% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9 | 9 | 9 | 26 | 26 | 26 | 26 | 26 | 43 | 43 | 57 | 57 |
Reserves | 139 | 151 | 301 | 678 | 163 | 180 | 146 | 111 | 94 | 382 | 414 | 406 |
101 | 128 | 116 | 114 | 205 | 239 | 334 | 361 | 368 | 389 | 362 | 358 | |
26 | 28 | 49 | 97 | 132 | 130 | 73 | 80 | 60 | 128 | 131 | 103 | |
Total Liabilities | 275 | 316 | 474 | 916 | 526 | 575 | 578 | 578 | 565 | 943 | 963 | 925 |
134 | 132 | 132 | 182 | 282 | 300 | 307 | 335 | 339 | 758 | 748 | 728 | |
CWIP | 2 | 4 | 0 | 18 | 20 | 1 | 49 | 23 | 8 | 0 | 1 | -0 |
Investments | 43 | 55 | 95 | 488 | 2 | 2 | -0 | -0 | -0 | -0 | -0 | 24 |
96 | 125 | 247 | 228 | 222 | 271 | 222 | 220 | 218 | 184 | 214 | 172 | |
Total Assets | 275 | 316 | 474 | 916 | 526 | 575 | 578 | 578 | 565 | 943 | 963 | 925 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Flow |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 21 | 24 | 38 | 37 | 40 | 46 | 38 | 54 | 41 | 37 | 40 | 47 |
Inventory Days | 117 | 144 | 159 | 116 | 107 | 167 | 117 | 76 | 88 | 90 | 99 | 76 |
Days Payable | 7 | 2 | 4 | 6 | 11 | 10 | 15 | 32 | 24 | 21 | 33 | 24 |
Cash Conversion Cycle | 131 | 166 | 193 | 147 | 136 | 203 | 140 | 98 | 106 | 106 | 105 | 99 |
Working Capital Days | 91 | 113 | 171 | 94 | 107 | 147 | 109 | 104 | 108 | 103 | 112 | 125 |
ROCE % | 10% | 12% | 3% | 10% | 9% | -2% | -2% | -7% | -1% | 3% | 3% |
Documents
Announcements
No data available.